Schaffer Corporation Ltd (SFC) - Net Assets

Latest as of December 2025: AU$251.47 Million AUD ≈ $177.93 Million USD

Based on the latest financial reports, Schaffer Corporation Ltd (SFC) has net assets worth AU$251.47 Million AUD (≈ $177.93 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$435.91 Million ≈ $308.43 Million USD) and total liabilities (AU$184.44 Million ≈ $130.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SFC asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$251.47 Million
% of Total Assets 57.69%
Annual Growth Rate 6.13%
5-Year Change 23.39%
10-Year Change 218.58%
Growth Volatility 19.7

Schaffer Corporation Ltd - Net Assets Trend (1989–2025)

This chart illustrates how Schaffer Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Schaffer Corporation Ltd for the complete picture of this company's asset base.

Annual Net Assets for Schaffer Corporation Ltd (1989–2025)

The table below shows the annual net assets of Schaffer Corporation Ltd from 1989 to 2025. For live valuation and market cap data, see SFC market cap.

Year Net Assets Change
2025-06-30 AU$252.27 Million
≈ $178.50 Million		 +5.93%
2024-06-30 AU$238.15 Million
≈ $168.51 Million		 +5.88%
2023-06-30 AU$224.93 Million
≈ $159.15 Million		 +1.79%
2022-06-30 AU$220.99 Million
≈ $156.36 Million		 +8.08%
2021-06-30 AU$204.46 Million
≈ $144.67 Million		 +65.15%
2020-06-30 AU$123.80 Million
≈ $87.60 Million		 +6.68%
2019-06-30 AU$116.04 Million
≈ $82.11 Million		 +13.12%
2018-06-30 AU$102.59 Million
≈ $72.59 Million		 +22.56%
2017-06-30 AU$83.70 Million
≈ $59.23 Million		 +5.71%
2016-06-30 AU$79.19 Million
≈ $56.03 Million		 +3.68%
2015-06-30 AU$76.38 Million
≈ $54.04 Million		 +2.45%
2014-06-30 AU$74.55 Million
≈ $52.75 Million		 +5.92%
2013-06-30 AU$70.39 Million
≈ $49.80 Million		 +9.79%
2012-06-30 AU$64.11 Million
≈ $45.36 Million		 +9.35%
2011-06-30 AU$58.63 Million
≈ $41.48 Million		 -0.20%
2010-06-30 AU$58.74 Million
≈ $41.57 Million		 -3.87%
2009-06-30 AU$61.11 Million
≈ $43.24 Million		 +7.31%
2008-06-30 AU$56.95 Million
≈ $40.30 Million		 +7.21%
2007-06-30 AU$53.12 Million
≈ $37.59 Million		 +6.02%
2006-06-30 AU$50.11 Million
≈ $35.45 Million		 -7.16%
2005-06-30 AU$53.97 Million
≈ $38.19 Million		 -13.32%
2004-06-30 AU$62.27 Million
≈ $44.06 Million		 -3.67%
2003-06-30 AU$64.64 Million
≈ $45.73 Million		 +22.36%
2002-06-30 AU$52.82 Million
≈ $37.38 Million		 +38.01%
2001-06-30 AU$38.28 Million
≈ $27.08 Million		 +8.21%
2000-06-30 AU$35.37 Million
≈ $25.03 Million		 +25.40%
1999-06-30 AU$28.21 Million
≈ $19.96 Million		 -11.48%
1998-06-30 AU$31.87 Million
≈ $22.55 Million		 +0.46%
1997-06-30 AU$31.72 Million
≈ $22.45 Million		 -0.65%
1996-06-30 AU$31.93 Million
≈ $22.59 Million		 -39.42%
1995-06-30 AU$52.71 Million
≈ $37.30 Million		 +8.79%
1994-06-30 AU$48.45 Million
≈ $34.28 Million		 +73.97%
1993-06-30 AU$27.85 Million
≈ $19.71 Million		 +13.27%
1992-06-30 AU$24.59 Million
≈ $17.40 Million		 +4.73%
1991-06-30 AU$23.48 Million
≈ $16.61 Million		 -15.84%
1990-06-30 AU$27.90 Million
≈ $19.74 Million		 -5.92%
1989-06-30 AU$29.65 Million
≈ $20.98 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Schaffer Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1212.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings AU$222.06 Million 93.20%
Common Stock AU$9.93 Million 4.17%
Other Comprehensive Income AU$6.27 Million 2.63%
Other Components AU$1.00 0.00%
Total Equity AU$238.25 Million 100.00%

Schaffer Corporation Ltd Competitors by Market Cap

The table below lists competitors of Schaffer Corporation Ltd ranked by their market capitalization.

Company Market Cap
Tonix Pharmaceuticals Holding Corp
NASDAQ:TNXP
 $185.24 Million
Dynamix Corporation Class A Ordinary Shares
NASDAQ:DYNX
 $185.26 Million
Bossa Ticaret ve Sanayi Isletmeleri TAS
IS:BOSSA
 $185.26 Million
Barings Participation Investors (the Trust)
NYSE:MPV
 $185.28 Million
Lithium Royalty Corp
TO:LIRC
 $185.06 Million
Alkim Kagit Sanayi ve Ticaret AS
IS:ALKA
 $185.03 Million
Giantplus Technology Co Ltd
TW:8105
 $185.02 Million
Banco Hipotecario SA
BA:BHIP
 $184.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Schaffer Corporation Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 224,610,000 to 238,255,000, a change of 13,645,000 (6.1%).
  • Net income of 24,257,000 contributed positively to equity growth.
  • Dividend payments of 15,563,000 reduced retained earnings.
  • Share repurchases of 144,000 reduced equity.
  • New share issuances of 144,000 increased equity.
  • Other comprehensive income increased equity by 1,475,999.
  • Other factors increased equity by 3,475,001.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$24.26 Million +10.18%
Dividends Paid AU$15.56 Million -6.53%
Share Repurchases AU$144.00K -0.06%
Share Issuances AU$144.00K +0.06%
Other Comprehensive Income AU$1.48 Million +0.62%
Other Changes AU$3.48 Million +1.46%
Total Change AU$- 6.07%

Book Value vs Market Value Analysis

This analysis compares Schaffer Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.10x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 8.89x to 1.10x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-06-30 AU$2.16 AU$19.25 x
1990-06-30 AU$1.86 AU$19.25 x
1991-06-30 AU$1.51 AU$19.25 x
1992-06-30 AU$1.73 AU$19.25 x
1993-06-30 AU$2.00 AU$19.25 x
1994-06-30 AU$2.43 AU$19.25 x
1995-06-30 AU$2.88 AU$19.25 x
1996-06-30 AU$2.41 AU$19.25 x
1997-06-30 AU$2.39 AU$19.25 x
1998-06-30 AU$2.61 AU$19.25 x
1999-06-30 AU$2.32 AU$19.25 x
2000-06-30 AU$3.12 AU$19.25 x
2001-06-30 AU$3.04 AU$19.25 x
2002-06-30 AU$3.75 AU$19.25 x
2003-06-30 AU$4.36 AU$19.25 x
2004-06-30 AU$4.08 AU$19.25 x
2005-06-30 AU$3.58 AU$19.25 x
2006-06-30 AU$3.29 AU$19.25 x
2007-06-30 AU$3.48 AU$19.25 x
2008-06-30 AU$3.73 AU$19.25 x
2009-06-30 AU$3.97 AU$19.25 x
2010-06-30 AU$3.86 AU$19.25 x
2011-06-30 AU$3.85 AU$19.25 x
2012-06-30 AU$4.19 AU$19.25 x
2013-06-30 AU$4.59 AU$19.25 x
2014-06-30 AU$4.78 AU$19.25 x
2015-06-30 AU$4.86 AU$19.25 x
2016-06-30 AU$5.04 AU$19.25 x
2017-06-30 AU$5.16 AU$19.25 x
2018-06-30 AU$6.48 AU$19.25 x
2019-06-30 AU$7.57 AU$19.25 x
2020-06-30 AU$8.35 AU$19.25 x
2021-06-30 AU$14.09 AU$19.25 x
2022-06-30 AU$15.12 AU$19.25 x
2023-06-30 AU$15.39 AU$19.25 x
2024-06-30 AU$16.48 AU$19.25 x
2025-06-30 AU$17.53 AU$19.25 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Schaffer Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.18%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.56%
  • • Asset Turnover: 0.51x
  • • Equity Multiplier: 1.90x
  • Recent ROE (10.18%) is above the historical average (8.79%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1990 -0.51% 0.00% 0.00x 1.62x AU$-2.67 Million
1991 -1.77% 0.00% 0.00x 1.46x AU$-2.44 Million
1992 -2.15% 0.00% 0.00x 1.66x AU$-2.45 Million
1993 -0.73% 0.00% 0.00x 1.59x AU$-2.50 Million
1994 0.80% 0.00% 0.00x 3.28x AU$-2.62 Million
1995 -4.18% 0.00% 0.00x 3.27x AU$-4.86 Million
1996 0.08% 0.00% 0.00x 1.64x AU$-3.16 Million
1997 6.58% 0.00% 0.00x 1.78x AU$-1.08 Million
1998 0.25% 0.00% 0.00x 2.05x AU$-3.11 Million
1999 5.62% 0.00% 0.00x 2.43x AU$-1.23 Million
2000 24.64% 14.18% 0.78x 2.22x AU$5.18 Million
2001 20.91% 19.92% 0.48x 2.17x AU$4.17 Million
2002 -3.71% -0.87% 1.25x 3.43x AU$-6.55 Million
2003 -4.02% -1.12% 1.29x 2.76x AU$-8.30 Million
2004 -2.85% -0.93% 1.18x 2.60x AU$-7.40 Million
2005 -1.53% -0.57% 1.00x 2.68x AU$-5.80 Million
2006 17.55% 5.76% 1.05x 2.91x AU$3.50 Million
2007 20.88% 7.13% 0.99x 2.97x AU$5.34 Million
2008 20.71% 5.70% 1.03x 3.53x AU$5.64 Million
2009 18.68% 6.40% 0.95x 3.08x AU$4.86 Million
2010 8.27% 3.44% 0.80x 3.02x AU$-941.70K
2011 8.85% 3.85% 0.82x 2.79x AU$-623.80K
2012 12.74% 5.11% 1.03x 2.42x AU$1.62 Million
2013 11.77% 5.50% 0.93x 2.32x AU$1.14 Million
2014 9.23% 3.92% 0.99x 2.39x AU$-516.80K
2015 5.19% 2.25% 0.86x 2.70x AU$-3.27 Million
2016 8.04% 2.66% 1.14x 2.65x AU$-1.38 Million
2017 7.87% 2.79% 1.13x 2.49x AU$-1.58 Million
2018 25.63% 10.53% 1.13x 2.15x AU$14.21 Million
2019 21.68% 11.65% 0.94x 1.97x AU$12.34 Million
2020 20.44% 15.14% 0.61x 2.22x AU$12.03 Million
2021 20.04% 19.78% 0.54x 1.89x AU$19.45 Million
2022 12.60% 15.37% 0.44x 1.86x AU$5.41 Million
2023 6.47% 7.40% 0.43x 2.01x AU$-7.41 Million
2024 12.04% 11.96% 0.54x 1.86x AU$4.59 Million
2025 10.18% 10.56% 0.51x 1.90x AU$431.50K

Industry Comparison

This section compares Schaffer Corporation Ltd's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $30,585,792
  • Average return on equity (ROE) among peers: -358.65%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Schaffer Corporation Ltd (SFC) AU$251.47 Million -0.51% 0.73x $185.11 Million
Advanced Braking Technology Ltd (ABV) $9.82 Million -79.68% 0.28x $38.58 Million
ARB Corporation Ltd (ARB) $17.78 Million 19.27% 0.78x $1.10 Billion
Maxiparts Ltd (MXI) $76.04 Million 11.97% 0.94x $70.18 Million
Ntaw Holdings Ltd (NTD) $31.35 Million 9.80% 1.26x $23.73 Million
PWR Holdings Ltd (PWH) $5.21 Million 170.95% 5.05x $604.88 Million
RPM Automotive Group Ltd (RPM) $87.16K -2531.01% 8.40x $4.82 Million
Sprintex Ltd (SIX) $1.17 Million -502.53% 0.60x $35.27 Million
Supply Network Ltd (SNL) $103.23 Million 31.99% 0.94x $995.01 Million

About Schaffer Corporation Ltd

AU:SFC Australia Auto Parts
Market Cap
$185.11 Million
AU$261.62 Million AUD
Market Cap Rank
#16828 Global
#488 in Australia
Share Price
AU$19.25
Change (1 day)
+0.00%
52-Week Range
AU$18.19 - AU$21.90
All Time High
AU$22.50
Categories
Companies in Australia Auto Parts
About

Schaffer Corporation Limited, a diversified industrial and investment company, engages in the manufacture and sale of automotive leather and building materials primarily in Australia, Asia, and Europe. It operates through Automotive Leather, Group Investments, and Building Materials segments. The Automotive Leather segment offers interior leather products to the automotive industry. The Building … Read more