Simble Solutions Ltd (SIS) - Net Assets
Based on the latest financial reports, Simble Solutions Ltd (SIS) has net assets worth AU$-382.21K AUD (≈ $-270.44K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$836.97K ≈ $592.21K USD) and total liabilities (AU$1.22 Million ≈ $862.65K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SIS asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-382.21K |
| % of Total Assets | -45.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 8967.43 |
Simble Solutions Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Simble Solutions Ltd's net assets have evolved over time, based on quarterly financial data. Check Simble Solutions Ltd (SIS) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Simble Solutions Ltd (2015–2024)
The table below shows the annual net assets of Simble Solutions Ltd from 2015 to 2024. For live valuation and market cap data, see market cap of Simble Solutions Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$-693.03K ≈ $-490.36K |
-108.19% |
| 2023-12-31 | AU$-332.88K ≈ $-235.53K |
+23.38% |
| 2022-12-31 | AU$-434.48K ≈ $-307.42K |
-19231.62% |
| 2021-12-31 | AU$2.27K ≈ $1.61K |
+100.17% |
| 2020-12-31 | AU$-1.34 Million ≈ $-948.06K |
+23.03% |
| 2019-12-31 | AU$-1.74 Million ≈ $-1.23 Million |
-152.05% |
| 2018-12-31 | AU$3.34 Million ≈ $2.37 Million |
+217.99% |
| 2017-12-31 | AU$-2.83 Million ≈ $-2.01 Million |
-266.10% |
| 2016-12-31 | AU$1.71 Million ≈ $1.21 Million |
+259.59% |
| 2015-12-31 | AU$-1.07 Million ≈ $-756.52K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Simble Solutions Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2935208100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$29.77 Million | % |
| Other Comprehensive Income | AU$-43.14K | % |
| Total Equity | AU$-693.03K | 100.00% |
Simble Solutions Ltd Competitors by Market Cap
The table below lists competitors of Simble Solutions Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BioNexus Gene Lab Corp Common stock
NASDAQ:BGLC
|
$3.85 Million |
|
Tiphone Mobile Indonesia Tbk
JK:TELE
|
$3.86 Million |
|
Voxtur Analytics Corp
V:VXTR
|
$3.86 Million |
|
STRIP TINNING HLDG.LS-01
F:VH3
|
$3.86 Million |
|
California Software Company Limited
NSE:CALSOFT
|
$3.85 Million |
|
Digital Brands Group, Inc. Common Stock
NASDAQ:DBGI
|
$3.85 Million |
|
Eugene Special Purpose Acquisitions 4 Company
KQ:321260
|
$3.84 Million |
|
Audeara Ltd
AU:AUA
|
$3.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Simble Solutions Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -332,881 to -693,031, a change of -360,150.
- Net loss of 1,197,885 reduced equity.
- Share repurchases of 38,286 reduced equity.
- New share issuances of 856,269 increased equity.
- Other comprehensive income increased equity by 19,752.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.20 Million | -172.85% |
| Share Repurchases | AU$38.29K | -5.52% |
| Share Issuances | AU$856.27K | +123.55% |
| Other Comprehensive Income | AU$19.75K | +2.85% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Simble Solutions Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | AU$-0.07 | AU$0.01 | x |
| 2016-12-31 | AU$0.10 | AU$0.01 | x |
| 2017-12-31 | AU$-0.12 | AU$0.01 | x |
| 2018-12-31 | AU$0.04 | AU$0.01 | x |
| 2019-12-31 | AU$-0.01 | AU$0.01 | x |
| 2020-12-31 | AU$-0.01 | AU$0.01 | x |
| 2021-12-31 | AU$0.00 | AU$0.01 | x |
| 2022-12-31 | AU$0.00 | AU$0.01 | x |
| 2023-12-31 | AU$0.00 | AU$0.01 | x |
| 2024-12-31 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Simble Solutions Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -85.07%
- • Asset Turnover: 2.17x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-5247.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | -197.58% | 3.15x | 0.00x | AU$-1.32 Million |
| 2016 | -97.31% | -321.03% | 0.08x | 3.84x | AU$-1.83 Million |
| 2017 | 0.00% | -337.22% | 0.33x | 0.00x | AU$-7.36 Million |
| 2018 | -230.84% | -362.14% | 0.36x | 1.78x | AU$-8.05 Million |
| 2019 | 0.00% | -471.11% | 0.79x | 0.00x | AU$-7.94 Million |
| 2020 | 0.00% | -126.65% | 0.84x | 0.00x | AU$-1.70 Million |
| 2021 | -52142.01% | -81.27% | 1.16x | 554.02x | AU$-1.18 Million |
| 2022 | 0.00% | -152.70% | 1.20x | 0.00x | AU$-2.23 Million |
| 2023 | 0.00% | -89.30% | 1.76x | 0.00x | AU$-1.35 Million |
| 2024 | 0.00% | -85.07% | 2.17x | 0.00x | AU$-1.13 Million |
Industry Comparison
This section compares Simble Solutions Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $32,964,345
- Average return on equity (ROE) among peers: -25.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Simble Solutions Ltd (SIS) | AU$-382.21K | 0.00% | N/A | $3.85 Million |
| One Click Group Ltd (1CG) | $3.64 Million | -19.68% | 0.28x | $10.17 Million |
| Thrive Tribe Technologies Ltd (1TT) | $4.53 Million | -27.70% | 0.03x | $2.48 Million |
| Ordinary Fully Paid Deferred Settlement (1TTDB) | $1.72 Million | -83.24% | 3.19x | $20.75 |
| LIFE360 Inc (360) | $250.38 Million | -13.40% | 0.21x | $4.47 Billion |
| Pointerra Ltd (3DP) | $25.69 Million | 0.00% | 0.00x | $15.49 Million |
| 8COMMON Ltd (8CO) | $5.12 Million | -26.06% | 0.36x | $4.48 Million |
| Aeeris Ltd (AER) | $1.63 Million | -36.46% | 0.51x | $3.04 Million |
| Aerometrex Ltd (AMX) | $36.83 Million | 6.96% | 0.32x | $18.15 Million |
| Assetowl Ltd (AO1) | $-1.78 Million | 0.00% | 0.00x | $1.38 Million |
| Bridge Saas Ltd (BGE) | $1.88 Million | -54.79% | 0.56x | $2.69 Million |
About Simble Solutions Ltd
Simble Solutions Limited develops and provides software as a service for businesses and organizations seeking energy intelligence and carbon reporting solutions in Australia and the United Kingdom. It serves healthcare, engineering and construction, and transport and logistics industries, as well as local governments, utilities, and energy service providers. Simble Solutions Limited was founded i… Read more