Skin Elements Ltd
Skin Elements Limited engages in the research and development of plant-based and organic skin care formula in Australia. It offers SuprCuvr, a hospital-grade plant-based disinfection; Soléo Organics, a natural and organic sunscreen; Invisi Shield, an alcohol-free natural sanitizer; PapayaActivs, a non-steroidal therapeutic creams; ECO Nurture, a plant bio-stimulant; and Elizabeth Jane, a natural … Read more
Skin Elements Ltd (SKN) - Net Assets
Latest net assets as of December 2025: AU$1.58 Million AUD
Based on the latest financial reports, Skin Elements Ltd (SKN) has net assets worth AU$1.58 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.01 Million) and total liabilities (AU$429.34K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.58 Million |
| % of Total Assets | 78.64% |
| Annual Growth Rate | N/A |
| 5-Year Change | -120.17% |
| 10-Year Change | N/A |
| Growth Volatility | 120.75 |
Skin Elements Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Skin Elements Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Skin Elements Ltd (2016–2025)
The table below shows the annual net assets of Skin Elements Ltd from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-1.94 Million | -18.63% |
| 2024-06-30 | AU$-1.63 Million | -369.98% |
| 2023-06-30 | AU$604.80K | -93.98% |
| 2022-06-30 | AU$10.05 Million | +4.68% |
| 2021-06-30 | AU$9.60 Million | +4.24% |
| 2020-06-30 | AU$9.21 Million | +0.19% |
| 2019-06-30 | AU$9.20 Million | -3.10% |
| 2018-06-30 | AU$9.49 Million | -13.34% |
| 2017-06-30 | AU$10.95 Million | -14.59% |
| 2016-06-30 | AU$12.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Skin Elements Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2758028100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$25.87 Million | % |
| Other Comprehensive Income | AU$335.83K | % |
| Total Equity | AU$-1.94 Million | 100.00% |
Skin Elements Ltd Competitors by Market Cap
The table below lists competitors of Skin Elements Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Panatlântica S.A
SA:PATI3
|
$4.15 Million |
|
Elektrocieplownia Bedzin
WAR:BDZ
|
$4.15 Million |
|
Unibap AB
ST:UNIBAP
|
$4.15 Million |
|
Streamplay Studio Ltd
AU:SP8
|
$4.16 Million |
|
Better Choice Company Inc
NYSE MKT:BTTR
|
$4.15 Million |
|
Asra Minerals Ltd
AU:ASR
|
$4.15 Million |
|
Carl Data Solutions Inc
OTCQB:CDTAF
|
$4.14 Million |
|
Longvie SA
BA:LONG
|
$4.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Skin Elements Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,632,838 to -1,937,061, a change of -304,223.
- Net loss of 1,728,461 reduced equity.
- Share repurchases of 657,180 reduced equity.
- Other comprehensive income increased equity by 1.
- Other factors increased equity by 2,081,417.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.73 Million | -89.23% |
| Share Repurchases | AU$657.18K | -33.93% |
| Other Comprehensive Income | AU$1.00 | +0.0% |
| Other Changes | AU$2.08 Million | +107.45% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Skin Elements Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | AU$0.65 | AU$0.01 | x |
| 2017-06-30 | AU$0.17 | AU$0.01 | x |
| 2018-06-30 | AU$0.12 | AU$0.01 | x |
| 2019-06-30 | AU$0.06 | AU$0.01 | x |
| 2020-06-30 | AU$0.04 | AU$0.01 | x |
| 2021-06-30 | AU$0.03 | AU$0.01 | x |
| 2022-06-30 | AU$0.02 | AU$0.01 | x |
| 2023-06-30 | AU$0.00 | AU$0.01 | x |
| 2024-06-30 | AU$0.00 | AU$0.01 | x |
| 2025-06-30 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Skin Elements Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -367.79%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-202.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -0.17% | -12.11% | 0.01x | 1.01x | AU$-1.30 Million |
| 2017 | -14.59% | -514.11% | 0.03x | 1.07x | AU$-2.69 Million |
| 2018 | -28.75% | -325.44% | 0.08x | 1.09x | AU$-3.68 Million |
| 2019 | -21.40% | -246.55% | 0.08x | 1.08x | AU$-2.89 Million |
| 2020 | -20.74% | -449.29% | 0.04x | 1.11x | AU$-2.83 Million |
| 2021 | -31.68% | -1053.72% | 0.03x | 1.15x | AU$-4.00 Million |
| 2022 | -15.73% | -112.25% | 0.13x | 1.10x | AU$-2.59 Million |
| 2023 | -1887.58% | -5880.65% | 0.12x | 2.79x | AU$-11.48 Million |
| 2024 | 0.00% | -519.29% | 0.29x | 0.00x | AU$-2.00 Million |
| 2025 | 0.00% | -367.79% | 0.65x | 0.00x | AU$-1.53 Million |
Industry Comparison
This section compares Skin Elements Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $61,519,359
- Average return on equity (ROE) among peers: -49.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Skin Elements Ltd (SKN) | AU$1.58 Million | -0.17% | 0.27x | $4.15 Million |
| Anagenics Ltd (AN1) | $1.86 Million | -201.20% | 2.64x | $738.39K |
| Mcphersons Ltd (MCP) | $141.09 Million | 0.66% | 1.64x | $12.59 Million |
| Prestal Holdings Ltd (PTL) | $83.13 Million | 11.63% | 0.70x | $1.07 Million |
| Star Combo Pharma Ltd (S66) | $20.00 Million | -8.63% | 0.38x | $1.46 Million |