Unibap AB Net Assets
Unibap AB net assets. Based on the latest financial reports, Unibap AB (UNIBAP) has net assets worth Skr114.69 Million SEK (≈ $12.34 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr143.66 Million ≈ $15.46 Million USD) and total liabilities (Skr28.97 Million ≈ $3.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Unibap AB (UNIBAP) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr114.69 Million |
| % of Total Assets | 79.84% |
| Annual Growth Rate | 105.17% |
| 5-Year Change | 166.0% |
| 10-Year Change | 29936.42% |
| Growth Volatility | 2237.09 |
Net Assets of Unibap AB (2014–2025)
Net assets of Unibap AB from 2014 to 2025. This chart illustrates how Unibap AB's net assets have evolved over time, based on quarterly financial data. See Unibap AB (UNIBAP) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Unibap AB (2014–2025)
The table below shows the annual net assets of Unibap AB from 2014 to 2025. For live market cap and overall valuation, see market cap of Unibap AB.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Skr136.06 Million ≈ $14.64 Million |
+61.37% |
| 2024-06-30 | Skr84.32 Million ≈ $9.07 Million |
+341.43% |
| 2023-06-30 | Skr19.10 Million ≈ $2.06 Million |
-54.57% |
| 2022-06-30 | Skr42.05 Million ≈ $4.52 Million |
-17.80% |
| 2021-06-30 | Skr51.15 Million ≈ $5.50 Million |
+20.48% |
| 2020-06-30 | Skr42.46 Million ≈ $4.57 Million |
-13.52% |
| 2019-06-30 | Skr49.09 Million ≈ $5.28 Million |
+139.56% |
| 2018-06-30 | Skr20.49 Million ≈ $2.21 Million |
-43.17% |
| 2017-06-30 | Skr36.06 Million ≈ $3.88 Million |
+7860.30% |
| 2016-06-30 | Skr453.00K ≈ $48.75K |
+25.83% |
| 2015-06-30 | Skr360.00K ≈ $38.74K |
+617.77% |
| 2014-06-30 | Skr50.16K ≈ $5.40K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Unibap AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 143939454.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Unibap AB Net Assets Breakdown (June 2025)
Unibap AB net assets breakdown by equity component as of June 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr8.43 Million | 6.19% |
| Other Components | Skr350.75 Million | 257.78% |
| Total Equity | Skr136.06 Million | 100.00% |
Unibap AB Competitors by Market Cap
The table below lists competitors of Unibap AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mobix Labs Inc
NASDAQ:MOBX
|
$10.76 Million |
|
Kmi Wire And Cable Tbk
JK:KBLI
|
$10.76 Million |
|
First Lithium Ltd
AU:FL1
|
$10.77 Million |
|
Loyal Textile Mills Limited
NSE:LOYALTEX
|
$10.77 Million |
|
Perrot Duval Holding SA
SW:PEDU
|
$10.76 Million |
|
Multi Prima Sejahtera Tbk
JK:LPIN
|
$10.76 Million |
|
Grup Serban Holding
RO:GSH
|
$10.75 Million |
|
Primeserv Group Ltd
JSE:PMV
|
$10.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unibap AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 84,318,000 to 136,065,000, a change of 51,747,000 (61.4%).
- Net income of 4,022,000 contributed positively to equity growth.
- Share repurchases of 47,044,000 reduced equity.
- Other factors increased equity by 94,769,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr4.02 Million | +2.96% |
| Share Repurchases | Skr47.04 Million | -34.57% |
| Other Changes | Skr94.77 Million | +69.65% |
| Total Change | Skr- | 61.37% |
Book Value vs Market Value Analysis
This analysis compares Unibap AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.58x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 779.34x to 4.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-06-30 | Skr0.01 | Skr10.00 | x |
| 2015-06-30 | Skr0.09 | Skr10.00 | x |
| 2016-06-30 | Skr0.12 | Skr10.00 | x |
| 2017-06-30 | Skr9.67 | Skr10.00 | x |
| 2018-06-30 | Skr4.14 | Skr10.00 | x |
| 2019-06-30 | Skr8.43 | Skr10.00 | x |
| 2020-06-30 | Skr5.45 | Skr10.00 | x |
| 2021-06-30 | Skr6.30 | Skr10.00 | x |
| 2022-06-30 | Skr5.17 | Skr10.00 | x |
| 2023-06-30 | Skr-15.62 | Skr10.00 | x |
| 2024-06-30 | Skr2.05 | Skr10.00 | x |
| 2025-06-30 | Skr2.18 | Skr10.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unibap AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.96%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.47%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.27x
- Recent ROE (2.96%) is above the historical average (-24.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.23% | 0.07% | 1.51x | 2.30x | Skr-4.90K |
| 2015 | 86.11% | 9.56% | 0.72x | 12.52x | Skr274.00K |
| 2016 | -32.45% | -1.86% | 2.20x | 7.94x | Skr-192.30K |
| 2017 | -19.46% | -191.79% | 0.09x | 1.15x | Skr-10.62 Million |
| 2018 | -75.95% | -178.04% | 0.29x | 1.47x | Skr-17.61 Million |
| 2019 | -31.61% | -146.29% | 0.19x | 1.15x | Skr-20.43 Million |
| 2020 | -57.49% | -274.82% | 0.17x | 1.26x | Skr-28.65 Million |
| 2021 | -50.13% | -201.40% | 0.19x | 1.29x | Skr-30.76 Million |
| 2022 | -86.52% | -152.24% | 0.37x | 1.54x | Skr-40.58 Million |
| 2023 | 0.00% | -121.68% | 0.62x | 0.00x | Skr-25.15 Million |
| 2024 | -29.00% | -48.82% | 0.39x | 1.51x | Skr-32.88 Million |
| 2025 | 2.96% | 4.47% | 0.52x | 1.27x | Skr-9.58 Million |
Industry Comparison
This section compares Unibap AB's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $342,068,502
- Average return on equity (ROE) among peers: -46.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unibap AB (UNIBAP) | Skr114.69 Million | 0.23% | 0.25x | $10.76 Million |
| Acconeer AB (ACCON) | $120.18 Million | -57.03% | 0.08x | $85.71 Million |
| Acuvi AB (ACUVI) | $339.73 Million | -28.38% | 0.46x | $22.40 Million |
| Hanza AB (HANZA) | $1.34 Billion | 15.91% | 1.18x | $1.10 Billion |
| Inission AB (publ) (INISS-B) | $111.07 Million | 27.02% | 3.34x | $158.58 Million |
| JonDeTech Sensors (JDT) | $2.90 Million | -343.56% | 0.52x | $693.02K |
| NCAB Group (NCAB) | $106.38 Million | 37.89% | 4.21x | $1.70 Billion |
| NOTE AB (NOTE) | $369.22 Million | 19.54% | 1.05x | $496.79 Million |
About Unibap AB
Unibap Space Solutions AB (publ) develops, produces, and sells computing hardware, software, and services for space missions in Sweden. It offers hardware, which includes application development systems (ADS) that enables mission customers to get a head start in their software development; iX5 solution, which is ideal for smaller spacecraft and operations in harsher environments; and iX10, a comp… Read more