Smartpay Holdings Ltd
Smartpay Holdings Limited operates as a merchant service provider in New Zealand and Australia. The company provides payment solutions; and transaction and support services. It also sells Eftpos terminals machines; and offers hardware, software, and maintenance and repairs services. It serves retail, trade, hair and beauty, taxi and transport, charities and schools, hospitality, and tourism indus… Read more
Smartpay Holdings Ltd (SMP) - Net Assets
Latest net assets as of March 2025: AU$51.68 Million AUD
Based on the latest financial reports, Smartpay Holdings Ltd (SMP) has net assets worth AU$51.68 Million AUD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$108.53 Million) and total liabilities (AU$56.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$51.68 Million |
| % of Total Assets | 47.62% |
| Annual Growth Rate | 4.49% |
| 5-Year Change | 87.7% |
| 10-Year Change | 350.02% |
| Growth Volatility | 44.64 |
Smartpay Holdings Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Smartpay Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Smartpay Holdings Ltd (1999–2025)
The table below shows the annual net assets of Smartpay Holdings Ltd from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | AU$51.68 Million | -1.37% |
| 2024-03-31 | AU$52.40 Million | +23.85% |
| 2023-03-31 | AU$42.30 Million | +29.59% |
| 2022-03-31 | AU$32.65 Million | +18.57% |
| 2021-03-31 | AU$27.53 Million | +169.60% |
| 2020-03-31 | AU$10.21 Million | -25.16% |
| 2019-03-31 | AU$13.65 Million | -11.93% |
| 2018-03-31 | AU$15.50 Million | +13.87% |
| 2017-03-31 | AU$13.61 Million | +18.50% |
| 2016-03-31 | AU$11.48 Million | +0.50% |
| 2015-03-31 | AU$11.43 Million | +17.91% |
| 2014-03-31 | AU$9.69 Million | +41.21% |
| 2013-03-31 | AU$6.86 Million | -19.03% |
| 2012-03-31 | AU$8.48 Million | -51.39% |
| 2011-03-31 | AU$17.43 Million | +86.29% |
| 2010-03-31 | AU$9.36 Million | +51.02% |
| 2009-03-31 | AU$6.20 Million | +7.87% |
| 2008-03-31 | AU$5.75 Million | +42.41% |
| 2007-03-31 | AU$4.03 Million | +27.66% |
| 2006-03-31 | AU$3.16 Million | -26.36% |
| 2005-03-31 | AU$4.29 Million | +4.79% |
| 2004-03-31 | AU$4.09 Million | -28.40% |
| 2003-03-31 | AU$5.72 Million | +21.55% |
| 2002-03-31 | AU$4.71 Million | -63.89% |
| 2001-03-31 | AU$13.03 Million | -7.73% |
| 2000-03-31 | AU$14.12 Million | -14.30% |
| 1999-03-31 | AU$16.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Smartpay Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4367100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$94.49 Million | 182.83% |
| Other Comprehensive Income | AU$864.00K | 1.67% |
| Total Equity | AU$51.68 Million | 100.00% |
Smartpay Holdings Ltd Competitors by Market Cap
The table below lists competitors of Smartpay Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Black Spade Acquisition II Co
NASDAQ:BSII
|
$116.10 Million |
|
Design Milk Co Limited
PINK:AHAHF
|
$116.11 Million |
|
Crexendo Inc
NASDAQ:CXDO
|
$116.12 Million |
|
Swedencare AB (publ)
OTCQX:SWDCF
|
$116.19 Million |
|
China Railway High speed Electrification Equipment Co Ltd
SHG:688285
|
$116.00 Million |
|
Marathon Nextgen Realty Limited
NSE:MARATHON
|
$115.99 Million |
|
Jiangsu Zhongshe Group Co Ltd
SHE:002883
|
$115.98 Million |
|
KULR Technology Group Inc
NYSE MKT:KULR
|
$115.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Smartpay Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,396,000 to 51,680,000, a change of -716,000 (-1.4%).
- Net loss of 723,000 reduced equity.
- Share repurchases of 213,000 reduced equity.
- Other comprehensive income decreased equity by 2,839,000.
- Other factors increased equity by 3,059,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-723.00K | -1.4% |
| Share Repurchases | AU$213.00K | -0.41% |
| Other Comprehensive Income | AU$-2.84 Million | -5.49% |
| Other Changes | AU$3.06 Million | +5.92% |
| Total Change | AU$- | -1.37% |
Book Value vs Market Value Analysis
This analysis compares Smartpay Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 24.38x to 4.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-03-31 | AU$0.04 | AU$1.05 | x |
| 1999-03-31 | AU$0.07 | AU$1.05 | x |
| 2000-03-31 | AU$0.06 | AU$1.05 | x |
| 2001-03-31 | AU$0.06 | AU$1.05 | x |
| 2002-03-31 | AU$0.02 | AU$1.05 | x |
| 2003-03-31 | AU$0.02 | AU$1.05 | x |
| 2004-03-31 | AU$0.02 | AU$1.05 | x |
| 2005-03-31 | AU$0.02 | AU$1.05 | x |
| 2006-03-31 | AU$0.01 | AU$1.05 | x |
| 2007-03-31 | AU$0.02 | AU$1.05 | x |
| 2008-03-31 | AU$0.02 | AU$1.05 | x |
| 2009-03-31 | AU$0.03 | AU$1.05 | x |
| 2010-03-31 | AU$0.04 | AU$1.05 | x |
| 2011-03-31 | AU$0.07 | AU$1.05 | x |
| 2012-03-31 | AU$0.04 | AU$1.05 | x |
| 2013-03-31 | AU$0.03 | AU$1.05 | x |
| 2014-03-31 | AU$0.06 | AU$1.05 | x |
| 2015-03-31 | AU$0.07 | AU$1.05 | x |
| 2016-03-31 | AU$0.07 | AU$1.05 | x |
| 2017-03-31 | AU$0.08 | AU$1.05 | x |
| 2018-03-31 | AU$0.09 | AU$1.05 | x |
| 2019-03-31 | AU$0.08 | AU$1.05 | x |
| 2020-03-31 | AU$0.06 | AU$1.05 | x |
| 2021-03-31 | AU$0.12 | AU$1.05 | x |
| 2022-03-31 | AU$0.14 | AU$1.05 | x |
| 2023-03-31 | AU$0.18 | AU$1.05 | x |
| 2024-03-31 | AU$0.22 | AU$1.05 | x |
| 2025-03-31 | AU$0.21 | AU$1.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Smartpay Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.69%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 2.10x
- Recent ROE (-1.40%) is above the historical average (-21.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 1.42% | 0.00% | 0.00x | 0.00x | AU$-860.90K |
| 1999 | -2.50% | 0.00% | 0.00x | 1.14x | AU$-2.06 Million |
| 2000 | 0.42% | 0.00% | 0.00x | 1.18x | AU$-1.35 Million |
| 2001 | 1.73% | 0.00% | 0.00x | 1.24x | AU$-1.08 Million |
| 2002 | -99.02% | -43.42% | 1.82x | 1.25x | AU$-5.13 Million |
| 2003 | -14.13% | -6.39% | 1.62x | 1.37x | AU$-1.38 Million |
| 2004 | -40.22% | -13.06% | 1.67x | 1.85x | AU$-2.06 Million |
| 2005 | 0.33% | 0.09% | 2.85x | 1.26x | AU$-415.10K |
| 2006 | -37.88% | -86.87% | 0.41x | 1.07x | AU$-1.51 Million |
| 2007 | -36.99% | -4.34% | 3.36x | 2.54x | AU$-1.90 Million |
| 2008 | -44.84% | -6.24% | 2.84x | 2.53x | AU$-3.15 Million |
| 2009 | -55.17% | -10.02% | 2.50x | 2.20x | AU$-4.04 Million |
| 2010 | -28.27% | -7.15% | 1.16x | 3.40x | AU$-3.58 Million |
| 2011 | 0.61% | 0.24% | 0.97x | 2.68x | AU$-1.64 Million |
| 2012 | -142.77% | -41.81% | 0.66x | 5.18x | AU$-12.95 Million |
| 2013 | -85.98% | -34.86% | 0.41x | 5.94x | AU$-6.59 Million |
| 2014 | 17.91% | 7.61% | 0.56x | 4.19x | AU$766.90K |
| 2015 | 13.74% | 7.07% | 0.53x | 3.69x | AU$427.30K |
| 2016 | 1.87% | 1.06% | 0.46x | 3.82x | AU$-933.40K |
| 2017 | 16.19% | 10.54% | 0.47x | 3.27x | AU$842.10K |
| 2018 | 16.29% | 12.30% | 0.43x | 3.10x | AU$974.40K |
| 2019 | -13.39% | -8.79% | 0.38x | 4.04x | AU$-3.19 Million |
| 2020 | -43.79% | -15.82% | 0.61x | 4.54x | AU$-5.49 Million |
| 2021 | -55.20% | -44.91% | 0.58x | 2.10x | AU$-17.95 Million |
| 2022 | 6.65% | 4.51% | 0.72x | 2.06x | AU$-1.09 Million |
| 2023 | 19.99% | 10.87% | 0.88x | 2.09x | AU$4.23 Million |
| 2024 | 16.04% | 8.73% | 0.64x | 2.89x | AU$3.17 Million |
| 2025 | -1.40% | -0.69% | 0.96x | 2.10x | AU$-5.89 Million |
Industry Comparison
This section compares Smartpay Holdings Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $168,656,596
- Average return on equity (ROE) among peers: -52.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Smartpay Holdings Ltd (SMP) | AU$51.68 Million | 1.42% | 1.10x | $116.03 Million |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Adslot Ltd (ADS) | $2.04 Million | 9.60% | 1.17x | $1.56 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Aucyber Ltd (CYB) | $24.90 Million | -85.46% | 0.36x | $65.69K |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |