Crexendo Inc (CXDO) - Net Assets
Based on the latest financial reports, Crexendo Inc (CXDO) has net assets worth $63.82 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($77.69 Million) and total liabilities ($13.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Crexendo Inc to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $63.82 Million |
| % of Total Assets | 82.15% |
| Annual Growth Rate | 19.67% |
| 5-Year Change | -3.2% |
| 10-Year Change | 12292.43% |
| Growth Volatility | 474.14 |
Crexendo Inc - Net Assets Trend (1998–2025)
This chart illustrates how Crexendo Inc's net assets have evolved over time, based on quarterly financial data. Also explore how large is Crexendo Inc's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Crexendo Inc (1998–2025)
The table below shows the annual net assets of Crexendo Inc from 1998 to 2025. For live valuation and market cap data, see market cap of Crexendo Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $63.82 Million | +24.13% |
| 2024-12-31 | $51.41 Million | +15.24% |
| 2023-12-31 | $44.61 Million | +7.61% |
| 2022-12-31 | $41.46 Million | -37.12% |
| 2021-12-31 | $65.93 Million | +155.91% |
| 2020-12-31 | $25.76 Million | +487.28% |
| 2019-12-31 | $4.39 Million | +119.35% |
| 2018-12-31 | $2.00 Million | +49.37% |
| 2017-12-31 | $1.34 Million | +160.00% |
| 2016-12-31 | $515.00K | -76.63% |
| 2015-12-31 | $2.20 Million | -51.50% |
| 2014-12-31 | $4.54 Million | -32.19% |
| 2013-12-31 | $6.70 Million | -34.89% |
| 2012-12-31 | $10.29 Million | -22.89% |
| 2011-12-31 | $13.35 Million | -33.66% |
| 2010-12-31 | $20.12 Million | -22.56% |
| 2009-12-31 | $25.98 Million | +6.48% |
| 2008-12-31 | $24.40 Million | -45.05% |
| 2007-12-31 | $44.41 Million | +48.13% |
| 2006-12-31 | $29.98 Million | +135.86% |
| 2005-12-31 | $-83.60 Million | -332.24% |
| 2004-12-31 | $36.00 Million | +344.25% |
| 2003-12-31 | $8.10 Million | +186.96% |
| 2002-12-31 | $2.82 Million | +131.54% |
| 2001-12-31 | $-8.95 Million | +51.95% |
| 2000-12-31 | $-18.63 Million | -81.18% |
| 1999-12-31 | $-10.28 Million | -2156.37% |
| 1998-12-31 | $500.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Crexendo Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6661900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $31.00K | 0.05% |
| Other Comprehensive Income | $184.00K | 0.29% |
| Other Components | $145.32 Million | 227.71% |
| Total Equity | $63.82 Million | 100.00% |
Crexendo Inc Competitors by Market Cap
The table below lists competitors of Crexendo Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PERENNIAL ENERGY HD-01
F:PEZ
|
$194.54 Million |
|
AMIA Co. Ltd.
TW:8438
|
$194.58 Million |
|
Gia Lai Electricity JSC
VN:GEG
|
$194.67 Million |
|
Inspired Entertainment Inc
NASDAQ:INSE
|
$194.68 Million |
|
Geojit Financial Services Limited
NSE:GEOJITFSL
|
$194.49 Million |
|
YASHO INDUSTRIES ORD (BSE)
NSE:YASHO
|
$194.48 Million |
|
Chunil Express
KO:000650
|
$194.39 Million |
|
United Bankers Oyj
HE:UNITED
|
$194.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crexendo Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,413,000 to 63,821,000, a change of 12,408,000 (24.1%).
- Net income of 5,071,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 24,000.
- Other factors increased equity by 7,313,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $5.07 Million | +7.95% |
| Other Comprehensive Income | $24.00K | +0.04% |
| Other Changes | $7.31 Million | +11.46% |
| Total Change | $- | 24.13% |
Book Value vs Market Value Analysis
This analysis compares Crexendo Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.90x to 3.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $0.40 | $7.54 | x |
| 1999-12-31 | $-5.55 | $7.54 | x |
| 2000-12-31 | $-10.26 | $7.54 | x |
| 2001-12-31 | $-4.18 | $7.54 | x |
| 2002-12-31 | $0.42 | $7.54 | x |
| 2003-12-31 | $0.74 | $7.54 | x |
| 2004-12-31 | $2.97 | $7.54 | x |
| 2005-12-31 | $-7.06 | $7.54 | x |
| 2006-12-31 | $2.37 | $7.54 | x |
| 2007-12-31 | $3.46 | $7.54 | x |
| 2008-12-31 | $2.15 | $7.54 | x |
| 2009-12-31 | $2.28 | $7.54 | x |
| 2010-12-31 | $1.77 | $7.54 | x |
| 2011-12-31 | $1.26 | $7.54 | x |
| 2012-12-31 | $0.97 | $7.54 | x |
| 2013-12-31 | $0.63 | $7.54 | x |
| 2014-12-31 | $0.41 | $7.54 | x |
| 2015-12-31 | $0.17 | $7.54 | x |
| 2016-12-31 | $0.04 | $7.54 | x |
| 2017-12-31 | $0.10 | $7.54 | x |
| 2018-12-31 | $0.14 | $7.54 | x |
| 2019-12-31 | $0.28 | $7.54 | x |
| 2020-12-31 | $1.48 | $7.54 | x |
| 2021-12-31 | $3.25 | $7.54 | x |
| 2022-12-31 | $1.81 | $7.54 | x |
| 2023-12-31 | $1.72 | $7.54 | x |
| 2024-12-31 | $1.71 | $7.54 | x |
| 2025-12-31 | $2.02 | $7.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crexendo Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.44%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.22x
- Recent ROE (7.95%) is above the historical average (-95.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -2080.00% | -10400.00% | 0.03x | 7.00x | $-10.45 Million |
| 1999 | 0.00% | -160.83% | 2.23x | 0.00x | $-43.08 Million |
| 2000 | 0.00% | -160.83% | 2.96x | 0.00x | $-42.21 Million |
| 2001 | 0.00% | -14.44% | 7.10x | 0.00x | $-5.28 Million |
| 2002 | 89.07% | 5.89% | 5.06x | 2.99x | $1.95 Million |
| 2003 | 62.13% | 9.46% | 4.62x | 1.42x | $4.22 Million |
| 2004 | 60.82% | 27.02% | 1.63x | 1.38x | $18.29 Million |
| 2005 | 0.00% | -75.54% | 1.00x | 0.00x | $-21.16 Million |
| 2006 | 369.00% | 59.77% | 2.80x | 2.20x | $107.62 Million |
| 2007 | 54.05% | 15.83% | 1.57x | 2.18x | $19.56 Million |
| 2008 | -30.91% | -7.99% | 1.40x | 2.76x | $-9.98 Million |
| 2009 | -29.03% | -7.99% | 1.67x | 2.17x | $-10.14 Million |
| 2010 | -11.48% | -3.51% | 1.27x | 2.57x | $-4.32 Million |
| 2011 | -46.68% | -12.97% | 1.45x | 2.48x | $-7.56 Million |
| 2012 | -38.29% | -22.96% | 0.98x | 1.70x | $-4.97 Million |
| 2013 | -74.06% | -48.05% | 1.08x | 1.43x | $-5.63 Million |
| 2014 | -140.32% | -83.96% | 1.01x | 1.65x | $-6.83 Million |
| 2015 | -206.03% | -58.05% | 1.38x | 2.57x | $-4.76 Million |
| 2016 | -542.14% | -30.62% | 2.58x | 6.86x | $-2.84 Million |
| 2017 | -76.18% | -9.83% | 3.01x | 2.57x | $-1.15 Million |
| 2018 | -11.15% | -1.87% | 2.62x | 2.27x | $-423.00K |
| 2019 | 25.96% | 7.89% | 1.85x | 1.77x | $700.30K |
| 2020 | 30.82% | 48.45% | 0.53x | 1.19x | $5.36 Million |
| 2021 | -3.71% | -8.70% | 0.36x | 1.17x | $-9.04 Million |
| 2022 | -85.42% | -94.30% | 0.68x | 1.34x | $-39.56 Million |
| 2023 | -0.81% | -0.68% | 0.95x | 1.26x | $-4.82 Million |
| 2024 | 3.26% | 2.76% | 0.94x | 1.26x | $-3.46 Million |
| 2025 | 7.95% | 7.44% | 0.88x | 1.22x | $-1.31 Million |
Industry Comparison
This section compares Crexendo Inc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $84,013,623,558
- Average return on equity (ROE) among peers: 6.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crexendo Inc (CXDO) | $63.82 Million | -2080.00% | 0.22x | $194.53 Million |
| Array Digital Infrastructure, Inc. (AD) | $2.57 Billion | 11.30% | 0.92x | $2.63 Billion |
| America Movil SAB de CV ADR (AMX) | $428.37 Billion | 18.13% | 3.21x | $71.77 Billion |
| Anterix Inc (ATEX) | $-4.21 Million | 0.00% | 0.00x | $703.61 Million |
| ATN International Inc (ATNI) | $808.72 Million | 1.55% | 0.48x | $365.41 Million |
| Altice USA Inc (ATUS) | $-5.03 Billion | 0.00% | 0.00x | $502.28 Million |
| Cable One Inc (CABO) | $1.74 Billion | 12.27% | 2.96x | $425.47 Million |
| Cogent Communications Group Inc (CCOI) | $-149.00 Million | 0.00% | 0.00x | $1.14 Billion |
| Chunghwa Telecom Co Ltd (CHT) | $373.04 Billion | 12.62% | 0.19x | $33.47 Billion |
| Charter Communications Inc (CHTR) | $38.81 Billion | 4.30% | 2.82x | $21.41 Billion |
| Comcast Corp (CMCSA) | $-21.70 Million | 0.00% | 0.00x | $97.57 Billion |
About Crexendo Inc
Crexendo, Inc. provides cloud communication platform software and unified communications as a service in the United States and internationally. It operates through two segments, Cloud Telecommunications Services and Software Solutions. The company offers hardware, software, and unified internet protocol or cloud technology for businesses using user interfaces, such as a Crexendo branded and third… Read more