Sipa Resources Ltd
Auravelle Metals Limited operates as a mineral exploration company in Australia. The company primarily explores for nickel, copper, gold, silver, zinc, lead, and other mineral deposits. The company was formerly known as Sipa Resources Limited and changed its name to Auravelle Metals Limited in September 2025. Auravelle Metals Limited was incorporated in 1990 and is based in Subiaco, Australia.
Sipa Resources Ltd (SRI) - Net Assets
Latest net assets as of December 2024: AU$1.33 Million AUD
Based on the latest financial reports, Sipa Resources Ltd (SRI) has net assets worth AU$1.33 Million AUD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.87 Million) and total liabilities (AU$540.56K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.33 Million |
| % of Total Assets | 71.06% |
| Annual Growth Rate | -2.84% |
| 5-Year Change | -51.89% |
| 10-Year Change | -68.86% |
| Growth Volatility | 56.99 |
Sipa Resources Ltd - Net Assets Trend (1989–2024)
This chart illustrates how Sipa Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sipa Resources Ltd (1989–2024)
The table below shows the annual net assets of Sipa Resources Ltd from 1989 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$2.04 Million | -2.26% |
| 2023-06-30 | AU$2.09 Million | -41.32% |
| 2022-06-30 | AU$3.56 Million | -21.80% |
| 2021-06-30 | AU$4.55 Million | +7.25% |
| 2020-06-30 | AU$4.24 Million | +10.01% |
| 2019-06-30 | AU$3.86 Million | +48.76% |
| 2018-06-30 | AU$2.59 Million | -3.67% |
| 2017-06-30 | AU$2.69 Million | +26.93% |
| 2016-06-30 | AU$2.12 Million | -67.65% |
| 2015-06-30 | AU$6.55 Million | +75.22% |
| 2014-06-30 | AU$3.74 Million | -2.97% |
| 2013-06-30 | AU$3.85 Million | -49.90% |
| 2012-06-30 | AU$7.69 Million | +127.92% |
| 2011-06-30 | AU$3.38 Million | -60.67% |
| 2010-06-30 | AU$8.58 Million | +68.28% |
| 2009-06-30 | AU$5.10 Million | -25.58% |
| 2008-06-30 | AU$6.86 Million | -12.82% |
| 2007-06-30 | AU$7.86 Million | +154.75% |
| 2006-06-30 | AU$3.09 Million | -40.68% |
| 2005-06-30 | AU$5.20 Million | -0.67% |
| 2004-06-30 | AU$5.24 Million | -67.02% |
| 2003-06-30 | AU$15.89 Million | -13.51% |
| 2002-06-30 | AU$18.37 Million | +48.84% |
| 2001-06-30 | AU$12.34 Million | +53.22% |
| 2000-06-30 | AU$8.05 Million | +33.14% |
| 1999-06-30 | AU$6.05 Million | -66.44% |
| 1998-06-30 | AU$18.03 Million | -4.74% |
| 1997-06-30 | AU$18.92 Million | +116.27% |
| 1996-06-30 | AU$8.75 Million | +17.97% |
| 1995-06-30 | AU$7.42 Million | -15.59% |
| 1994-06-30 | AU$8.79 Million | +45.62% |
| 1993-06-30 | AU$6.03 Million | +67.33% |
| 1992-06-30 | AU$3.61 Million | +97.37% |
| 1991-06-30 | AU$1.83 Million | -39.84% |
| 1990-06-30 | AU$3.04 Million | -45.81% |
| 1989-06-30 | AU$5.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sipa Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11535374500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$116.12 Million | 5689.69% |
| Other Comprehensive Income | AU$1.74 Million | 85.34% |
| Total Equity | AU$2.04 Million | 100.00% |
Sipa Resources Ltd Competitors by Market Cap
The table below lists competitors of Sipa Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Perak Corporation Bhd
KLSE:8346
|
$2.36 Million |
|
Green Shift Commodities Ltd.
OTCQB:GRCMF
|
$2.36 Million |
|
Prime Road Power Public Company Limited
BK:PRIME
|
$2.36 Million |
|
Patkol Public Company Limited
BK:PK
|
$2.36 Million |
|
Vivid Games S.A
WAR:VVD
|
$2.36 Million |
|
Cebu Air Inc
PINK:CEBUF
|
$2.36 Million |
|
Terreno Resources Corp
V:TNO-H
|
$2.36 Million |
|
Total Telcom Inc
PINK:TTLTF
|
$2.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sipa Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,087,981 to 2,040,865, a change of -47,116 (-2.3%).
- Net loss of 100,940 reduced equity.
- Other comprehensive income increased equity by 53,824.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-100.94K | -4.95% |
| Other Comprehensive Income | AU$53.82K | +2.64% |
| Total Change | AU$- | -2.26% |
Book Value vs Market Value Analysis
This analysis compares Sipa Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.40x to 2.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.05 | AU$0.02 | x |
| 1990-06-30 | AU$0.03 | AU$0.02 | x |
| 1991-06-30 | AU$0.02 | AU$0.02 | x |
| 1992-06-30 | AU$0.06 | AU$0.02 | x |
| 1993-06-30 | AU$0.78 | AU$0.02 | x |
| 1994-06-30 | AU$1.11 | AU$0.02 | x |
| 1995-06-30 | AU$0.89 | AU$0.02 | x |
| 1996-06-30 | AU$0.94 | AU$0.02 | x |
| 1997-06-30 | AU$1.62 | AU$0.02 | x |
| 1998-06-30 | AU$1.28 | AU$0.02 | x |
| 1999-06-30 | AU$0.37 | AU$0.02 | x |
| 2000-06-30 | AU$0.49 | AU$0.02 | x |
| 2001-06-30 | AU$0.74 | AU$0.02 | x |
| 2002-06-30 | AU$1.06 | AU$0.02 | x |
| 2003-06-30 | AU$0.92 | AU$0.02 | x |
| 2004-06-30 | AU$0.30 | AU$0.02 | x |
| 2005-06-30 | AU$0.27 | AU$0.02 | x |
| 2006-06-30 | AU$0.16 | AU$0.02 | x |
| 2007-06-30 | AU$0.39 | AU$0.02 | x |
| 2008-06-30 | AU$0.28 | AU$0.02 | x |
| 2009-06-30 | AU$0.20 | AU$0.02 | x |
| 2010-06-30 | AU$0.32 | AU$0.02 | x |
| 2011-06-30 | AU$0.11 | AU$0.02 | x |
| 2012-06-30 | AU$0.22 | AU$0.02 | x |
| 2013-06-30 | AU$0.10 | AU$0.02 | x |
| 2014-06-30 | AU$0.08 | AU$0.02 | x |
| 2015-06-30 | AU$0.13 | AU$0.02 | x |
| 2016-06-30 | AU$0.04 | AU$0.02 | x |
| 2017-06-30 | AU$0.05 | AU$0.02 | x |
| 2018-06-30 | AU$0.03 | AU$0.02 | x |
| 2019-06-30 | AU$0.04 | AU$0.02 | x |
| 2020-06-30 | AU$0.03 | AU$0.02 | x |
| 2021-06-30 | AU$0.03 | AU$0.02 | x |
| 2022-06-30 | AU$0.02 | AU$0.02 | x |
| 2023-06-30 | AU$0.01 | AU$0.02 | x |
| 2024-06-30 | AU$0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sipa Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -49.82%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.21x
- Recent ROE (-4.95%) is above the historical average (-55.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 0.04% | 0.00% | 0.00x | 1.04x | AU$-858.58K |
| 1997 | 0.00% | 0.00% | 0.00x | 1.35x | AU$-1.82 Million |
| 1998 | 0.43% | 0.00% | 0.00x | 1.06x | AU$-1.66 Million |
| 1999 | 8.81% | 0.00% | 0.00x | 2.84x | AU$-70.38K |
| 2000 | 24.87% | 7.90% | 2.16x | 1.46x | AU$1.20 Million |
| 2001 | 34.73% | 16.62% | 1.68x | 1.24x | AU$3.05 Million |
| 2002 | 27.09% | 20.31% | 1.04x | 1.29x | AU$3.14 Million |
| 2003 | 9.54% | 4.90% | 1.36x | 1.43x | AU$-72.43K |
| 2004 | -85.46% | -17.41% | 3.47x | 1.42x | AU$-5.00 Million |
| 2005 | -73.29% | 0.00% | 0.00x | 1.41x | AU$-4.33 Million |
| 2006 | -74.57% | -669.13% | 0.06x | 1.84x | AU$-2.61 Million |
| 2007 | -17.47% | -110.54% | 0.12x | 1.27x | AU$-2.16 Million |
| 2008 | -15.44% | -129.96% | 0.10x | 1.14x | AU$-1.74 Million |
| 2009 | -44.30% | -769.28% | 0.05x | 1.16x | AU$-2.77 Million |
| 2010 | -38.71% | -1800.11% | 0.02x | 1.15x | AU$-4.18 Million |
| 2011 | -169.28% | -26961.95% | 0.00x | 1.30x | AU$-6.05 Million |
| 2012 | -66.95% | -81178.54% | 0.00x | 1.16x | AU$-5.92 Million |
| 2013 | -148.34% | -5009.44% | 0.02x | 1.26x | AU$-6.10 Million |
| 2014 | -120.45% | -3728.27% | 0.03x | 1.27x | AU$-4.88 Million |
| 2015 | -53.82% | -6021.52% | 0.01x | 1.09x | AU$-4.18 Million |
| 2016 | -216.86% | -5542.07% | 0.03x | 1.17x | AU$-4.81 Million |
| 2017 | -145.14% | -4717.02% | 0.02x | 1.23x | AU$-4.17 Million |
| 2018 | -118.63% | -8887.47% | 0.01x | 1.20x | AU$-3.33 Million |
| 2019 | -73.47% | -801.50% | 0.07x | 1.24x | AU$-3.22 Million |
| 2020 | 7.93% | 73.76% | 0.10x | 1.07x | AU$-87.88K |
| 2021 | -52.04% | -1767.27% | 0.03x | 1.09x | AU$-2.82 Million |
| 2022 | -73.96% | -1210.16% | 0.05x | 1.25x | AU$-2.99 Million |
| 2023 | -120.33% | -490.02% | 0.21x | 1.18x | AU$-2.72 Million |
| 2024 | -4.95% | -49.82% | 0.08x | 1.21x | AU$-305.03K |
Industry Comparison
This section compares Sipa Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sipa Resources Ltd (SRI) | AU$1.33 Million | 0.04% | 0.41x | $2.36 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |