Vivid Games S.A Net Assets
Vivid Games S.A net assets. Based on the latest financial reports, Vivid Games S.A (VVD) has net assets worth zł6.47 Million PLN (≈ $1.78 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł19.81 Million ≈ $5.45 Million USD) and total liabilities (zł13.34 Million ≈ $3.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore VVD year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł6.47 Million |
| % of Total Assets | 32.64% |
| Annual Growth Rate | 12.66% |
| 5-Year Change | -57.51% |
| 10-Year Change | -56.15% |
| Growth Volatility | 65.67 |
Net Assets of Vivid Games S.A (2011–2024)
Net assets of Vivid Games S.A from 2011 to 2024. This chart illustrates how Vivid Games S.A's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Vivid Games S.A to measure how much of total assets are equity-financed.
Annual Net Assets for Vivid Games S.A (2011–2024)
The table below shows the annual net assets of Vivid Games S.A from 2011 to 2024. For live market cap and overall valuation, see Vivid Games S.A market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł9.13 Million ≈ $2.51 Million |
+89.99% |
| 2023-12-31 | zł4.80 Million ≈ $1.32 Million |
-34.31% |
| 2022-12-31 | zł7.31 Million ≈ $2.01 Million |
+10.42% |
| 2021-12-31 | zł6.62 Million ≈ $1.82 Million |
-69.17% |
| 2020-12-31 | zł21.48 Million ≈ $5.91 Million |
+31.02% |
| 2019-12-31 | zł16.39 Million ≈ $4.51 Million |
+4.47% |
| 2018-12-31 | zł15.69 Million ≈ $4.32 Million |
-18.63% |
| 2017-12-31 | zł19.29 Million ≈ $5.31 Million |
-21.56% |
| 2016-12-31 | zł24.59 Million ≈ $6.77 Million |
+18.11% |
| 2015-12-31 | zł20.82 Million ≈ $5.73 Million |
+150.91% |
| 2014-12-31 | zł8.30 Million ≈ $2.28 Million |
+46.83% |
| 2013-12-31 | zł5.65 Million ≈ $1.56 Million |
+11.85% |
| 2012-12-31 | zł5.05 Million ≈ $1.39 Million |
+160.62% |
| 2011-12-31 | zł1.94 Million ≈ $533.44K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vivid Games S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 497.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Vivid Games S.A Net Assets Breakdown (December 2024)
Vivid Games S.A net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł3.23 Million | 35.37% |
| Other Components | zł6.81 Million | 74.58% |
| Total Equity | zł9.13 Million | 100.00% |
Vivid Games S.A Competitors by Market Cap
The table below lists competitors of Vivid Games S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dnonce Tech Bhd
KLSE:7114
|
$7.63 Million |
|
E Media Holdings Ltd
JSE:EMH
|
$7.63 Million |
|
Commerce Split Corp
TO:YCM
|
$7.63 Million |
|
Silla Textile Co.Ltd
KQ:001000
|
$7.63 Million |
|
Moksh Ornaments Limited
NSE:MOKSH
|
$7.63 Million |
|
Akdeniz Yatirim Holding AS
IS:AKYHO
|
$7.63 Million |
|
Cielo Waste Solutions Corp
V:CMC
|
$7.62 Million |
|
Eagle Mountain Mining Ltd
AU:EM2
|
$7.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vivid Games S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,804,240 to 9,127,370, a change of 4,323,130 (90.0%).
- Net loss of 908,120 reduced equity.
- New share issuances of 5,231,250 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-908.12K | -9.95% |
| Share Issuances | zł5.23 Million | +57.31% |
| Total Change | zł- | 89.99% |
Book Value vs Market Value Analysis
This analysis compares Vivid Games S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.51x to 1.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | zł0.08 | zł0.50 | x |
| 2012-12-31 | zł0.20 | zł0.50 | x |
| 2013-12-31 | zł0.22 | zł0.50 | x |
| 2014-12-31 | zł0.33 | zł0.50 | x |
| 2015-12-31 | zł0.78 | zł0.50 | x |
| 2016-12-31 | zł0.93 | zł0.50 | x |
| 2017-12-31 | zł0.67 | zł0.50 | x |
| 2018-12-31 | zł0.54 | zł0.50 | x |
| 2019-12-31 | zł0.55 | zł0.50 | x |
| 2020-12-31 | zł0.67 | zł0.50 | x |
| 2021-12-31 | zł0.21 | zł0.50 | x |
| 2022-12-31 | zł0.23 | zł0.50 | x |
| 2023-12-31 | zł0.15 | zł0.50 | x |
| 2024-12-31 | zł0.28 | zł0.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vivid Games S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.59%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.62x
- Recent ROE (-9.95%) is below the historical average (-2.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 11.78% | 9.04% | 1.18x | 1.10x | zł34.45K |
| 2012 | 8.68% | 14.93% | 0.52x | 1.13x | zł-66.82K |
| 2013 | 12.81% | 10.44% | 1.04x | 1.18x | zł158.67K |
| 2014 | 31.90% | 20.07% | 1.04x | 1.53x | zł1.82 Million |
| 2015 | 225.54% | 362.37% | 0.33x | 1.90x | zł44.87 Million |
| 2016 | 12.19% | 24.69% | 0.29x | 1.69x | zł537.30K |
| 2017 | -33.79% | -68.70% | 0.23x | 2.18x | zł-8.45 Million |
| 2018 | -34.72% | -52.77% | 0.30x | 2.21x | zł-7.02 Million |
| 2019 | 2.57% | 3.41% | 0.31x | 2.40x | zł-1.22 Million |
| 2020 | 9.75% | 7.64% | 0.63x | 2.02x | zł-53.61K |
| 2021 | -224.30% | -61.60% | 1.02x | 3.56x | zł-15.52 Million |
| 2022 | 9.44% | 1.85% | 1.93x | 2.65x | zł-40.91K |
| 2023 | -52.48% | -12.02% | 1.51x | 2.89x | zł-3.00 Million |
| 2024 | -9.95% | -6.59% | 0.93x | 1.62x | zł-1.82 Million |
Industry Comparison
This section compares Vivid Games S.A's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $295,502,170
- Average return on equity (ROE) among peers: 13.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vivid Games S.A (VVD) | zł6.47 Million | 11.78% | 2.06x | $7.63 Million |
| 11 bit studios S.A (11B) | $236.42 Million | 2.94% | 0.14x | $77.83 Million |
| All In! Games S.A. (ALG) | $-14.79 Million | 0.00% | 0.00x | $14.11 Million |
| Artifex Mundi SA (ART) | $35.26 Million | -10.18% | 0.11x | $64.32 Million |
| BoomBit S.A (BBT) | $73.57 Million | 21.49% | 0.93x | $20.74 Million |
| CD PROJEKT SA (CDR) | $2.19 Billion | 52.77% | 0.32x | $7.08 Billion |
| CI Games SA (CIG) | $83.64 Million | -19.42% | 0.41x | $140.02 Million |
| Creepy Jar SA (CRJ) | $100.02 Million | 36.45% | 0.04x | $68.14 Million |
| Gaming Factory S.A. (GIF) | $7.43 Million | 37.22% | 0.02x | $5.54 Million |
| Games Operators SA (GOP) | $20.01 Million | 16.70% | 0.14x | $18.01 Million |
| Huuuge Inc. (HUG) | $226.10 Million | -4.28% | 0.33x | $269.37 Million |
About Vivid Games S.A
Vivid Games S.A. develops and publishes mobile games. The company was founded in 2006 and is headquartered in Bydgoszcz, Poland.