Servcorp Ltd (SRV) - Net Assets
Based on the latest financial reports, Servcorp Ltd (SRV) has net assets worth AU$249.77 Million AUD (≈ $176.73 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$729.58 Million ≈ $516.22 Million USD) and total liabilities (AU$479.81 Million ≈ $339.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Servcorp Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$249.77 Million |
| % of Total Assets | 34.23% |
| Annual Growth Rate | 6.69% |
| 5-Year Change | 20.03% |
| 10-Year Change | -10.51% |
| Growth Volatility | 27.68 |
Servcorp Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Servcorp Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Servcorp Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Servcorp Ltd (1999–2025)
The table below shows the annual net assets of Servcorp Ltd from 1999 to 2025. For live valuation and market cap data, see market value of Servcorp Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$233.59 Million ≈ $165.28 Million |
+20.02% |
| 2024-06-30 | AU$194.62 Million ≈ $137.70 Million |
+3.64% |
| 2023-06-30 | AU$187.78 Million ≈ $132.86 Million |
-5.28% |
| 2022-06-30 | AU$198.25 Million ≈ $140.28 Million |
+1.87% |
| 2021-06-30 | AU$194.61 Million ≈ $137.70 Million |
-11.92% |
| 2020-06-30 | AU$220.96 Million ≈ $156.34 Million |
-39.37% |
| 2019-06-30 | AU$364.41 Million ≈ $257.85 Million |
-2.62% |
| 2018-06-30 | AU$374.21 Million ≈ $264.78 Million |
+40.06% |
| 2017-06-30 | AU$267.18 Million ≈ $189.04 Million |
+2.36% |
| 2016-06-30 | AU$261.02 Million ≈ $184.69 Million |
+7.90% |
| 2015-06-30 | AU$241.90 Million ≈ $171.16 Million |
+11.42% |
| 2014-06-30 | AU$217.10 Million ≈ $153.61 Million |
-22.98% |
| 2013-06-30 | AU$281.87 Million ≈ $199.44 Million |
+41.85% |
| 2012-06-30 | AU$198.71 Million ≈ $140.60 Million |
+3.17% |
| 2011-06-30 | AU$192.61 Million ≈ $136.29 Million |
-9.41% |
| 2010-06-30 | AU$212.61 Million ≈ $150.44 Million |
+46.33% |
| 2009-06-30 | AU$145.29 Million ≈ $102.80 Million |
+13.82% |
| 2008-06-30 | AU$127.65 Million ≈ $90.32 Million |
+14.84% |
| 2007-06-30 | AU$111.15 Million ≈ $78.65 Million |
+3.63% |
| 2006-06-30 | AU$107.26 Million ≈ $75.89 Million |
+23.41% |
| 2005-06-30 | AU$86.92 Million ≈ $61.50 Million |
+6.95% |
| 2004-06-30 | AU$81.27 Million ≈ $57.50 Million |
+5.91% |
| 2003-06-30 | AU$76.73 Million ≈ $54.29 Million |
-12.12% |
| 2002-06-30 | AU$87.31 Million ≈ $61.78 Million |
-12.02% |
| 2001-06-30 | AU$99.24 Million ≈ $70.22 Million |
+111.63% |
| 2000-06-30 | AU$46.89 Million ≈ $33.18 Million |
+8.12% |
| 1999-06-30 | AU$43.37 Million ≈ $30.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Servcorp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10244600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$102.45 Million | 43.86% |
| Common Stock | AU$156.84 Million | 67.15% |
| Other Comprehensive Income | AU$-25.70 Million | -11.00% |
| Total Equity | AU$233.59 Million | 100.00% |
Servcorp Ltd Competitors by Market Cap
The table below lists competitors of Servcorp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bemobi Mobile Tech S.A
SA:BMOB3
|
$445.73 Million |
|
Bahnhof AB Series B
ST:BAHN-B
|
$445.74 Million |
|
Importadora y Exportadora de la Patagonia SA
BA:PATA
|
$445.76 Million |
|
Binggrae
KO:005180
|
$445.80 Million |
|
Hangzhou Zongheng Commun
SHG:603602
|
$445.63 Million |
|
Charming Medical Limited Class A Ordinary Shares
NASDAQ:MCTA
|
$445.55 Million |
|
Long Yuan Construction Group Co Ltd
SHG:600491
|
$445.46 Million |
|
Hubei Yingtong Telecommunication Cable Co Ltd
SHE:002861
|
$445.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Servcorp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 194,617,000 to 233,588,000, a change of 38,971,000 (20.0%).
- Net income of 53,120,000 contributed positively to equity growth.
- Dividend payments of 26,633,000 reduced retained earnings.
- Share repurchases of 721,000 reduced equity.
- Other comprehensive income increased equity by 11,207,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$53.12 Million | +22.74% |
| Dividends Paid | AU$26.63 Million | -11.4% |
| Share Repurchases | AU$721.00K | -0.31% |
| Other Comprehensive Income | AU$11.21 Million | +4.8% |
| Other Changes | AU$2.00 Million | +0.86% |
| Total Change | AU$- | 20.02% |
Book Value vs Market Value Analysis
This analysis compares Servcorp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.38x to 2.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-06-30 | AU$0.55 | AU$6.31 | x |
| 2000-06-30 | AU$0.60 | AU$6.31 | x |
| 2001-06-30 | AU$1.24 | AU$6.31 | x |
| 2002-06-30 | AU$1.02 | AU$6.31 | x |
| 2003-06-30 | AU$0.90 | AU$6.31 | x |
| 2004-06-30 | AU$0.98 | AU$6.31 | x |
| 2005-06-30 | AU$1.06 | AU$6.31 | x |
| 2006-06-30 | AU$1.31 | AU$6.31 | x |
| 2007-06-30 | AU$1.36 | AU$6.31 | x |
| 2008-06-30 | AU$1.56 | AU$6.31 | x |
| 2009-06-30 | AU$1.81 | AU$6.31 | x |
| 2010-06-30 | AU$2.31 | AU$6.31 | x |
| 2011-06-30 | AU$1.96 | AU$6.31 | x |
| 2012-06-30 | AU$2.02 | AU$6.31 | x |
| 2013-06-30 | AU$2.11 | AU$6.31 | x |
| 2014-06-30 | AU$2.21 | AU$6.31 | x |
| 2015-06-30 | AU$2.46 | AU$6.31 | x |
| 2016-06-30 | AU$2.65 | AU$6.31 | x |
| 2017-06-30 | AU$2.71 | AU$6.31 | x |
| 2018-06-30 | AU$2.55 | AU$6.31 | x |
| 2019-06-30 | AU$2.46 | AU$6.31 | x |
| 2020-06-30 | AU$2.28 | AU$6.31 | x |
| 2021-06-30 | AU$2.01 | AU$6.31 | x |
| 2022-06-30 | AU$2.05 | AU$6.31 | x |
| 2023-06-30 | AU$1.94 | AU$6.31 | x |
| 2024-06-30 | AU$1.98 | AU$6.31 | x |
| 2025-06-30 | AU$2.32 | AU$6.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Servcorp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.74%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.18%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 3.09x
- Recent ROE (22.74%) is above the historical average (12.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 14.61% | 11.68% | 0.68x | 1.83x | AU$2.16 Million |
| 2001 | 14.30% | 11.82% | 0.75x | 1.61x | AU$4.27 Million |
| 2002 | -3.90% | -2.98% | 0.85x | 1.54x | AU$-12.14 Million |
| 2003 | 3.20% | 2.20% | 0.98x | 1.48x | AU$-5.22 Million |
| 2004 | 11.62% | 8.91% | 0.88x | 1.48x | AU$1.32 Million |
| 2005 | 17.60% | 12.54% | 0.92x | 1.53x | AU$6.60 Million |
| 2006 | 23.66% | 17.80% | 0.91x | 1.46x | AU$14.65 Million |
| 2007 | 23.69% | 16.00% | 1.02x | 1.46x | AU$15.22 Million |
| 2008 | 26.50% | 18.45% | 0.96x | 1.49x | AU$21.07 Million |
| 2009 | 23.47% | 15.43% | 1.06x | 1.44x | AU$19.57 Million |
| 2010 | 0.94% | 1.23% | 0.59x | 1.31x | AU$-19.25 Million |
| 2011 | 1.29% | 1.41% | 0.68x | 1.36x | AU$-16.77 Million |
| 2012 | 7.45% | 7.64% | 0.71x | 1.38x | AU$-5.07 Million |
| 2013 | 10.23% | 10.67% | 0.70x | 1.38x | AU$481.00K |
| 2014 | 12.13% | 11.24% | 0.76x | 1.42x | AU$4.63 Million |
| 2015 | 13.70% | 12.32% | 0.72x | 1.53x | AU$8.95 Million |
| 2016 | 15.22% | 12.34% | 0.82x | 1.50x | AU$13.62 Million |
| 2017 | 15.24% | 12.86% | 0.81x | 1.46x | AU$13.99 Million |
| 2018 | 4.02% | 3.25% | 0.81x | 1.53x | AU$-14.95 Million |
| 2019 | 2.25% | 1.61% | 0.90x | 1.56x | AU$-18.48 Million |
| 2020 | 3.14% | 1.98% | 0.48x | 3.28x | AU$-15.16 Million |
| 2021 | 11.37% | 8.17% | 0.44x | 3.18x | AU$2.66 Million |
| 2022 | 14.13% | 10.28% | 0.47x | 2.94x | AU$8.20 Million |
| 2023 | 5.89% | 3.78% | 0.46x | 3.41x | AU$-7.71 Million |
| 2024 | 20.06% | 12.43% | 0.47x | 3.47x | AU$19.58 Million |
| 2025 | 22.74% | 15.18% | 0.48x | 3.09x | AU$29.76 Million |
Industry Comparison
This section compares Servcorp Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $143,105,716
- Average return on equity (ROE) among peers: -84.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Servcorp Ltd (SRV) | AU$249.77 Million | 14.61% | 1.92x | $445.65 Million |
| Acumentis Group Ltd (ACU) | $6.30 Million | 30.04% | 0.69x | $13.25 Million |
| The Agency Group Australia Ltd (AU1) | $559.95K | -668.28% | 16.48x | $9.95 Million |
| Desane Group Holdings Ltd (DGH) | $4.12 Million | 16.48% | 1.27x | $23.74 Million |
| Elanor Commercial Property Fund (ECF) | $264.19 Million | -10.11% | 0.80x | $154.07 Million |
| Eildon Capital Group (EDC) | $20.74 Million | 0.00% | 0.07x | $26.72 Million |
| Eureka Group Holdings Ltd (EGH) | $240.27 Million | 8.35% | 0.39x | $175.06 Million |
| FBR Ltd (FBR) | $386.46K | -77.15% | 3.72x | $19.71 Million |
| Garda Property Group (GDF) | $202.59 Million | 11.93% | 0.43x | $150.45 Million |
| GDI Property Group (GDI) | $690.58 Million | 0.03% | 0.17x | $227.27 Million |
| Openn Negotiation Ltd (OPN) | $1.32 Million | -156.77% | 0.65x | $6.78 Million |
About Servcorp Ltd
Servcorp Limited provides executive serviced and virtual offices, coworking and IT, communications, and secretarial services in Australia, New Zealand, Southeast Asia, the United States, Europe, the Middle East, North Asia, and internationally. The company offers office space solutions; and virtual office services, including business address, phone number, call handling, mail forwarding, and secr… Read more