Stellar Resources Ltd
Stellar Resources Limited, together with its subsidiaries, engages in the exploration of mineral properties in Australia. The company explores for tin, lithium, gold, and base metal deposits. Its flagship project is the Heemskirk Tin project located in Western Tasmania. It also holds five exploration licenses in NE Tasmania project covering an area of 648 square kilometers located in Tasmania, Au… Read more
Stellar Resources Ltd (SRZ) - Net Assets
Latest net assets as of June 2025: AU$5.48 Million AUD
Based on the latest financial reports, Stellar Resources Ltd (SRZ) has net assets worth AU$5.48 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.72 Million) and total liabilities (AU$1.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$5.48 Million |
| % of Total Assets | 81.55% |
| Annual Growth Rate | -2.66% |
| 5-Year Change | -67.5% |
| 10-Year Change | -68.66% |
| Growth Volatility | 874.84 |
Stellar Resources Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Stellar Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stellar Resources Ltd (2005–2025)
The table below shows the annual net assets of Stellar Resources Ltd from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$5.48 Million | -48.60% |
| 2024-06-30 | AU$10.66 Million | +511.39% |
| 2023-06-30 | AU$1.74 Million | -89.54% |
| 2022-06-30 | AU$16.67 Million | -1.15% |
| 2021-06-30 | AU$16.86 Million | +45.52% |
| 2020-06-30 | AU$11.59 Million | +0.50% |
| 2019-06-30 | AU$11.53 Million | -38.34% |
| 2018-06-30 | AU$18.69 Million | -3.48% |
| 2017-06-30 | AU$19.37 Million | +10.82% |
| 2016-06-30 | AU$17.48 Million | +0.08% |
| 2015-06-30 | AU$17.46 Million | -10.62% |
| 2014-06-30 | AU$19.54 Million | +19.10% |
| 2013-06-30 | AU$16.41 Million | +1.70% |
| 2012-06-30 | AU$16.13 Million | +3908.02% |
| 2011-07-31 | AU$402.50K | -95.70% |
| 2011-06-30 | AU$9.37 Million | +1647.01% |
| 2010-07-31 | AU$536.24K | -93.31% |
| 2010-06-30 | AU$8.01 Million | +3862.82% |
| 2009-07-31 | AU$-212.89K | -102.79% |
| 2009-06-30 | AU$7.62 Million | -32.77% |
| 2008-06-30 | AU$11.33 Million | -29.27% |
| 2007-06-30 | AU$16.02 Million | +31.48% |
| 2006-06-30 | AU$12.19 Million | +29.68% |
| 2005-06-30 | AU$9.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stellar Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5377202300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$58.69 Million | 1071.24% |
| Other Comprehensive Income | AU$562.54K | 10.27% |
| Total Equity | AU$5.48 Million | 100.00% |
Stellar Resources Ltd Competitors by Market Cap
The table below lists competitors of Stellar Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NDFOS Co. Ltd
KQ:238090
|
$36.93 Million |
|
Foodnamoo. Inc
KQ:290720
|
$36.93 Million |
|
Bever Holding NV
AS:BEVER
|
$36.96 Million |
|
REGIONAL EXPRESS HLDGS
F:R4L
|
$36.96 Million |
|
LWSABAH
KLSE:5328
|
$36.92 Million |
|
Samart Aviation Solutions Public Company Limited
BK:SAV
|
$36.91 Million |
|
Sanghi Industries Limited
NSE:SANGHIIND
|
$36.91 Million |
|
James Bay Minerals Ltd
AU:JBY
|
$36.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stellar Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,658,729 to 5,478,489, a change of -5,180,240 (-48.6%).
- Net loss of 8,039,007 reduced equity.
- Other comprehensive income increased equity by 379,453.
- Other factors increased equity by 2,479,314.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-8.04 Million | -146.74% |
| Other Comprehensive Income | AU$379.45K | +6.93% |
| Other Changes | AU$2.48 Million | +45.26% |
| Total Change | AU$- | -48.60% |
Book Value vs Market Value Analysis
This analysis compares Stellar Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.21x to 12.80x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | AU$0.16 | AU$0.03 | x |
| 2006-06-30 | AU$0.21 | AU$0.03 | x |
| 2007-06-30 | AU$0.24 | AU$0.03 | x |
| 2008-06-30 | AU$0.14 | AU$0.03 | x |
| 2009-06-30 | AU$0.08 | AU$0.03 | x |
| 2009-07-31 | AU$0.00 | AU$0.03 | x |
| 2010-06-30 | AU$0.07 | AU$0.03 | x |
| 2010-07-31 | AU$0.00 | AU$0.03 | x |
| 2011-06-30 | AU$0.08 | AU$0.03 | x |
| 2011-07-31 | AU$0.00 | AU$0.03 | x |
| 2012-06-30 | AU$0.09 | AU$0.03 | x |
| 2013-06-30 | AU$0.06 | AU$0.03 | x |
| 2014-06-30 | AU$0.07 | AU$0.03 | x |
| 2015-06-30 | AU$0.05 | AU$0.03 | x |
| 2016-06-30 | AU$0.05 | AU$0.03 | x |
| 2017-06-30 | AU$0.05 | AU$0.03 | x |
| 2018-06-30 | AU$0.04 | AU$0.03 | x |
| 2019-06-30 | AU$0.03 | AU$0.03 | x |
| 2020-06-30 | AU$0.02 | AU$0.03 | x |
| 2021-06-30 | AU$0.03 | AU$0.03 | x |
| 2022-06-30 | AU$0.02 | AU$0.03 | x |
| 2023-06-30 | AU$0.00 | AU$0.03 | x |
| 2024-06-30 | AU$0.01 | AU$0.03 | x |
| 2025-06-30 | AU$0.00 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stellar Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -146.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2673.16%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.23x
- Recent ROE (-146.74%) is below the historical average (-32.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -9.69% | -485.83% | 0.02x | 1.02x | AU$-2.40 Million |
| 2007 | 0.49% | 8.55% | 0.06x | 1.03x | AU$-1.52 Million |
| 2008 | -53.11% | -63523.50% | 0.00x | 1.02x | AU$-7.15 Million |
| 2009 | -70.11% | -911441.13% | 0.00x | 1.02x | AU$-6.10 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-67.57K |
| 2010 | 2.08% | 171.75% | 0.01x | 1.03x | AU$-634.46K |
| 2010 | -68.04% | 0.00% | 0.00x | 1.37x | AU$-418.47K |
| 2011 | -10.53% | -662.06% | 0.02x | 1.03x | AU$-1.92 Million |
| 2011 | -55.24% | 0.00% | 0.00x | 1.75x | AU$-262.60K |
| 2012 | -12.35% | -24588.46% | 0.00x | 1.02x | AU$-3.61 Million |
| 2013 | 1.67% | 31670.49% | 0.00x | 1.03x | AU$-1.37 Million |
| 2014 | -5.82% | -11372.79% | 0.00x | 1.02x | AU$-3.09 Million |
| 2015 | -13.65% | -2165.60% | 0.01x | 1.01x | AU$-4.13 Million |
| 2016 | 0.01% | 4.30% | 0.00x | 1.00x | AU$-1.75 Million |
| 2017 | -3.52% | -1407.96% | 0.00x | 1.02x | AU$-2.62 Million |
| 2018 | -3.69% | -1824.29% | 0.00x | 1.01x | AU$-2.56 Million |
| 2019 | -62.20% | -40329.53% | 0.00x | 1.01x | AU$-8.32 Million |
| 2020 | -4.28% | -15030.42% | 0.00x | 1.01x | AU$-1.65 Million |
| 2021 | -4.27% | -15232.11% | 0.00x | 1.01x | AU$-2.41 Million |
| 2022 | -20.39% | -1847.66% | 0.01x | 1.02x | AU$-5.06 Million |
| 2023 | -191.15% | -6058.93% | 0.03x | 1.19x | AU$-3.51 Million |
| 2024 | -21.12% | -3215.90% | 0.01x | 1.02x | AU$-3.32 Million |
| 2025 | -146.74% | -2673.16% | 0.04x | 1.23x | AU$-8.59 Million |
Industry Comparison
This section compares Stellar Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stellar Resources Ltd (SRZ) | AU$5.48 Million | -9.69% | 0.23x | $36.93 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |