Super Retail Group Ltd (SUL) - Net Assets

Latest as of December 2025: AU$1.27 Billion AUD ≈ $899.53 Million USD

Based on the latest financial reports, Super Retail Group Ltd (SUL) has net assets worth AU$1.27 Billion AUD (≈ $899.53 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.54 Billion ≈ $2.50 Billion USD) and total liabilities (AU$2.27 Billion ≈ $1.61 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Super Retail Group Ltd to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$1.27 Billion
% of Total Assets 35.91%
Annual Growth Rate N/A
5-Year Change 7.74%
10-Year Change 80.03%
Growth Volatility 29.09

Super Retail Group Ltd - Net Assets Trend (2000–2025)

This chart illustrates how Super Retail Group Ltd's net assets have evolved over time, based on quarterly financial data. See Super Retail Group Ltd (SUL) defensive interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Super Retail Group Ltd (2000–2025)

The table below shows the annual net assets of Super Retail Group Ltd from 2000 to 2025. For live valuation and market cap data, see Super Retail Group Ltd stock valuation.

Year Net Assets Change
2025-06-30 AU$1.32 Billion
≈ $934.97 Million		 -3.77%
2024-06-30 AU$1.37 Billion
≈ $971.63 Million		 +0.41%
2023-06-30 AU$1.37 Billion
≈ $967.66 Million		 +6.10%
2022-06-30 AU$1.29 Billion
≈ $912.05 Million		 +5.10%
2021-06-30 AU$1.23 Billion
≈ $867.83 Million		 +23.73%
2020-06-30 AU$991.30 Million
≈ $701.41 Million		 +21.48%
2019-06-30 AU$816.00 Million
≈ $577.37 Million		 +5.26%
2018-06-30 AU$775.20 Million
≈ $548.50 Million		 +2.73%
2017-06-30 AU$754.60 Million
≈ $533.93 Million		 +2.81%
2016-06-30 AU$734.00 Million
≈ $519.35 Million		 -4.09%
2015-06-30 AU$765.30 Million
≈ $541.50 Million		 +0.64%
2014-06-30 AU$760.40 Million
≈ $538.03 Million		 +3.95%
2013-06-30 AU$731.50 Million
≈ $517.58 Million		 +6.19%
2012-06-30 AU$688.86 Million
≈ $487.41 Million		 +126.84%
2011-06-30 AU$303.68 Million
≈ $214.87 Million		 +12.24%
2010-06-30 AU$270.56 Million
≈ $191.44 Million		 +73.04%
2009-06-30 AU$156.35 Million
≈ $110.63 Million		 +15.17%
2008-06-30 AU$135.76 Million
≈ $96.06 Million		 +9.02%
2007-06-30 AU$124.53 Million
≈ $88.11 Million		 +10.27%
2006-06-30 AU$112.93 Million
≈ $79.91 Million		 +7.11%
2005-06-30 AU$105.43 Million
≈ $74.60 Million		 +21.19%
2004-06-30 AU$87.00 Million
≈ $61.56 Million		 +9.95%
2003-06-30 AU$79.13 Million
≈ $55.99 Million		 +64.63%
2002-06-30 AU$48.06 Million
≈ $34.01 Million		 +18.48%
2001-06-30 AU$40.57 Million
≈ $28.70 Million		 --
2000-06-30 AU$0.00
≈ $0.00		 --

Equity Component Analysis

This analysis shows how different components contribute to Super Retail Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 8860.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings AU$578.30 Million 43.76%
Common Stock AU$740.70 Million 56.05%
Other Comprehensive Income AU$2.40 Million 0.18%
Total Equity AU$1.32 Billion 100.00%

Super Retail Group Ltd Competitors by Market Cap

The table below lists competitors of Super Retail Group Ltd ranked by their market capitalization.

Company Market Cap
Oesterr. Post AG
VI:POST
 $2.11 Billion
Pertamina Geothermal Energy
JK:PGEO
 $2.11 Billion
Nayax Ltd
NASDAQ:NYAX
 $2.11 Billion
Sichuan Swellfun Co Ltd
SHG:600779
 $2.11 Billion
SHARP CORP. ADR/1 O.N.
F:SRPB
 $2.11 Billion
Qingdao Sentury Tire Co Ltd
SHE:002984
 $2.11 Billion
Kardex
SW:KARN
 $2.11 Billion
LuxNet
TWO:4979
 $2.11 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Super Retail Group Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,373,200,000 to 1,321,400,000, a change of -51,800,000 (-3.8%).
  • Net income of 221,800,000 contributed positively to equity growth.
  • Dividend payments of 268,800,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 4,800,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$221.80 Million +16.79%
Dividends Paid AU$268.80 Million -20.34%
Other Comprehensive Income AU$-4.80 Million -0.36%
Total Change AU$- -3.77%

Book Value vs Market Value Analysis

This analysis compares Super Retail Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.28x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 64.91x to 2.28x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-06-30 AU$0.20 AU$13.21 x
2002-06-30 AU$0.24 AU$13.21 x
2003-06-30 AU$0.40 AU$13.21 x
2005-06-30 AU$0.92 AU$13.21 x
2006-06-30 AU$0.99 AU$13.21 x
2007-06-30 AU$1.09 AU$13.21 x
2008-06-30 AU$1.19 AU$13.21 x
2009-06-30 AU$1.36 AU$13.21 x
2010-06-30 AU$2.19 AU$13.21 x
2011-06-30 AU$2.17 AU$13.21 x
2012-06-30 AU$3.74 AU$13.21 x
2013-06-30 AU$3.66 AU$13.21 x
2014-06-30 AU$3.83 AU$13.21 x
2015-06-30 AU$3.87 AU$13.21 x
2016-06-30 AU$3.70 AU$13.21 x
2017-06-30 AU$3.81 AU$13.21 x
2018-06-30 AU$3.90 AU$13.21 x
2019-06-30 AU$4.06 AU$13.21 x
2020-06-30 AU$4.97 AU$13.21 x
2021-06-30 AU$5.38 AU$13.21 x
2022-06-30 AU$5.66 AU$13.21 x
2023-06-30 AU$6.00 AU$13.21 x
2024-06-30 AU$6.03 AU$13.21 x
2025-06-30 AU$5.80 AU$13.21 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Super Retail Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.79%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.45%
  • • Asset Turnover: 1.22x
  • • Equity Multiplier: 2.53x
  • Recent ROE (16.79%) is above the historical average (15.31%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 15.91% 4.29% 1.68x 2.21x AU$2.40 Million
2002 15.60% 3.69% 2.02x 2.09x AU$2.69 Million
2003 9.54% 2.74% 1.73x 2.01x AU$-362.60K
2004 3.18% 3.91% 0.35x 2.32x AU$-5.93 Million
2005 19.50% 4.37% 1.97x 2.27x AU$10.02 Million
2006 14.62% 3.14% 1.95x 2.39x AU$5.22 Million
2007 17.93% 3.57% 1.99x 2.53x AU$9.88 Million
2008 19.00% 3.61% 1.86x 2.84x AU$12.22 Million
2009 20.55% 3.88% 1.89x 2.80x AU$16.50 Million
2010 14.06% 4.06% 1.80x 1.93x AU$11.00 Million
2011 18.31% 5.09% 1.91x 1.88x AU$25.23 Million
2012 12.12% 5.05% 1.19x 2.01x AU$14.63 Million
2013 14.04% 5.08% 1.37x 2.02x AU$29.55 Million
2014 14.26% 5.18% 1.33x 2.07x AU$32.36 Million
2015 10.56% 3.62% 1.42x 2.06x AU$4.27 Million
2016 8.54% 2.59% 1.54x 2.14x AU$-10.71 Million
2017 13.46% 4.13% 1.58x 2.06x AU$26.15 Million
2018 16.54% 4.99% 1.46x 2.27x AU$50.71 Million
2019 17.06% 5.14% 1.52x 2.18x AU$57.66 Million
2020 11.12% 3.90% 0.91x 3.14x AU$11.07 Million
2021 24.54% 8.72% 1.04x 2.71x AU$178.35 Million
2022 18.71% 6.79% 1.08x 2.54x AU$112.30 Million
2023 19.23% 6.92% 1.09x 2.56x AU$126.24 Million
2024 17.48% 6.18% 1.19x 2.38x AU$102.78 Million
2025 16.79% 5.45% 1.22x 2.53x AU$89.66 Million

Industry Comparison

This section compares Super Retail Group Ltd's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

  • Industry: Specialty Retail
  • Average net assets among peers: $335,972,000
  • Average return on equity (ROE) among peers: 10.79%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Super Retail Group Ltd (SUL) AU$1.27 Billion 15.91% 1.78x $2.11 Billion
Adore Beauty Group Ltd (ABY) $37.32 Million 6.37% 0.59x $19.94 Million
Adairs Ltd (ADH) $100.31 Million 20.95% 0.92x $170.61 Million
Bapcor Ltd (BAP) $855.85 Million 3.29% 1.13x $97.26 Million
Baby Bunting Group Ltd (BBN) $65.86 Million 6.17% 0.42x $134.13 Million
Beacon Lighting Group Ltd (BLX) $165.79 Million 18.16% 1.21x $279.11 Million
Cash Converters International (CCV) $242.28 Million -2.18% 0.75x $151.03 Million
Dusk Group Ltd (DSK) $36.74 Million 31.54% 1.44x $31.06 Million
Harvey Norman Holdings Ltd (HVN) $216.50 Million 0.00% 0.96x $4.28 Billion
JB Hi-Fi Ltd (JBH) $1.62 Billion 28.51% 1.39x $6.31 Billion
Joyce Corporation Ltd (JYC) $17.25 Million -4.92% 2.49x $124.49 Million

About Super Retail Group Ltd

AU:SUL Australia Specialty Retail
Market Cap
$2.11 Billion
AU$2.98 Billion AUD
Market Cap Rank
#6073 Global
#142 in Australia
Share Price
AU$13.21
Change (1 day)
+3.12%
52-Week Range
AU$10.94 - AU$18.84
All Time High
AU$18.84
Categories
Companies in Australia Specialty Retail
About

Super Retail Group Limited engages in the retail of auto, sports, and outdoor leisure products in Australia and New Zealand. It offers automotive parts and accessories, handyman items, and tools and equipment, and marine and motorbike products, including batteries, car care products, exterior accessories, hand and power tools, in-car navigation systems, in-car stereo equipment, lighting and elect… Read more