Swoop Holdings Ltd

AU:SWP Australia Telecom Services
Market Cap
$26.48 Million
AU$42.77 Million AUD
Market Cap Rank
#28416 Global
#735 in Australia
Share Price
AU$0.14
Change (1 day)
+0.00%
52-Week Range
AU$0.09 - AU$0.20
All Time High
AU$228.63
Categories
Companies in Australia Telecom Services
About

Swoop Holdings Limited operates as fixed wireless, fiber, and wholesale network infrastructure carrier in Australia. The company provides fixed wireless broadband, internet and telecommunication, fiber network management and construction services; services over the NBN fixed line and fixed wireless networks; residential mobile telephony; and fixed wireless access, as well as wholesale transit ser… Read more

Swoop Holdings Ltd (SWP) - Net Assets

Latest net assets as of December 2025: AU$62.45 Million AUD

Based on the latest financial reports, Swoop Holdings Ltd (SWP) has net assets worth AU$62.45 Million AUD as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$119.31 Million) and total liabilities (AU$56.86 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$62.45 Million
% of Total Assets 52.34%
Annual Growth Rate 7.2%
5-Year Change 9.65%
10-Year Change 5474.75%
Growth Volatility 675.05

Swoop Holdings Ltd - Net Assets Trend (1988–2024)

This chart illustrates how Swoop Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Swoop Holdings Ltd (1988–2024)

The table below shows the annual net assets of Swoop Holdings Ltd from 1988 to 2024.

Year Net Assets Change
2024-12-31 AU$54.32 Million -8.67%
2023-12-31 AU$59.47 Million -4.54%
2022-12-31 AU$62.30 Million -35.49%
2021-12-31 AU$96.58 Million +94.98%
2020-12-31 AU$49.54 Million +3928.68%
2019-12-31 AU$1.23 Million +169.37%
2018-12-31 AU$-1.77 Million -21.82%
2017-12-31 AU$-1.45 Million -116.59%
2016-12-31 AU$8.77 Million +800.28%
2015-12-31 AU$974.33K +34.38%
2014-12-31 AU$725.08K -29.72%
2013-12-31 AU$1.03 Million -24.48%
2012-12-31 AU$1.37 Million -27.77%
2011-12-31 AU$1.89 Million -48.38%
2010-12-31 AU$3.66 Million -36.95%
2009-12-31 AU$5.81 Million +97.85%
2008-12-31 AU$2.94 Million -48.27%
2007-12-31 AU$5.68 Million -6.17%
2006-12-31 AU$6.05 Million -3.24%
2005-12-31 AU$6.25 Million -5.85%
2004-12-31 AU$6.64 Million +85.05%
2003-12-31 AU$3.59 Million +48.74%
2002-12-31 AU$2.41 Million +12.19%
2001-12-31 AU$2.15 Million -8.09%
2000-12-31 AU$2.34 Million -24.00%
1999-12-31 AU$3.08 Million +47.10%
1998-12-31 AU$2.09 Million -19.55%
1997-12-31 AU$2.60 Million -19.89%
1996-12-31 AU$3.25 Million -12.46%
1995-12-31 AU$3.71 Million -8.93%
1994-12-31 AU$4.07 Million -4.07%
1993-12-31 AU$4.25 Million +77.33%
1992-12-31 AU$2.40 Million -4.70%
1991-12-31 AU$2.51 Million -45.21%
1990-12-31 AU$4.59 Million -0.39%
1989-12-31 AU$4.61 Million +3.72%
1988-12-31 AU$4.44 Million --

Equity Component Analysis

This analysis shows how different components contribute to Swoop Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 7894384200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock AU$128.73 Million 236.99%
Other Comprehensive Income AU$4.55 Million 8.38%
Other Components AU$1.00 0.00%
Total Equity AU$54.32 Million 100.00%

Swoop Holdings Ltd Competitors by Market Cap

The table below lists competitors of Swoop Holdings Ltd ranked by their market capitalization.

Company Market Cap
IKONISYS EO 2
F:9W8
 		$10.25 Million
Luda Technology Group Limited
NYSE MKT:LUD
 		$10.25 Million
Wesizwe Platinum Limited
PINK:WSZWF
 		$10.25 Million
Harn Engineering Solutions Public Company Limited
BK:HARN
 		$10.25 Million
Stel Holdings Limited
NSE:STEL
 		$10.23 Million
Viking Mines Limited
F:AVI
 		$10.23 Million
RIV Capital Inc
PINK:CNPOF
 		$10.23 Million
Kairous Acquisition Corp Ltd
NASDAQ:KACL
 		$10.23 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Swoop Holdings Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 59,471,868 to 54,316,658, a change of -5,155,210 (-8.7%).
  • Net loss of 6,947,279 reduced equity.
  • Other comprehensive income increased equity by 203,119.
  • Other factors increased equity by 1,588,950.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-6.95 Million -12.79%
Other Comprehensive Income AU$203.12K +0.37%
Other Changes AU$1.59 Million +2.93%
Total Change AU$- -8.67%

Book Value vs Market Value Analysis

This analysis compares Swoop Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.53x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.00x to 0.53x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1991-12-31 AU$632.20 AU$0.14 x
1992-12-31 AU$585.86 AU$0.14 x
1993-12-31 AU$926.69 AU$0.14 x
1994-12-31 AU$951.65 AU$0.14 x
1995-12-31 AU$826.37 AU$0.14 x
1996-12-31 AU$730.25 AU$0.14 x
1997-12-31 AU$604.58 AU$0.14 x
1998-12-31 AU$478.82 AU$0.14 x
1999-12-31 AU$569.09 AU$0.14 x
2000-12-31 AU$364.74 AU$0.14 x
2001-12-31 AU$221.75 AU$0.14 x
2002-12-31 AU$182.42 AU$0.14 x
2003-12-31 AU$211.92 AU$0.14 x
2004-12-31 AU$356.39 AU$0.14 x
2005-12-31 AU$294.75 AU$0.14 x
2006-12-31 AU$285.19 AU$0.14 x
2007-12-31 AU$267.60 AU$0.14 x
2008-12-31 AU$138.42 AU$0.14 x
2009-12-31 AU$262.70 AU$0.14 x
2010-12-31 AU$150.46 AU$0.14 x
2011-12-31 AU$77.66 AU$0.14 x
2012-12-31 AU$56.10 AU$0.14 x
2013-12-31 AU$41.64 AU$0.14 x
2014-12-31 AU$28.81 AU$0.14 x
2015-12-31 AU$29.82 AU$0.14 x
2016-12-31 AU$71.29 AU$0.14 x
2017-12-31 AU$-4.70 AU$0.14 x
2018-12-31 AU$-3.46 AU$0.14 x
2019-12-31 AU$0.65 AU$0.14 x
2020-12-31 AU$0.50 AU$0.14 x
2021-12-31 AU$0.50 AU$0.14 x
2022-12-31 AU$0.30 AU$0.14 x
2023-12-31 AU$0.29 AU$0.14 x
2024-12-31 AU$0.26 AU$0.14 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Swoop Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -12.79%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -6.53%
  • • Asset Turnover: 0.91x
  • • Equity Multiplier: 2.16x
  • Recent ROE (-12.79%) is above the historical average (-32.63%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1988 -0.25% 0.00% 0.00x 1.03x AU$-455.00K
1989 3.52% 0.00% 0.00x 1.06x AU$-298.50K
1990 -0.37% 0.00% 0.00x 1.02x AU$-475.70K
1991 -82.53% 0.00% 0.00x 1.02x AU$-2.33 Million
1992 -4.93% 0.00% 0.00x 1.06x AU$-357.50K
1993 27.41% 0.00% 0.00x 1.02x AU$739.30K
1994 -4.25% 0.00% 0.00x 1.01x AU$-580.40K
1995 -9.78% 0.00% 0.00x 1.02x AU$-733.90K
1996 -14.23% 0.00% 0.00x 1.02x AU$-787.06K
1997 -24.83% 0.00% 0.00x 1.01x AU$-906.24K
1998 -24.30% 0.00% 0.00x 1.04x AU$-718.04K
1999 -12.35% 0.00% 0.00x 1.01x AU$-688.33K
2000 12.84% 104.70% 0.08x 1.52x AU$61.02K
2001 3.81% 34.01% 0.11x 1.01x AU$-133.22K
2002 -32.20% 0.00% 0.00x 1.03x AU$-1.02 Million
2004 -6.83% 0.00% 0.00x 1.04x AU$-1.12 Million
2005 -6.21% 0.00% 0.00x 1.02x AU$-1.01 Million
2006 -4.50% 0.00% 0.00x 1.01x AU$-877.34K
2007 -6.66% -4468.62% 0.00x 1.01x AU$-945.92K
2008 -11.11% -9600.91% 0.00x 1.02x AU$-620.15K
2009 -16.93% 0.00% 0.00x 1.02x AU$-1.57 Million
2010 -58.60% 0.00% 0.00x 1.05x AU$-2.51 Million
2011 -97.21% 0.00% 0.00x 1.20x AU$-2.03 Million
2012 -38.44% 0.00% 0.00x 1.06x AU$-661.72K
2013 -39.21% 0.00% 0.00x 1.05x AU$-507.64K
2014 -42.28% 0.00% 0.00x 1.03x AU$-379.08K
2015 -49.75% -267.26% 0.18x 1.04x AU$-582.21K
2016 -106.80% -491.07% 0.16x 1.32x AU$-10.25 Million
2017 0.00% -244.21% 2.55x 0.00x AU$-14.33 Million
2018 0.00% -12989.62% 0.08x 0.00x AU$-4.59 Million
2019 -415.44% -55.23% 5.33x 1.41x AU$-5.23 Million
2020 -27.84% -61.50% 0.28x 1.61x AU$-18.74 Million
2021 -5.06% -9.45% 0.39x 1.37x AU$-14.54 Million
2022 -60.21% -53.62% 0.56x 1.99x AU$-43.74 Million
2023 -6.37% -4.67% 0.64x 2.12x AU$-9.74 Million
2024 -12.79% -6.53% 0.91x 2.16x AU$-12.38 Million

Industry Comparison

This section compares Swoop Holdings Ltd's net assets metrics with peer companies in the Telecom Services industry.

Industry Context

  • Industry: Telecom Services
  • Average net assets among peers: $95,557,631
  • Average return on equity (ROE) among peers: -15.51%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Swoop Holdings Ltd (SWP) AU$62.45 Million -0.25% 0.91x $10.24 Million
Pentanet Ltd (5GG) $2.56 Million -85.36% 0.94x $4.53 Million
Aussie Broadband Ltd (ABB) $-3.42 Million 0.00% 0.00x $694.23 Million
Chorus Ltd (CNU) $650.00 Million 0.00% 2.76x $2.04 Billion
Field Solutions Holdings Ltd (FSG) $5.19 Million -19.16% 0.19x $4.62 Million
Hubify Ltd (HFY) $10.18 Million -18.93% 0.72x $1.79 Million
Hutchison Telecommunications (Australia) Ltd (HTA) $186.26 Million 6.54% 0.44x $1.16 Million
Norwood Systems Ltd (NOR) $2.73 Million -27.26% 0.02x $1.96 Million
Spacetalk Ltd (SPA) $647.90K 39.66% 1.98x $2.88 Million
Spirit Technology Solutions Ltd (ST1) $5.86 Million -35.04% 0.06x $15.83 Million