Swoop Holdings Ltd (SWP) - Net Assets
Based on the latest financial reports, Swoop Holdings Ltd (SWP) has net assets worth AU$62.45 Million AUD (≈ $44.19 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$119.31 Million ≈ $84.42 Million USD) and total liabilities (AU$56.86 Million ≈ $40.23 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Swoop Holdings Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$62.45 Million |
| % of Total Assets | 52.34% |
| Annual Growth Rate | 7.2% |
| 5-Year Change | 9.65% |
| 10-Year Change | 5474.75% |
| Growth Volatility | 675.05 |
Swoop Holdings Ltd - Net Assets Trend (1988–2024)
This chart illustrates how Swoop Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Swoop Holdings Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Swoop Holdings Ltd (1988–2024)
The table below shows the annual net assets of Swoop Holdings Ltd from 1988 to 2024. For live valuation and market cap data, see Swoop Holdings Ltd (SWP) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$54.32 Million ≈ $38.43 Million |
-8.67% |
| 2023-12-31 | AU$59.47 Million ≈ $42.08 Million |
-4.54% |
| 2022-12-31 | AU$62.30 Million ≈ $44.08 Million |
-35.49% |
| 2021-12-31 | AU$96.58 Million ≈ $68.34 Million |
+94.98% |
| 2020-12-31 | AU$49.54 Million ≈ $35.05 Million |
+3928.68% |
| 2019-12-31 | AU$1.23 Million ≈ $870.01K |
+169.37% |
| 2018-12-31 | AU$-1.77 Million ≈ $-1.25 Million |
-21.82% |
| 2017-12-31 | AU$-1.45 Million ≈ $-1.03 Million |
-116.59% |
| 2016-12-31 | AU$8.77 Million ≈ $6.21 Million |
+800.28% |
| 2015-12-31 | AU$974.33K ≈ $689.40K |
+34.38% |
| 2014-12-31 | AU$725.08K ≈ $513.04K |
-29.72% |
| 2013-12-31 | AU$1.03 Million ≈ $729.96K |
-24.48% |
| 2012-12-31 | AU$1.37 Million ≈ $966.62K |
-27.77% |
| 2011-12-31 | AU$1.89 Million ≈ $1.34 Million |
-48.38% |
| 2010-12-31 | AU$3.66 Million ≈ $2.59 Million |
-36.95% |
| 2009-12-31 | AU$5.81 Million ≈ $4.11 Million |
+97.85% |
| 2008-12-31 | AU$2.94 Million ≈ $2.08 Million |
-48.27% |
| 2007-12-31 | AU$5.68 Million ≈ $4.02 Million |
-6.17% |
| 2006-12-31 | AU$6.05 Million ≈ $4.28 Million |
-3.24% |
| 2005-12-31 | AU$6.25 Million ≈ $4.43 Million |
-5.85% |
| 2004-12-31 | AU$6.64 Million ≈ $4.70 Million |
+85.05% |
| 2003-12-31 | AU$3.59 Million ≈ $2.54 Million |
+48.74% |
| 2002-12-31 | AU$2.41 Million ≈ $1.71 Million |
+12.19% |
| 2001-12-31 | AU$2.15 Million ≈ $1.52 Million |
-8.09% |
| 2000-12-31 | AU$2.34 Million ≈ $1.66 Million |
-24.00% |
| 1999-12-31 | AU$3.08 Million ≈ $2.18 Million |
+47.10% |
| 1998-12-31 | AU$2.09 Million ≈ $1.48 Million |
-19.55% |
| 1997-12-31 | AU$2.60 Million ≈ $1.84 Million |
-19.89% |
| 1996-12-31 | AU$3.25 Million ≈ $2.30 Million |
-12.46% |
| 1995-12-31 | AU$3.71 Million ≈ $2.63 Million |
-8.93% |
| 1994-12-31 | AU$4.07 Million ≈ $2.88 Million |
-4.07% |
| 1993-12-31 | AU$4.25 Million ≈ $3.01 Million |
+77.33% |
| 1992-12-31 | AU$2.40 Million ≈ $1.69 Million |
-4.70% |
| 1991-12-31 | AU$2.51 Million ≈ $1.78 Million |
-45.21% |
| 1990-12-31 | AU$4.59 Million ≈ $3.25 Million |
-0.39% |
| 1989-12-31 | AU$4.61 Million ≈ $3.26 Million |
+3.72% |
| 1988-12-31 | AU$4.44 Million ≈ $3.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Swoop Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7894384200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$128.73 Million | 236.99% |
| Other Comprehensive Income | AU$4.55 Million | 8.38% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$54.32 Million | 100.00% |
Swoop Holdings Ltd Competitors by Market Cap
The table below lists competitors of Swoop Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Romcarbon Sa B
RO:ROCE
|
$22.01 Million |
|
Ras Technology Holdings Ltd
AU:RTH
|
$22.02 Million |
|
VistaGen Therapeutics Inc
NASDAQ:VTGN
|
$22.02 Million |
|
Nanogroup SA
WAR:NNG
|
$22.04 Million |
|
Han Chang Pape
KO:009460
|
$22.00 Million |
|
Sidiz Inc
KO:134790
|
$21.99 Million |
|
Jericho Oil Corp
V:JEV
|
$21.99 Million |
|
Glostrext Berhad
KLSE:0284
|
$21.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Swoop Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 59,471,868 to 54,316,658, a change of -5,155,210 (-8.7%).
- Net loss of 6,947,279 reduced equity.
- Other comprehensive income increased equity by 203,119.
- Other factors increased equity by 1,588,950.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.95 Million | -12.79% |
| Other Comprehensive Income | AU$203.12K | +0.37% |
| Other Changes | AU$1.59 Million | +2.93% |
| Total Change | AU$- | -8.67% |
Book Value vs Market Value Analysis
This analysis compares Swoop Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.39x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1991-12-31 | AU$632.20 | AU$0.10 | x |
| 1992-12-31 | AU$585.86 | AU$0.10 | x |
| 1993-12-31 | AU$926.69 | AU$0.10 | x |
| 1994-12-31 | AU$951.65 | AU$0.10 | x |
| 1995-12-31 | AU$826.37 | AU$0.10 | x |
| 1996-12-31 | AU$730.25 | AU$0.10 | x |
| 1997-12-31 | AU$604.58 | AU$0.10 | x |
| 1998-12-31 | AU$478.82 | AU$0.10 | x |
| 1999-12-31 | AU$569.09 | AU$0.10 | x |
| 2000-12-31 | AU$364.74 | AU$0.10 | x |
| 2001-12-31 | AU$221.75 | AU$0.10 | x |
| 2002-12-31 | AU$182.42 | AU$0.10 | x |
| 2003-12-31 | AU$211.92 | AU$0.10 | x |
| 2004-12-31 | AU$356.39 | AU$0.10 | x |
| 2005-12-31 | AU$294.75 | AU$0.10 | x |
| 2006-12-31 | AU$285.19 | AU$0.10 | x |
| 2007-12-31 | AU$267.60 | AU$0.10 | x |
| 2008-12-31 | AU$138.42 | AU$0.10 | x |
| 2009-12-31 | AU$262.70 | AU$0.10 | x |
| 2010-12-31 | AU$150.46 | AU$0.10 | x |
| 2011-12-31 | AU$77.66 | AU$0.10 | x |
| 2012-12-31 | AU$56.10 | AU$0.10 | x |
| 2013-12-31 | AU$41.64 | AU$0.10 | x |
| 2014-12-31 | AU$28.81 | AU$0.10 | x |
| 2015-12-31 | AU$29.82 | AU$0.10 | x |
| 2016-12-31 | AU$71.29 | AU$0.10 | x |
| 2017-12-31 | AU$-4.70 | AU$0.10 | x |
| 2018-12-31 | AU$-3.46 | AU$0.10 | x |
| 2019-12-31 | AU$0.65 | AU$0.10 | x |
| 2020-12-31 | AU$0.50 | AU$0.10 | x |
| 2021-12-31 | AU$0.50 | AU$0.10 | x |
| 2022-12-31 | AU$0.30 | AU$0.10 | x |
| 2023-12-31 | AU$0.29 | AU$0.10 | x |
| 2024-12-31 | AU$0.26 | AU$0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Swoop Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.53%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 2.16x
- Recent ROE (-12.79%) is above the historical average (-32.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -0.25% | 0.00% | 0.00x | 1.03x | AU$-455.00K |
| 1989 | 3.52% | 0.00% | 0.00x | 1.06x | AU$-298.50K |
| 1990 | -0.37% | 0.00% | 0.00x | 1.02x | AU$-475.70K |
| 1991 | -82.53% | 0.00% | 0.00x | 1.02x | AU$-2.33 Million |
| 1992 | -4.93% | 0.00% | 0.00x | 1.06x | AU$-357.50K |
| 1993 | 27.41% | 0.00% | 0.00x | 1.02x | AU$739.30K |
| 1994 | -4.25% | 0.00% | 0.00x | 1.01x | AU$-580.40K |
| 1995 | -9.78% | 0.00% | 0.00x | 1.02x | AU$-733.90K |
| 1996 | -14.23% | 0.00% | 0.00x | 1.02x | AU$-787.06K |
| 1997 | -24.83% | 0.00% | 0.00x | 1.01x | AU$-906.24K |
| 1998 | -24.30% | 0.00% | 0.00x | 1.04x | AU$-718.04K |
| 1999 | -12.35% | 0.00% | 0.00x | 1.01x | AU$-688.33K |
| 2000 | 12.84% | 104.70% | 0.08x | 1.52x | AU$61.02K |
| 2001 | 3.81% | 34.01% | 0.11x | 1.01x | AU$-133.22K |
| 2002 | -32.20% | 0.00% | 0.00x | 1.03x | AU$-1.02 Million |
| 2004 | -6.83% | 0.00% | 0.00x | 1.04x | AU$-1.12 Million |
| 2005 | -6.21% | 0.00% | 0.00x | 1.02x | AU$-1.01 Million |
| 2006 | -4.50% | 0.00% | 0.00x | 1.01x | AU$-877.34K |
| 2007 | -6.66% | -4468.62% | 0.00x | 1.01x | AU$-945.92K |
| 2008 | -11.11% | -9600.91% | 0.00x | 1.02x | AU$-620.15K |
| 2009 | -16.93% | 0.00% | 0.00x | 1.02x | AU$-1.57 Million |
| 2010 | -58.60% | 0.00% | 0.00x | 1.05x | AU$-2.51 Million |
| 2011 | -97.21% | 0.00% | 0.00x | 1.20x | AU$-2.03 Million |
| 2012 | -38.44% | 0.00% | 0.00x | 1.06x | AU$-661.72K |
| 2013 | -39.21% | 0.00% | 0.00x | 1.05x | AU$-507.64K |
| 2014 | -42.28% | 0.00% | 0.00x | 1.03x | AU$-379.08K |
| 2015 | -49.75% | -267.26% | 0.18x | 1.04x | AU$-582.21K |
| 2016 | -106.80% | -491.07% | 0.16x | 1.32x | AU$-10.25 Million |
| 2017 | 0.00% | -244.21% | 2.55x | 0.00x | AU$-14.33 Million |
| 2018 | 0.00% | -12989.62% | 0.08x | 0.00x | AU$-4.59 Million |
| 2019 | -415.44% | -55.23% | 5.33x | 1.41x | AU$-5.23 Million |
| 2020 | -27.84% | -61.50% | 0.28x | 1.61x | AU$-18.74 Million |
| 2021 | -5.06% | -9.45% | 0.39x | 1.37x | AU$-14.54 Million |
| 2022 | -60.21% | -53.62% | 0.56x | 1.99x | AU$-43.74 Million |
| 2023 | -6.37% | -4.67% | 0.64x | 2.12x | AU$-9.74 Million |
| 2024 | -12.79% | -6.53% | 0.91x | 2.16x | AU$-12.38 Million |
Industry Comparison
This section compares Swoop Holdings Ltd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $142,849,299
- Average return on equity (ROE) among peers: -124.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Swoop Holdings Ltd (SWP) | AU$62.45 Million | -0.25% | 0.91x | $22.01 Million |
| Pentanet Ltd (5GG) | $26.07 Million | -19.61% | 0.13x | $6.74 Million |
| Aussie Broadband Ltd (ABB) | $59.55 Million | -7.55% | 0.96x | $1.10 Billion |
| Flexiroam Ltd (FRX) | $19.41 Million | 0.78% | 0.08x | $24.68 Million |
| Field Solutions Holdings Ltd (FSG) | $37.50 Million | -7.63% | 1.29x | $12.04 Million |
| Hubify Ltd (HFY) | $7.40 Million | -63.82% | 0.65x | $5.12 Million |
| Hutchison Telecommunications (Australia) Ltd (HTA) | $884.36 Million | -44.50% | 0.68x | $297.71 Million |
| Norwood Systems Ltd (NOR) | $-746.91K | 0.00% | 0.00x | $4.40 Million |
| Superloop Ltd (SLC) | $394.80 Million | -10.41% | 0.36x | $1.24 Billion |
| Spacetalk Ltd (SPA) | $-148.43K | 0.00% | 0.00x | $6.60 Million |
| Spirit Technology Solutions Ltd (ST1) | $312.37K | -1092.31% | 0.38x | $74.68 Million |
About Swoop Holdings Ltd
Swoop Holdings Limited operates as fixed wireless, fiber, and wholesale network infrastructure carrier in Australia. The company provides fixed wireless broadband, internet and telecommunication, fiber network management and construction services; services over the NBN fixed line and fixed wireless networks; residential mobile telephony; and fixed wireless access, as well as wholesale transit ser… Read more