Tungsten Mining NL
Tungsten Mining NL engages in the exploration, evaluation, and development of mineral resources in Australia. It primarily explores for tungsten, molybdenum, gold, silver, copper, bismuth deposits, and other minerals. The company's flagship property is the 100% owned Mt Mulgine project located in the Murchison region of Western Australia. Tungsten Mining NL was incorporated in 2011 and is based i… Read more
Tungsten Mining NL (TGN) - Net Assets
Latest net assets as of December 2025: AU$37.96 Million AUD
Based on the latest financial reports, Tungsten Mining NL (TGN) has net assets worth AU$37.96 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$47.73 Million) and total liabilities (AU$9.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$37.96 Million |
| % of Total Assets | 79.53% |
| Annual Growth Rate | 23.31% |
| 5-Year Change | -29.49% |
| 10-Year Change | 938.42% |
| Growth Volatility | 244.01 |
Tungsten Mining NL - Net Assets Trend (2012–2025)
This chart illustrates how Tungsten Mining NL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tungsten Mining NL (2012–2025)
The table below shows the annual net assets of Tungsten Mining NL from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$28.56 Million | +4.34% |
| 2024-06-30 | AU$27.38 Million | -15.74% |
| 2023-06-30 | AU$32.49 Million | -8.28% |
| 2022-06-30 | AU$35.42 Million | -12.55% |
| 2021-06-30 | AU$40.51 Million | -9.03% |
| 2020-06-30 | AU$44.53 Million | -19.92% |
| 2019-06-30 | AU$55.61 Million | +0.66% |
| 2018-06-30 | AU$55.24 Million | +913.71% |
| 2017-06-30 | AU$5.45 Million | +98.11% |
| 2016-06-30 | AU$2.75 Million | +19.98% |
| 2015-06-30 | AU$2.29 Million | -59.71% |
| 2014-06-30 | AU$5.69 Million | +77.37% |
| 2013-06-30 | AU$3.21 Million | +71.08% |
| 2012-06-30 | AU$1.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tungsten Mining NL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7075323500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$91.29 Million | 319.61% |
| Other Comprehensive Income | AU$8.02 Million | 28.09% |
| Total Equity | AU$28.56 Million | 100.00% |
Tungsten Mining NL Competitors by Market Cap
The table below lists competitors of Tungsten Mining NL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou Coco Healthcare Products Co.Ltd.
SHE:301009
|
$141.71 Million |
|
Costamare Bulkers Holdings Limited
NYSE:CMDB
|
$141.74 Million |
|
Nanofilm Technologies International Limited
PINK:NNFTF
|
$141.78 Million |
|
YoungPoong
KO:000670
|
$141.87 Million |
|
COG Financial Services Ltd
AU:COG
|
$141.64 Million |
|
Idun Industrier AB Series B
ST:IDUN-B
|
$141.63 Million |
|
DXN HOLDINGS BHD.
KLSE:5318
|
$141.62 Million |
|
Man Infraconstruction Limited
NSE:MANINFRA
|
$141.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tungsten Mining NL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 27,375,498 to 28,562,998, a change of 1,187,500 (4.3%).
- Net loss of 7,816,888 reduced equity.
- Share repurchases of 18,572 reduced equity.
- Other comprehensive income increased equity by 172,960.
- Other factors increased equity by 8,850,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-7.82 Million | -27.37% |
| Share Repurchases | AU$18.57K | -0.07% |
| Other Comprehensive Income | AU$172.96K | +0.61% |
| Other Changes | AU$8.85 Million | +30.98% |
| Total Change | AU$- | 4.34% |
Book Value vs Market Value Analysis
This analysis compares Tungsten Mining NL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 7.04x to 7.98x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | AU$0.04 | AU$0.27 | x |
| 2014-06-30 | AU$0.05 | AU$0.27 | x |
| 2015-06-30 | AU$0.01 | AU$0.27 | x |
| 2016-06-30 | AU$0.01 | AU$0.27 | x |
| 2017-06-30 | AU$0.02 | AU$0.27 | x |
| 2018-06-30 | AU$0.11 | AU$0.27 | x |
| 2019-06-30 | AU$0.08 | AU$0.27 | x |
| 2020-06-30 | AU$0.06 | AU$0.27 | x |
| 2021-06-30 | AU$0.05 | AU$0.27 | x |
| 2022-06-30 | AU$0.05 | AU$0.27 | x |
| 2023-06-30 | AU$0.04 | AU$0.27 | x |
| 2024-06-30 | AU$0.03 | AU$0.27 | x |
| 2025-06-30 | AU$0.03 | AU$0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tungsten Mining NL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7331.82%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.50x
- Recent ROE (-27.37%) is above the historical average (-45.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -151.27% | -17773.27% | 0.01x | 1.07x | AU$-5.17 Million |
| 2014 | -50.19% | 0.00% | 0.00x | 1.05x | AU$-3.42 Million |
| 2015 | -148.16% | -2170.72% | 0.06x | 1.12x | AU$-3.63 Million |
| 2016 | -56.57% | -296.50% | 0.13x | 1.47x | AU$-1.83 Million |
| 2017 | -45.32% | -493914.00% | 0.00x | 1.04x | AU$-3.01 Million |
| 2018 | -7.59% | -9323.05% | 0.00x | 1.01x | AU$-9.72 Million |
| 2019 | -21.58% | -119492.05% | 0.00x | 1.04x | AU$-17.56 Million |
| 2020 | -27.63% | -7229.22% | 0.00x | 1.05x | AU$-16.76 Million |
| 2021 | -11.66% | -3291.62% | 0.00x | 1.06x | AU$-8.77 Million |
| 2022 | -14.36% | -24464.30% | 0.00x | 1.04x | AU$-8.63 Million |
| 2023 | -9.03% | -187.86% | 0.04x | 1.08x | AU$-6.18 Million |
| 2024 | -18.68% | -120874.11% | 0.00x | 1.09x | AU$-7.85 Million |
| 2025 | -27.37% | -7331.82% | 0.00x | 1.50x | AU$-10.67 Million |
Industry Comparison
This section compares Tungsten Mining NL's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tungsten Mining NL (TGN) | AU$37.96 Million | -151.27% | 0.26x | $141.69 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |