Idun Industrier AB Series B (IDUN-B) - Net Assets

Latest as of June 2025: Skr782.74 Million SEK ≈ $84.24 Million USD

Based on the latest financial reports, Idun Industrier AB Series B (IDUN-B) has net assets worth Skr782.74 Million SEK (≈ $84.24 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.25 Billion ≈ $242.29 Million USD) and total liabilities (Skr1.47 Billion ≈ $158.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does Idun Industrier AB Series B carry for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr782.74 Million
% of Total Assets	34.77%
Annual Growth Rate	30.1%
5-Year Change	261.48%
10-Year Change	N/A
Growth Volatility	51.98

Idun Industrier AB Series B - Net Assets Trend (2015–2024)

This chart illustrates how Idun Industrier AB Series B's net assets have evolved over time, based on quarterly financial data. Also explore IDUN-B current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Idun Industrier AB Series B (2015–2024)

The table below shows the annual net assets of Idun Industrier AB Series B from 2015 to 2024. For live valuation and market cap data, see Idun Industrier AB Series B market capitalisation.

Year	Net Assets	Change
2024-12-31	Skr860.33 Million ≈ $92.58 Million	+12.69%
2023-12-31	Skr763.45 Million ≈ $82.16 Million	+5.54%
2022-12-31	Skr723.36 Million ≈ $77.84 Million	+8.73%
2021-12-31	Skr665.26 Million ≈ $71.59 Million	+179.52%
2020-12-31	Skr238.00 Million ≈ $25.61 Million	+21.58%
2019-12-31	Skr195.76 Million ≈ $21.07 Million	+10.25%
2018-12-31	Skr177.56 Million ≈ $19.11 Million	+44.02%
2017-12-31	Skr123.29 Million ≈ $13.27 Million	+11.94%
2016-12-31	Skr110.14 Million ≈ $11.85 Million	+36.80%
2015-12-31	Skr80.51 Million ≈ $8.66 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Idun Industrier AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 876.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Skr84.98 Million	13.86%
Common Stock	Skr748.00K	0.12%
Other Comprehensive Income	Skr5.00 Million	0.82%
Other Components	Skr522.26 Million	85.20%
Total Equity	Skr612.99 Million	100.00%

Idun Industrier AB Series B Competitors by Market Cap

The table below lists competitors of Idun Industrier AB Series B ranked by their market capitalization.

Company	Market Cap
FVCBankcorp Inc NASDAQ:FVCB	$282.15 Million
Cellectis PA:ALCLS	$282.27 Million
I-Sheng Electric Wire & Cable Co Ltd TW:6115	$282.32 Million
Protara Therapeutics Inc NASDAQ:TARA	$282.32 Million
Sonda S.A SN:SONDA	$282.02 Million
Oak Valley Bancorp NASDAQ:OVLY	$282.02 Million
TSC Auto ID Technology Co Ltd TWO:3611	$282.00 Million
Jiangsu Dongzhu Landscape Co SHG:603359	$282.00 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Idun Industrier AB Series B's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 427,294,000 to 612,985,000, a change of 185,691,000 (43.5%).
Net income of 30,694,000 contributed positively to equity growth.
Dividend payments of 60,152,000 reduced retained earnings.
New share issuances of 200,987,000 increased equity.
Other comprehensive income decreased equity by 92,394,000.
Other factors increased equity by 106,556,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Skr30.69 Million	+5.01%
Dividends Paid	Skr60.15 Million	-9.81%
Share Issuances	Skr200.99 Million	+32.79%
Other Comprehensive Income	Skr-92.39 Million	-15.07%
Other Changes	Skr106.56 Million	+17.38%
Total Change	Skr-	43.46%

Book Value vs Market Value Analysis

This analysis compares Idun Industrier AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.55x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 1.27x to 5.55x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2015-12-31	Skr246.04	Skr312.00	x
2016-12-31	Skr283.20	Skr312.00	x
2017-12-31	Skr8.78	Skr312.00	x
2018-12-31	Skr13.26	Skr312.00	x
2019-12-31	Skr13.29	Skr312.00	x
2020-12-31	Skr13.52	Skr312.00	x
2021-12-31	Skr39.04	Skr312.00	x
2022-12-31	Skr39.45	Skr312.00	x
2023-12-31	Skr40.15	Skr312.00	x
2024-12-31	Skr56.22	Skr312.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Idun Industrier AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.01%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.40%
• Asset Turnover: 0.92x
• Equity Multiplier: 3.89x
Recent ROE (5.01%) is below the historical average (7.91%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	7.75%	3.42%	0.66x	3.44x	Skr-1.66 Million
2016	6.20%	1.71%	0.86x	4.22x	Skr-3.23 Million
2017	11.32%	2.33%	0.83x	5.84x	Skr1.23 Million
2018	4.83%	1.13%	0.90x	4.75x	Skr-7.29 Million
2019	0.24%	0.05%	0.80x	6.15x	Skr-13.80 Million
2020	9.56%	1.69%	0.86x	6.62x	Skr-635.70K
2021	12.25%	4.12%	0.68x	4.38x	Skr8.80 Million
2022	15.28%	3.81%	0.78x	5.15x	Skr22.19 Million
2023	6.63%	1.37%	0.90x	5.38x	Skr-14.39 Million
2024	5.01%	1.40%	0.92x	3.89x	Skr-30.60 Million

Industry Comparison

This section compares Idun Industrier AB Series B's net assets metrics with peer companies in the Asset Management industry.

Industry Context

Industry: Asset Management
Average net assets among peers: $1,877,651,554
Average return on equity (ROE) among peers: 7.71%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Idun Industrier AB Series B (IDUN-B)	Skr782.74 Million	7.75%	1.88x	$282.11 Million
Athanase Innovation AB (ATIN)	$276.69 Million	2.56%	1.57x	$37.61 Million
Bure Equity AB (BURE)	$2.32 Billion	-2.53%	0.13x	$2.13 Billion
Case Group AB (CASE)	$66.36 Million	50.67%	0.30x	$84.16 Million
Catella AB A (CAT-A)	$958.00 Million	-3.44%	3.09x	$5.29 Million
Catella AB (publ) (CAT-B)	$980.00 Million	2.14%	2.99x	$197.61 Million
Creades AB (CRED-A)	$7.95 Billion	45.87%	0.05x	$711.38 Million
Effnetplattformen Holding AB (EFFH)	$32.81 Million	5.13%	0.11x	$6.51 Million
EQT AB (publ) (EQT)	$6.00 Billion	2.16%	0.53x	$37.38 Billion
First Venture Sweden AB Series B (FIRST-B)	$178.95 Million	-22.94%	0.16x	$5.38 Million
Flat Capital AB Series B (FLAT-B)	$4.60 Million	-2.51%	0.01x	$329.18 Million

About Idun Industrier AB Series B

ST:IDUN-B Sweden Asset Management

Market Cap

$282.11 Million

Skr2.62 Billion SEK

Market Cap Rank

#15209 Global

#243 in Sweden

Share Price

Skr312.00

Change (1 day)

+2.63%

52-Week Range

Skr295.00 - Skr391.00

All Time High

Skr391.00