Thor Energy Plc
Thor Energy Plc engages in the exploration and development of mineral properties in Australia. It explores for uranium, vanadium, copper, tungsten, molybdenum, gold, lithium, nickel, and other mineral deposits. The company holds interests in the Wedding Bell uranium and the Radium Mountain projects located in Colorado and the Vanadium King project located in south-east Utah. It also holds interes… Read more
Thor Energy Plc (THR) - Net Assets
Latest net assets as of June 2025: AU$9.23 Million AUD
Based on the latest financial reports, Thor Energy Plc (THR) has net assets worth AU$9.23 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.44 Million) and total liabilities (AU$208.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$9.23 Million |
| % of Total Assets | 97.8% |
| Annual Growth Rate | 7.28% |
| 5-Year Change | -25.04% |
| 10-Year Change | -4.8% |
| Growth Volatility | 56.11 |
Thor Energy Plc - Net Assets Trend (2005–2025)
This chart illustrates how Thor Energy Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Thor Energy Plc (2005–2025)
The table below shows the annual net assets of Thor Energy Plc from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$9.23 Million | -30.40% |
| 2024-06-30 | AU$13.26 Million | -6.99% |
| 2023-06-30 | AU$14.26 Million | -1.16% |
| 2022-06-30 | AU$14.42 Million | +17.17% |
| 2021-06-30 | AU$12.31 Million | -2.36% |
| 2020-06-30 | AU$12.61 Million | +1.04% |
| 2019-06-30 | AU$12.48 Million | +8.77% |
| 2018-06-30 | AU$11.47 Million | +15.74% |
| 2017-06-30 | AU$9.91 Million | +2.25% |
| 2016-06-30 | AU$9.69 Million | +3.97% |
| 2015-06-30 | AU$9.32 Million | -4.23% |
| 2014-06-30 | AU$9.73 Million | -3.41% |
| 2013-06-30 | AU$10.08 Million | -3.69% |
| 2012-06-30 | AU$10.46 Million | +18.10% |
| 2011-06-30 | AU$8.86 Million | +27.87% |
| 2010-06-30 | AU$6.93 Million | +0.61% |
| 2009-06-30 | AU$6.89 Million | -12.22% |
| 2008-06-30 | AU$7.85 Million | +17.23% |
| 2007-06-30 | AU$6.69 Million | +252.08% |
| 2006-06-30 | AU$1.90 Million | -15.92% |
| 2005-06-30 | AU$2.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Thor Energy Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2906400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$1.00 Million | 10.92% |
| Other Comprehensive Income | AU$4.90 Million | 53.26% |
| Other Components | AU$32.46 Million | 352.99% |
| Total Equity | AU$9.20 Million | 100.00% |
Thor Energy Plc Competitors by Market Cap
The table below lists competitors of Thor Energy Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solartron Public Company Limited
BK:SOLAR
|
$4.79 Million |
|
Hindcon Chemicals Limited
NSE:HINDCON
|
$4.80 Million |
|
Citigold Corporation Limited
PINK:CTOHF
|
$4.80 Million |
|
Greenway Greenhouse Cannabis Corporation
OTCQB:GWAYF
|
$4.80 Million |
|
Sumber Mas Konstruksi Tbk PT
JK:SMKM
|
$4.79 Million |
|
B-Gaming S.A.
BA:GAMI
|
$4.79 Million |
|
ECP Emerging Growth Ltd
AU:ECP
|
$4.79 Million |
|
Q Interline AS
CO:QINTER
|
$4.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thor Energy Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,258,000 to 9,195,000, a change of -4,063,000 (-30.6%).
- Net loss of 7,441,000 reduced equity.
- Other comprehensive income decreased equity by 1,057,000.
- Other factors increased equity by 4,435,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-7.44 Million | -80.92% |
| Other Comprehensive Income | AU$-1.06 Million | -11.5% |
| Other Changes | AU$4.43 Million | +48.23% |
| Total Change | AU$- | -30.65% |
Book Value vs Market Value Analysis
This analysis compares Thor Energy Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | AU$2.63 | AU$0.01 | x |
| 2006-06-30 | AU$2.35 | AU$0.01 | x |
| 2007-06-30 | AU$1.47 | AU$0.01 | x |
| 2008-06-30 | AU$1.39 | AU$0.01 | x |
| 2009-06-30 | AU$1.08 | AU$0.01 | x |
| 2010-06-30 | AU$1.42 | AU$0.01 | x |
| 2011-06-30 | AU$1.82 | AU$0.01 | x |
| 2012-06-30 | AU$2.15 | AU$0.01 | x |
| 2013-06-30 | AU$2.84 | AU$0.01 | x |
| 2014-06-30 | AU$0.18 | AU$0.01 | x |
| 2015-06-30 | AU$0.84 | AU$0.01 | x |
| 2016-06-30 | AU$0.56 | AU$0.01 | x |
| 2017-06-30 | AU$0.31 | AU$0.01 | x |
| 2018-06-30 | AU$0.21 | AU$0.01 | x |
| 2019-06-30 | AU$0.17 | AU$0.01 | x |
| 2020-06-30 | AU$0.13 | AU$0.01 | x |
| 2021-06-30 | AU$0.08 | AU$0.01 | x |
| 2022-06-30 | AU$0.07 | AU$0.01 | x |
| 2023-06-30 | AU$0.06 | AU$0.01 | x |
| 2024-06-30 | AU$0.05 | AU$0.01 | x |
| 2025-06-30 | AU$0.01 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thor Energy Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -80.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-80.92%) is below the historical average (-17.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -4.38% | 0.00% | 0.00x | 1.00x | AU$-325.10K |
| 2006 | -35.98% | 0.00% | 0.00x | 1.05x | AU$-874.10K |
| 2007 | -20.72% | 0.00% | 0.00x | 1.04x | AU$-2.06 Million |
| 2008 | -13.73% | 0.00% | 0.00x | 1.03x | AU$-1.86 Million |
| 2009 | -17.86% | 0.00% | 0.00x | 1.02x | AU$-1.92 Million |
| 2010 | -25.43% | 0.00% | 0.00x | 1.03x | AU$-2.45 Million |
| 2011 | -32.19% | 0.00% | 0.00x | 1.01x | AU$-3.74 Million |
| 2012 | -9.16% | 0.00% | 0.00x | 1.02x | AU$-2.01 Million |
| 2013 | -11.15% | 0.00% | 0.00x | 1.08x | AU$-2.13 Million |
| 2014 | -8.01% | 0.00% | 0.00x | 1.09x | AU$-1.75 Million |
| 2015 | -9.82% | 0.00% | 0.00x | 1.13x | AU$-1.85 Million |
| 2016 | -18.00% | 0.00% | 0.00x | 1.06x | AU$-2.71 Million |
| 2017 | -12.64% | 0.00% | 0.00x | 1.05x | AU$-2.24 Million |
| 2018 | -10.89% | -9607.69% | 0.00x | 1.03x | AU$-2.40 Million |
| 2019 | -5.89% | 0.00% | 0.00x | 1.02x | AU$-1.98 Million |
| 2020 | -7.31% | 0.00% | 0.00x | 1.03x | AU$-2.18 Million |
| 2021 | -17.09% | 0.00% | 0.00x | 1.03x | AU$-3.33 Million |
| 2022 | -8.69% | 0.00% | 0.00x | 1.03x | AU$-2.70 Million |
| 2023 | -3.65% | 0.00% | 0.00x | 1.02x | AU$-1.95 Million |
| 2024 | -18.66% | 0.00% | 0.00x | 1.02x | AU$-3.80 Million |
| 2025 | -80.92% | 0.00% | 0.00x | 1.03x | AU$-8.36 Million |
Industry Comparison
This section compares Thor Energy Plc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Thor Energy Plc (THR) | AU$9.23 Million | -4.38% | 0.02x | $4.79 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |