Thor Energy Plc (THR) - Net Assets

Latest as of December 2025: AU$8.11 Million AUD ≈ $5.74 Million USD

Based on the latest financial reports, Thor Energy Plc (THR) has net assets worth AU$8.11 Million AUD (≈ $5.74 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.38 Million ≈ $5.93 Million USD) and total liabilities (AU$273.51K ≈ $193.53K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Thor Energy Plc (THR) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$8.11 Million
% of Total Assets 96.74%
Annual Growth Rate 7.28%
5-Year Change -25.04%
10-Year Change -4.8%
Growth Volatility 56.11

Thor Energy Plc - Net Assets Trend (2005–2025)

This chart illustrates how Thor Energy Plc's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Thor Energy Plc for the complete picture of this company's asset base.

Annual Net Assets for Thor Energy Plc (2005–2025)

The table below shows the annual net assets of Thor Energy Plc from 2005 to 2025. For live valuation and market cap data, see Thor Energy Plc stock valuation.

Year Net Assets Change
2025-06-30 AU$9.23 Million
≈ $6.53 Million		 -30.40%
2024-06-30 AU$13.26 Million
≈ $9.38 Million		 -6.99%
2023-06-30 AU$14.26 Million
≈ $10.09 Million		 -1.16%
2022-06-30 AU$14.42 Million
≈ $10.21 Million		 +17.17%
2021-06-30 AU$12.31 Million
≈ $8.71 Million		 -2.36%
2020-06-30 AU$12.61 Million
≈ $8.92 Million		 +1.04%
2019-06-30 AU$12.48 Million
≈ $8.83 Million		 +8.77%
2018-06-30 AU$11.47 Million
≈ $8.12 Million		 +15.74%
2017-06-30 AU$9.91 Million
≈ $7.01 Million		 +2.25%
2016-06-30 AU$9.69 Million
≈ $6.86 Million		 +3.97%
2015-06-30 AU$9.32 Million
≈ $6.60 Million		 -4.23%
2014-06-30 AU$9.73 Million
≈ $6.89 Million		 -3.41%
2013-06-30 AU$10.08 Million
≈ $7.13 Million		 -3.69%
2012-06-30 AU$10.46 Million
≈ $7.40 Million		 +18.10%
2011-06-30 AU$8.86 Million
≈ $6.27 Million		 +27.87%
2010-06-30 AU$6.93 Million
≈ $4.90 Million		 +0.61%
2009-06-30 AU$6.89 Million
≈ $4.87 Million		 -12.22%
2008-06-30 AU$7.85 Million
≈ $5.55 Million		 +17.23%
2007-06-30 AU$6.69 Million
≈ $4.74 Million		 +252.08%
2006-06-30 AU$1.90 Million
≈ $1.35 Million		 -15.92%
2005-06-30 AU$2.26 Million
≈ $1.60 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Thor Energy Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 2906400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$1.00 Million 10.92%
Other Comprehensive Income AU$4.90 Million 53.26%
Other Components AU$32.46 Million 352.99%
Total Equity AU$9.20 Million 100.00%

Thor Energy Plc Competitors by Market Cap

The table below lists competitors of Thor Energy Plc ranked by their market capitalization.

Company Market Cap
Iron Road Ltd
AU:IRD
 $7.65 Million
TME Pharma N.V.
PA:ALTME
 $7.66 Million
BPH Energy Ltd
AU:BPH
 $7.66 Million
Ssif Broker Cl
RO:BRK
 $7.67 Million
Kiora Pharmaceuticals Inc
NASDAQ:KPRX
 $7.65 Million
Equity Story Group Ltd
AU:EQS
 $7.64 Million
Eugene Special Purpose Acquisitions 4 Company
KQ:321260
 $7.64 Million
T.C.J. Asia Public Company Limited
BK:TCJ
 $7.64 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Thor Energy Plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 13,258,000 to 9,195,000, a change of -4,063,000 (-30.6%).
  • Net loss of 7,441,000 reduced equity.
  • Share repurchases of 938,000 reduced equity.
  • Other comprehensive income decreased equity by 1,057,000.
  • Other factors increased equity by 5,373,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-7.44 Million -80.92%
Share Repurchases AU$938.00K -10.2%
Other Comprehensive Income AU$-1.06 Million -11.5%
Other Changes AU$5.37 Million +58.43%
Total Change AU$- -30.65%

Book Value vs Market Value Analysis

This analysis compares Thor Energy Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.94x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.00x to 0.94x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-06-30 AU$2.63 AU$0.01 x
2006-06-30 AU$2.35 AU$0.01 x
2007-06-30 AU$1.47 AU$0.01 x
2008-06-30 AU$1.39 AU$0.01 x
2009-06-30 AU$1.08 AU$0.01 x
2010-06-30 AU$1.42 AU$0.01 x
2011-06-30 AU$1.82 AU$0.01 x
2012-06-30 AU$2.15 AU$0.01 x
2013-06-30 AU$2.84 AU$0.01 x
2014-06-30 AU$0.18 AU$0.01 x
2015-06-30 AU$0.84 AU$0.01 x
2016-06-30 AU$0.56 AU$0.01 x
2017-06-30 AU$0.31 AU$0.01 x
2018-06-30 AU$0.21 AU$0.01 x
2019-06-30 AU$0.17 AU$0.01 x
2020-06-30 AU$0.13 AU$0.01 x
2021-06-30 AU$0.08 AU$0.01 x
2022-06-30 AU$0.07 AU$0.01 x
2023-06-30 AU$0.06 AU$0.01 x
2024-06-30 AU$0.05 AU$0.01 x
2025-06-30 AU$0.01 AU$0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Thor Energy Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -80.92%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.03x
  • Recent ROE (-80.92%) is below the historical average (-17.72%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 -4.38% 0.00% 0.00x 1.00x AU$-325.10K
2006 -35.98% 0.00% 0.00x 1.05x AU$-874.10K
2007 -20.72% 0.00% 0.00x 1.04x AU$-2.06 Million
2008 -13.73% 0.00% 0.00x 1.03x AU$-1.86 Million
2009 -17.86% 0.00% 0.00x 1.02x AU$-1.92 Million
2010 -25.43% 0.00% 0.00x 1.03x AU$-2.45 Million
2011 -32.19% 0.00% 0.00x 1.01x AU$-3.74 Million
2012 -9.16% 0.00% 0.00x 1.02x AU$-2.01 Million
2013 -11.15% 0.00% 0.00x 1.08x AU$-2.13 Million
2014 -8.01% 0.00% 0.00x 1.09x AU$-1.75 Million
2015 -9.82% 0.00% 0.00x 1.13x AU$-1.85 Million
2016 -18.00% 0.00% 0.00x 1.06x AU$-2.71 Million
2017 -12.64% 0.00% 0.00x 1.05x AU$-2.24 Million
2018 -10.89% -9607.69% 0.00x 1.03x AU$-2.40 Million
2019 -5.89% 0.00% 0.00x 1.02x AU$-1.98 Million
2020 -7.31% 0.00% 0.00x 1.03x AU$-2.18 Million
2021 -17.09% 0.00% 0.00x 1.03x AU$-3.33 Million
2022 -8.69% 0.00% 0.00x 1.03x AU$-2.70 Million
2023 -3.65% 0.00% 0.00x 1.02x AU$-1.95 Million
2024 -18.66% 0.00% 0.00x 1.02x AU$-3.80 Million
2025 -80.92% 0.00% 0.00x 1.03x AU$-8.36 Million

Industry Comparison

This section compares Thor Energy Plc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $5,711,623
  • Average return on equity (ROE) among peers: -27.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Thor Energy Plc (THR) AU$8.11 Million -4.38% 0.03x $7.65 Million
Morella Corporation Ltd (1MC) $16.53 Million -35.29% 0.29x $8.08 Million
Amaero Ltd (3DA) $29.43 Million -63.84% 0.70x $252.75 Million
6K Additive Inc (6KA) $-42.72 Million 0.00% 0.00x $160.74 Million
Atlantic Lithium Ltd (A11) $789.39K -143.95% 0.47x $151.02 Million
African Gold Ltd (A1G) $11.13 Million -22.75% 0.07x $419.02 Million
Albright Metals Ltd (ABR) $10.99 Million -9.29% 0.07x $3.68 Million
Audalia Resources Ltd (ACP) $4.75 Million -16.80% 1.00x $14.72 Million
Accent Resources NL (ACS) $4.38 Million -14.12% 0.03x $16.28 Million
Acdc Metals Ltd (ADC) $10.58 Million -4.74% 0.03x $3.13 Million
Andromeda Metals Ltd (ADN) $11.27 Million 35.85% 0.04x $26.17 Million

About Thor Energy Plc

AU:THR Australia Other Industrial Metals & Mining
Market Cap
$7.65 Million
AU$10.82 Million AUD
Market Cap Rank
#27475 Global
#1422 in Australia
Share Price
AU$0.01
Change (1 day)
+5.00%
52-Week Range
AU$0.01 - AU$0.02
All Time High
AU$0.78
Categories
Companies in Australia Other Industrial Metals & Mining
About

Thor Energy Plc engages in the exploration and development of mineral properties in Australia. It explores for uranium, vanadium, copper, tungsten, molybdenum, gold, lithium, nickel, and other mineral deposits. The company holds interests in the Wedding Bell uranium and the Radium Mountain projects located in Colorado and the Vanadium King project located in south-east Utah. It also holds interes… Read more