Tambourah Metals Ltd
Tambourah Metals Limited engages in the exploration, evaluation, and development of mineral properties in Australia. It explores for gold, lithium, nickel, and copper deposits, as well as platinum group elements. The company's flagship property is the Tambourah project that consists of exploration license, four prospecting licenses, and two mining lease applications covering an area of 1,520 hect… Read more
Tambourah Metals Ltd (TMB) - Net Assets
Latest net assets as of June 2025: AU$7.12 Million AUD
Based on the latest financial reports, Tambourah Metals Ltd (TMB) has net assets worth AU$7.12 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$7.58 Million) and total liabilities (AU$459.08K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.12 Million |
| % of Total Assets | 93.94% |
| Annual Growth Rate | 101.85% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 733.0 |
Tambourah Metals Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Tambourah Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tambourah Metals Ltd (2021–2025)
The table below shows the annual net assets of Tambourah Metals Ltd from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$7.12 Million | -12.59% |
| 2024-06-30 | AU$8.14 Million | +12.09% |
| 2023-06-30 | AU$7.27 Million | -5.38% |
| 2022-06-30 | AU$7.68 Million | +1690.70% |
| 2021-06-30 | AU$428.83K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tambourah Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 618623600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$12.66 Million | 177.86% |
| Other Comprehensive Income | AU$793.34K | 11.14% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$7.12 Million | 100.00% |
Tambourah Metals Ltd Competitors by Market Cap
The table below lists competitors of Tambourah Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Civil Engineering PCL
BK:CIVIL
|
$4.32 Million |
|
Masivo Silver Corp
PINK:GNYPF
|
$4.33 Million |
|
Krynica Vitamin SA
WAR:KVT
|
$4.33 Million |
|
Wide Open Agriculture Ltd
AU:WOA
|
$4.33 Million |
|
Innovotech Inc
V:IOT
|
$4.32 Million |
|
Gelteq Limited Ordinary Shares
NASDAQ:GELS
|
$4.32 Million |
|
Bri-Chem Corp
OTCQB:BRYFF
|
$4.32 Million |
|
FenixOro Gold Corp
PINK:FDVXF
|
$4.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tambourah Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,144,195 to 7,118,742, a change of -1,025,453 (-12.6%).
- Net loss of 2,855,865 reduced equity.
- Share repurchases of 1,432,390 reduced equity.
- Other comprehensive income increased equity by 177,885.
- Other factors increased equity by 3,084,917.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.86 Million | -40.12% |
| Share Repurchases | AU$1.43 Million | -20.12% |
| Other Comprehensive Income | AU$177.88K | +2.5% |
| Other Changes | AU$3.08 Million | +43.34% |
| Total Change | AU$- | -12.59% |
Book Value vs Market Value Analysis
This analysis compares Tambourah Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.82x to 0.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.01 | AU$0.06 | x |
| 2022-06-30 | AU$0.13 | AU$0.06 | x |
| 2023-06-30 | AU$0.11 | AU$0.06 | x |
| 2024-06-30 | AU$0.10 | AU$0.06 | x |
| 2025-06-30 | AU$0.07 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tambourah Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -592.46%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.06x
- Recent ROE (-40.12%) is below the historical average (-16.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.31% | 0.00% | 0.00x | 1.97x | AU$-44.21K |
| 2022 | -6.12% | -12217.74% | 0.00x | 1.02x | AU$-1.24 Million |
| 2023 | -8.31% | -363.11% | 0.02x | 1.09x | AU$-1.33 Million |
| 2024 | -28.35% | -1497.08% | 0.02x | 1.04x | AU$-3.12 Million |
| 2025 | -40.12% | -592.46% | 0.06x | 1.06x | AU$-3.57 Million |
Industry Comparison
This section compares Tambourah Metals Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tambourah Metals Ltd (TMB) | AU$7.12 Million | -0.31% | 0.06x | $4.32 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |