Wide Open Agriculture Ltd (WOA) - Net Assets

Latest as of June 2025: AU$6.07 Million AUD ≈ $4.30 Million USD

Based on the latest financial reports, Wide Open Agriculture Ltd (WOA) has net assets worth AU$6.07 Million AUD (≈ $4.30 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.38 Million ≈ $5.93 Million USD) and total liabilities (AU$2.31 Million ≈ $1.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Wide Open Agriculture Ltd's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$6.07 Million
% of Total Assets 72.48%
Annual Growth Rate 43.62%
5-Year Change -56.97%
10-Year Change N/A
Growth Volatility 166.51

Wide Open Agriculture Ltd - Net Assets Trend (2016–2025)

This chart illustrates how Wide Open Agriculture Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Wide Open Agriculture Ltd (WOA) total assets for the complete picture of this company's asset base.

Annual Net Assets for Wide Open Agriculture Ltd (2016–2025)

The table below shows the annual net assets of Wide Open Agriculture Ltd from 2016 to 2025. For live valuation and market cap data, see WOA market cap.

Year Net Assets Change
2025-06-30 AU$6.07 Million
≈ $4.30 Million		 -16.26%
2024-06-30 AU$7.25 Million
≈ $5.13 Million		 -28.25%
2023-06-30 AU$10.11 Million
≈ $7.15 Million		 -57.85%
2022-06-30 AU$23.98 Million
≈ $16.97 Million		 +69.91%
2021-06-30 AU$14.11 Million
≈ $9.99 Million		 +222.17%
2020-06-30 AU$4.38 Million
≈ $3.10 Million		 +64.47%
2019-06-30 AU$2.66 Million
≈ $1.88 Million		 -42.82%
2018-06-30 AU$4.66 Million
≈ $3.30 Million		 +466.25%
2017-06-30 AU$822.77K
≈ $582.17K		 +252.05%
2016-06-30 AU$233.71K
≈ $165.36K		 --

Equity Component Analysis

This analysis shows how different components contribute to Wide Open Agriculture Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5580732400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$60.51 Million 996.20%
Other Comprehensive Income AU$1.79 Million 29.44%
Total Equity AU$6.07 Million 100.00%

Wide Open Agriculture Ltd Competitors by Market Cap

The table below lists competitors of Wide Open Agriculture Ltd ranked by their market capitalization.

Company Market Cap
THOR MNG CUFS/1LS- 00001
F:T5MB
 $6.02 Million
Strike Resources Ltd
AU:SRK
 $6.02 Million
TGS Esports Inc
V:TGS
 $6.03 Million
Woodlandor Holdings Bhd
KLSE:7025
 $6.03 Million
Firstwave Cloud Technology Ltd
AU:FCT
 $6.02 Million
INDUSTRIAL MINERALS LTD
F:9ED
 $6.02 Million
Expion360 Inc
NASDAQ:XPON
 $6.02 Million
Duta Pertiwi Nusantara Tbk
JK:DPNS
 $6.01 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wide Open Agriculture Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 7,253,042 to 6,073,710, a change of -1,179,332 (-16.3%).
  • Net loss of 7,094,260 reduced equity.
  • Other comprehensive income decreased equity by 3,026,338.
  • Other factors increased equity by 8,941,266.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-7.09 Million -116.8%
Other Comprehensive Income AU$-3.03 Million -49.83%
Other Changes AU$8.94 Million +147.21%
Total Change AU$- -16.26%

Book Value vs Market Value Analysis

This analysis compares Wide Open Agriculture Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.14x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.93x to 1.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-06-30 AU$0.00 AU$0.01 x
2017-06-30 AU$0.01 AU$0.01 x
2018-06-30 AU$0.07 AU$0.01 x
2019-06-30 AU$0.04 AU$0.01 x
2020-06-30 AU$0.06 AU$0.01 x
2021-06-30 AU$0.14 AU$0.01 x
2022-06-30 AU$0.18 AU$0.01 x
2023-06-30 AU$0.07 AU$0.01 x
2024-06-30 AU$0.04 AU$0.01 x
2025-06-30 AU$0.01 AU$0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wide Open Agriculture Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -116.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1513.05%
  • • Asset Turnover: 0.06x
  • • Equity Multiplier: 1.38x
  • Recent ROE (-116.80%) is below the historical average (-97.76%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 -176.90% -444538.71% 0.00x 1.73x AU$-436.79K
2017 -109.59% -3043.28% 0.02x 1.58x AU$-983.97K
2018 -27.82% -3747.67% 0.01x 1.29x AU$-1.76 Million
2019 -78.05% -4103.89% 0.01x 1.39x AU$-2.35 Million
2020 -42.37% -128.31% 0.28x 1.20x AU$-2.29 Million
2021 -53.35% -174.49% 0.25x 1.24x AU$-8.94 Million
2022 -44.98% -116.51% 0.31x 1.23x AU$-13.19 Million
2023 -145.04% -6981794.29% 0.00x 1.52x AU$-15.67 Million
2024 -182.70% -18120.00% 0.01x 1.49x AU$-13.98 Million
2025 -116.80% -1513.05% 0.06x 1.38x AU$-7.70 Million

Industry Comparison

This section compares Wide Open Agriculture Ltd's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $67,748,360
  • Average return on equity (ROE) among peers: -2.67%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wide Open Agriculture Ltd (WOA) AU$6.07 Million -176.90% 0.38x $6.02 Million
The a2 Milk Company Ltd (A2M) $133.08 Million 22.87% 0.58x $3.44 Billion
Australian Dairy Nutritionals Ltd (AHF) $913.94K 22.60% 0.06x $11.87 Million
Beston Global Food Company Ltd (BFC) $134.14 Million -5.78% 0.09x $4.24 Million
Bega Cheese Ltd (BGA) $171.08 Million 0.00% 1.00x $1.13 Billion
Biome Australia Ltd (BIO) $2.90 Million -57.52% 1.85x $43.32 Million
Bubs Australia Ltd (BUB) $6.05 Million -18.60% 0.14x $63.27 Million
Bioxyne Ltd (BXN) $1.28 Million 15.66% 0.18x $95.09 Million
Cobram Estate Olives Ltd (CBO) $161.05 Million -8.24% 0.90x $1.32 Billion
The Calmer Co International Ltd (CCO) $-87.53K 0.00% 0.00x $4.33 Million
Clover Corporation Ltd (CLV) $67.07 Million 2.26% 0.26x $113.44 Million

About Wide Open Agriculture Ltd

AU:WOA Australia Packaged Foods
Market Cap
$6.02 Million
AU$8.51 Million AUD
Market Cap Rank
#27995 Global
#1504 in Australia
Share Price
AU$0.01
Change (1 day)
-7.14%
52-Week Range
AU$0.01 - AU$0.03
All Time High
AU$1.51
Categories
Companies in Australia Packaged Foods
About

Wide Open Agriculture Limited, together with its subsidiaries, develops, manufactures, and sells lupin protein products in Australia, Europe, North America, South America, and Asia. It offers lupin protein isolates, lupin oil and fibre, and gamma conglutin to food manufacturers, ingredient distributors, and other business customers seeking alternative protein solutions through business-to-busines… Read more