TPC Consolidated Ltd

AU:TPC Australia Utilities - Diversified
Market Cap
$27.53 Million
AU$44.46 Million AUD
Market Cap Rank
#30643 Global
#894 in Australia
Share Price
AU$3.92
Change (1 day)
+0.00%
52-Week Range
AU$3.10 - AU$9.50
All Time High
AU$11.49
Categories
Companies in Australia Utilities - Diversified
About

TPC Consolidated Limited provides retail electricity and gas services to residential, commercial, and industrial customers in Australia. The company was formerly known as Tel. Pacific Limited and changed its name to TPC Consolidated Limited in December 2015. TPC Consolidated Limited was incorporated in 1996 and is based in Sydney, Australia.

TPC Consolidated Ltd (TPC) - Net Assets

Latest net assets as of December 2025: AU$28.31 Million AUD

Based on the latest financial reports, TPC Consolidated Ltd (TPC) has net assets worth AU$28.31 Million AUD as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$67.62 Million) and total liabilities (AU$39.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$28.31 Million
% of Total Assets 41.86%
Annual Growth Rate N/A
5-Year Change 73.58%
10-Year Change 1224.87%
Growth Volatility 395.16

TPC Consolidated Ltd - Net Assets Trend (2003–2025)

This chart illustrates how TPC Consolidated Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for TPC Consolidated Ltd (2003–2025)

The table below shows the annual net assets of TPC Consolidated Ltd from 2003 to 2025.

Year Net Assets Change
2025-06-30 AU$29.49 Million -13.13%
2024-06-30 AU$33.95 Million +5.68%
2023-06-30 AU$32.12 Million -38.60%
2022-06-30 AU$52.31 Million +207.95%
2021-06-30 AU$16.99 Million +91.78%
2020-06-30 AU$8.86 Million +44.66%
2019-06-30 AU$6.12 Million +31.85%
2018-06-30 AU$4.64 Million +1713.02%
2017-06-30 AU$256.17K -88.49%
2016-06-30 AU$2.23 Million -25.80%
2015-06-30 AU$3.00 Million -63.64%
2014-06-30 AU$8.25 Million +38.49%
2013-06-30 AU$5.96 Million +175.82%
2012-06-30 AU$2.16 Million -75.99%
2011-06-30 AU$8.99 Million -22.97%
2010-06-30 AU$11.68 Million +3.28%
2009-06-30 AU$11.31 Million +14.98%
2008-06-30 AU$9.83 Million +210.52%
2007-06-30 AU$3.17 Million +522.65%
2006-06-30 AU$508.56K +450.73%
2005-06-30 AU$-145.00K +59.61%
2004-06-30 AU$-359.00K +42.47%
2003-06-30 AU$-624.00K --

Equity Component Analysis

This analysis shows how different components contribute to TPC Consolidated Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2254860100.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings AU$18.86 Million 63.96%
Common Stock AU$10.53 Million 35.70%
Other Comprehensive Income AU$100.79K 0.34%
Other Components AU$1.00 0.00%
Total Equity AU$29.49 Million 100.00%

TPC Consolidated Ltd Competitors by Market Cap

The table below lists competitors of TPC Consolidated Ltd ranked by their market capitalization.

Company Market Cap
Capitea S.A.
WAR:CAP
 		$5.95 Million
Glycorex Transplantation AB (publ)
F:O33
 		$5.95 Million
Maxindo Karya Anugerah
JK:MAXI
 		$5.95 Million
Avensia publ AB
ST:AVEN
 		$5.95 Million
Pico (Thailand) Public Company Limited
BK:PICO
 		$5.95 Million
Delorean Corporation Ltd
AU:DEL
 		$5.95 Million
Standard Uranium Ltd.
OTCQB:STTDF
 		$5.95 Million
Vibhor Steel Tubes Limited
NSE:VSTL
 		$5.94 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in TPC Consolidated Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 33,946,990 to 29,488,773, a change of -4,458,217 (-13.1%).
  • Net income of 303,286 contributed positively to equity growth.
  • Dividend payments of 2,268,571 reduced retained earnings.
  • Other comprehensive income decreased equity by 2,492,933.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$303.29K +1.03%
Dividends Paid AU$2.27 Million -7.69%
Other Comprehensive Income AU$-2.49 Million -8.45%
Other Changes AU$1.00 +0.0%
Total Change AU$- -13.13%

Book Value vs Market Value Analysis

This analysis compares TPC Consolidated Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.51x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 59.61x to 1.51x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-06-30 AU$0.07 AU$3.92 x
2007-06-30 AU$0.40 AU$3.92 x
2008-06-30 AU$0.89 AU$3.92 x
2009-06-30 AU$1.06 AU$3.92 x
2010-06-30 AU$1.11 AU$3.92 x
2011-06-30 AU$0.84 AU$3.92 x
2012-06-30 AU$0.19 AU$3.92 x
2013-06-30 AU$0.51 AU$3.92 x
2014-06-30 AU$0.77 AU$3.92 x
2015-06-30 AU$0.28 AU$3.92 x
2016-06-30 AU$0.22 AU$3.92 x
2017-06-30 AU$0.02 AU$3.92 x
2018-06-30 AU$0.41 AU$3.92 x
2019-06-30 AU$0.55 AU$3.92 x
2020-06-30 AU$0.79 AU$3.92 x
2021-06-30 AU$1.50 AU$3.92 x
2022-06-30 AU$4.60 AU$3.92 x
2023-06-30 AU$2.82 AU$3.92 x
2024-06-30 AU$2.99 AU$3.92 x
2025-06-30 AU$2.60 AU$3.92 x

Capital Efficiency Dashboard

This dashboard shows how efficiently TPC Consolidated Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.03%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.16%
  • • Asset Turnover: 2.82x
  • • Equity Multiplier: 2.32x
  • Recent ROE (1.03%) is below the historical average (12.60%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 192.14% 3.76% 2.44x 20.98x AU$926.30K
2007 97.32% 8.47% 1.95x 5.89x AU$2.76 Million
2008 29.79% 6.12% 1.47x 3.31x AU$1.95 Million
2009 22.42% 3.97% 1.80x 3.14x AU$1.40 Million
2010 8.66% 1.87% 1.36x 3.40x AU$-156.06K
2011 -22.02% -3.29% 1.91x 3.50x AU$-2.88 Million
2012 -329.47% -9.03% 1.45x 25.17x AU$-7.33 Million
2013 64.50% 4.73% 1.70x 8.00x AU$3.25 Million
2014 -105.08% -66.13% 0.83x 1.92x AU$-9.49 Million
2015 -157.73% -19.26% 1.90x 4.32x AU$-5.03 Million
2016 -114.13% -5.33% 3.01x 7.12x AU$-2.76 Million
2017 316.26% 1.18% 4.62x 58.21x AU$784.55K
2018 68.22% 3.95% 3.79x 4.56x AU$2.70 Million
2019 36.17% 2.66% 3.78x 3.60x AU$1.60 Million
2020 37.95% 3.89% 3.59x 2.72x AU$2.48 Million
2021 27.59% 5.01% 2.88x 1.92x AU$2.99 Million
2022 9.96% 4.24% 1.46x 1.61x AU$-18.70K
2023 52.45% 12.27% 2.20x 1.95x AU$13.64 Million
2024 15.88% 3.37% 2.44x 1.93x AU$2.00 Million
2025 1.03% 0.16% 2.82x 2.32x AU$-2.65 Million

Industry Comparison

This section compares TPC Consolidated Ltd's net assets metrics with peer companies in the Utilities - Diversified industry.

Industry Context

  • Industry: Utilities - Diversified
  • Average net assets among peers: $5,717,284,468
  • Average return on equity (ROE) among peers: 2.68%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
TPC Consolidated Ltd (TPC) AU$28.31 Million 192.14% 1.39x $5.95 Million
Kalina Power Ltd (KPO) $-3.43 Million 0.00% 0.00x $17.95 Million
Origin Energy Ltd (ORG) $11.44 Billion 5.35% 0.91x $12.34 Billion