TPC Consolidated Ltd (TPC) - Net Assets
Based on the latest financial reports, TPC Consolidated Ltd (TPC) has net assets worth AU$28.31 Million AUD (≈ $20.03 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$67.62 Million ≈ $47.84 Million USD) and total liabilities (AU$39.31 Million ≈ $27.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TPC Consolidated Ltd (TPC) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$28.31 Million |
| % of Total Assets | 41.86% |
| Annual Growth Rate | N/A |
| 5-Year Change | 73.58% |
| 10-Year Change | 1224.87% |
| Growth Volatility | 395.16 |
TPC Consolidated Ltd - Net Assets Trend (2003–2025)
This chart illustrates how TPC Consolidated Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of TPC Consolidated Ltd for the complete picture of this company's asset base.
Annual Net Assets for TPC Consolidated Ltd (2003–2025)
The table below shows the annual net assets of TPC Consolidated Ltd from 2003 to 2025. For live valuation and market cap data, see TPC Consolidated Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$29.49 Million ≈ $20.87 Million |
-13.13% |
| 2024-06-30 | AU$33.95 Million ≈ $24.02 Million |
+5.68% |
| 2023-06-30 | AU$32.12 Million ≈ $22.73 Million |
-38.60% |
| 2022-06-30 | AU$52.31 Million ≈ $37.02 Million |
+207.95% |
| 2021-06-30 | AU$16.99 Million ≈ $12.02 Million |
+91.78% |
| 2020-06-30 | AU$8.86 Million ≈ $6.27 Million |
+44.66% |
| 2019-06-30 | AU$6.12 Million ≈ $4.33 Million |
+31.85% |
| 2018-06-30 | AU$4.64 Million ≈ $3.29 Million |
+1713.02% |
| 2017-06-30 | AU$256.17K ≈ $181.26K |
-88.49% |
| 2016-06-30 | AU$2.23 Million ≈ $1.57 Million |
-25.80% |
| 2015-06-30 | AU$3.00 Million ≈ $2.12 Million |
-63.64% |
| 2014-06-30 | AU$8.25 Million ≈ $5.84 Million |
+38.49% |
| 2013-06-30 | AU$5.96 Million ≈ $4.21 Million |
+175.82% |
| 2012-06-30 | AU$2.16 Million ≈ $1.53 Million |
-75.99% |
| 2011-06-30 | AU$8.99 Million ≈ $6.36 Million |
-22.97% |
| 2010-06-30 | AU$11.68 Million ≈ $8.26 Million |
+3.28% |
| 2009-06-30 | AU$11.31 Million ≈ $8.00 Million |
+14.98% |
| 2008-06-30 | AU$9.83 Million ≈ $6.96 Million |
+210.52% |
| 2007-06-30 | AU$3.17 Million ≈ $2.24 Million |
+522.65% |
| 2006-06-30 | AU$508.56K ≈ $359.84K |
+450.73% |
| 2005-06-30 | AU$-145.00K ≈ $-102.60K |
+59.61% |
| 2004-06-30 | AU$-359.00K ≈ $-254.02K |
+42.47% |
| 2003-06-30 | AU$-624.00K ≈ $-441.52K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TPC Consolidated Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2254860100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$18.86 Million | 63.96% |
| Common Stock | AU$10.53 Million | 35.70% |
| Other Comprehensive Income | AU$100.79K | 0.34% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$29.49 Million | 100.00% |
TPC Consolidated Ltd Competitors by Market Cap
The table below lists competitors of TPC Consolidated Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daechang Steel Co Ltd
KQ:140520
|
$33.47 Million |
|
Sleep Cycle AB
ST:SLEEP
|
$33.47 Million |
|
Trisula International Tbk
JK:TRIS
|
$33.49 Million |
|
NGE Capital Ltd
AU:NGE
|
$33.49 Million |
|
STRUCT.MONIT.SYSCDIS
F:RJP
|
$33.46 Million |
|
SG Choongbang Co Ltd
KO:001380
|
$33.46 Million |
|
Vertex Minerals Ltd
AU:VTX
|
$33.46 Million |
|
Kartal Yenilenebilir Enerji Uretim AS
IS:KARYE
|
$33.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TPC Consolidated Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 33,946,990 to 29,488,773, a change of -4,458,217 (-13.1%).
- Net income of 303,286 contributed positively to equity growth.
- Dividend payments of 2,268,571 reduced retained earnings.
- Other comprehensive income decreased equity by 2,492,933.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$303.29K | +1.03% |
| Dividends Paid | AU$2.27 Million | -7.69% |
| Other Comprehensive Income | AU$-2.49 Million | -8.45% |
| Other Changes | AU$1.00 | +0.0% |
| Total Change | AU$- | -13.13% |
Book Value vs Market Value Analysis
This analysis compares TPC Consolidated Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.60x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 63.41x to 1.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$0.07 | AU$4.17 | x |
| 2007-06-30 | AU$0.40 | AU$4.17 | x |
| 2008-06-30 | AU$0.89 | AU$4.17 | x |
| 2009-06-30 | AU$1.06 | AU$4.17 | x |
| 2010-06-30 | AU$1.11 | AU$4.17 | x |
| 2011-06-30 | AU$0.84 | AU$4.17 | x |
| 2012-06-30 | AU$0.19 | AU$4.17 | x |
| 2013-06-30 | AU$0.51 | AU$4.17 | x |
| 2014-06-30 | AU$0.77 | AU$4.17 | x |
| 2015-06-30 | AU$0.28 | AU$4.17 | x |
| 2016-06-30 | AU$0.22 | AU$4.17 | x |
| 2017-06-30 | AU$0.02 | AU$4.17 | x |
| 2018-06-30 | AU$0.41 | AU$4.17 | x |
| 2019-06-30 | AU$0.55 | AU$4.17 | x |
| 2020-06-30 | AU$0.79 | AU$4.17 | x |
| 2021-06-30 | AU$1.50 | AU$4.17 | x |
| 2022-06-30 | AU$4.60 | AU$4.17 | x |
| 2023-06-30 | AU$2.82 | AU$4.17 | x |
| 2024-06-30 | AU$2.99 | AU$4.17 | x |
| 2025-06-30 | AU$2.60 | AU$4.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TPC Consolidated Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.16%
- • Asset Turnover: 2.82x
- • Equity Multiplier: 2.32x
- Recent ROE (1.03%) is below the historical average (12.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 192.14% | 3.76% | 2.44x | 20.98x | AU$926.30K |
| 2007 | 97.32% | 8.47% | 1.95x | 5.89x | AU$2.76 Million |
| 2008 | 29.79% | 6.12% | 1.47x | 3.31x | AU$1.95 Million |
| 2009 | 22.42% | 3.97% | 1.80x | 3.14x | AU$1.40 Million |
| 2010 | 8.66% | 1.87% | 1.36x | 3.40x | AU$-156.06K |
| 2011 | -22.02% | -3.29% | 1.91x | 3.50x | AU$-2.88 Million |
| 2012 | -329.47% | -9.03% | 1.45x | 25.17x | AU$-7.33 Million |
| 2013 | 64.50% | 4.73% | 1.70x | 8.00x | AU$3.25 Million |
| 2014 | -105.08% | -66.13% | 0.83x | 1.92x | AU$-9.49 Million |
| 2015 | -157.73% | -19.26% | 1.90x | 4.32x | AU$-5.03 Million |
| 2016 | -114.13% | -5.33% | 3.01x | 7.12x | AU$-2.76 Million |
| 2017 | 316.26% | 1.18% | 4.62x | 58.21x | AU$784.55K |
| 2018 | 68.22% | 3.95% | 3.79x | 4.56x | AU$2.70 Million |
| 2019 | 36.17% | 2.66% | 3.78x | 3.60x | AU$1.60 Million |
| 2020 | 37.95% | 3.89% | 3.59x | 2.72x | AU$2.48 Million |
| 2021 | 27.59% | 5.01% | 2.88x | 1.92x | AU$2.99 Million |
| 2022 | 9.96% | 4.24% | 1.46x | 1.61x | AU$-18.70K |
| 2023 | 52.45% | 12.27% | 2.20x | 1.95x | AU$13.64 Million |
| 2024 | 15.88% | 3.37% | 2.44x | 1.93x | AU$2.00 Million |
| 2025 | 1.03% | 0.16% | 2.82x | 2.32x | AU$-2.65 Million |
Industry Comparison
This section compares TPC Consolidated Ltd's net assets metrics with peer companies in the Utilities - Diversified industry.
Industry Context
- Industry: Utilities - Diversified
- Average net assets among peers: $5,718,999,135
- Average return on equity (ROE) among peers: 2.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TPC Consolidated Ltd (TPC) | AU$28.31 Million | 192.14% | 1.39x | $33.47 Million |
| Kalina Power Ltd (KPO) | $-1.73K | 0.00% | 0.00x | $22.83 Million |
| Origin Energy Ltd (ORG) | $11.44 Billion | 5.35% | 0.91x | $14.71 Billion |
About TPC Consolidated Ltd
TPC Consolidated Limited provides retail electricity and gas services to residential, commercial, and industrial customers in Australia. The company was formerly known as Tel. Pacific Limited and changed its name to TPC Consolidated Limited in December 2015. TPC Consolidated Limited was incorporated in 1996 and is based in Sydney, Australia.