Tamawood Ltd
Tamawood Limited, together with its subsidiaries, provides contract services for home construction and home design, and other related services in Australia. The company also involves in franchising and licensing operations; provision of consumer durables; and sale of renewable energy certificates. Tamawood Limited was incorporated in 1989 and is based in Rocklea, Australia.
Tamawood Ltd (TWD) - Net Assets
Latest net assets as of June 2025: AU$34.18 Million AUD
Based on the latest financial reports, Tamawood Ltd (TWD) has net assets worth AU$34.18 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$53.03 Million) and total liabilities (AU$18.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$34.18 Million |
| % of Total Assets | 64.46% |
| Annual Growth Rate | 8.42% |
| 5-Year Change | 74.5% |
| 10-Year Change | 221.37% |
| Growth Volatility | 38.04 |
Tamawood Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Tamawood Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tamawood Ltd (1999–2025)
The table below shows the annual net assets of Tamawood Ltd from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$34.18 Million | +2.92% |
| 2024-06-30 | AU$33.21 Million | +3.09% |
| 2023-06-30 | AU$32.22 Million | -2.46% |
| 2022-06-30 | AU$33.03 Million | +68.60% |
| 2021-06-30 | AU$19.59 Million | +19.92% |
| 2020-06-30 | AU$16.34 Million | +36.16% |
| 2019-06-30 | AU$12.00 Million | -11.28% |
| 2018-06-30 | AU$13.52 Million | +16.78% |
| 2017-06-30 | AU$11.58 Million | +8.87% |
| 2016-06-30 | AU$10.64 Million | +19.60% |
| 2015-06-30 | AU$8.89 Million | +8.05% |
| 2014-06-30 | AU$8.23 Million | -3.40% |
| 2013-06-30 | AU$8.52 Million | -4.39% |
| 2012-06-30 | AU$8.91 Million | -75.91% |
| 2011-06-30 | AU$37.00 Million | +7.78% |
| 2010-06-30 | AU$34.33 Million | -14.43% |
| 2009-06-30 | AU$40.12 Million | +3.50% |
| 2008-06-30 | AU$38.76 Million | +32.64% |
| 2007-06-30 | AU$29.22 Million | +41.11% |
| 2006-06-30 | AU$20.71 Million | +16.58% |
| 2005-06-30 | AU$17.76 Million | +20.25% |
| 2004-06-30 | AU$14.77 Million | +32.26% |
| 2003-06-30 | AU$11.17 Million | +21.93% |
| 2002-06-30 | AU$9.16 Million | +84.16% |
| 2001-06-30 | AU$4.97 Million | +128.06% |
| 2000-06-30 | AU$2.18 Million | -47.81% |
| 1999-06-30 | AU$4.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tamawood Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 206.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$38.83 Million | 114.08% |
| Other Comprehensive Income | AU$-479.00K | -1.41% |
| Total Equity | AU$34.04 Million | 100.00% |
Tamawood Ltd Competitors by Market Cap
The table below lists competitors of Tamawood Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fleming Properties AB
ST:FLMNG
|
$19.60 Million |
|
Goal Acquisitions Corp
PINK:PUCK
|
$19.61 Million |
|
CSL Finance Limited
NSE:CSLFINANCE
|
$19.61 Million |
|
Thachang Green Energy PCL
BK:TGE
|
$19.61 Million |
|
Ege Seramik Sanayi ve Ticaret AS
IS:EGSER
|
$19.60 Million |
|
Zelluna ASA
OL:ZLNA
|
$19.59 Million |
|
Taiwan Advance Bio-Pharmaceutical Inc.
TWO:4186
|
$19.59 Million |
|
Samchuly Bicycle Co. Ltd
KQ:024950
|
$19.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tamawood Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 33,066,000 to 34,036,000, a change of 970,000 (2.9%).
- Net income of 5,785,000 contributed positively to equity growth.
- Dividend payments of 4,897,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$5.79 Million | +17.0% |
| Dividends Paid | AU$4.90 Million | -14.39% |
| Other Changes | AU$82.00K | +0.24% |
| Total Change | AU$- | 2.93% |
Book Value vs Market Value Analysis
This analysis compares Tamawood Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.80x to 3.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-06-30 | AU$0.16 | AU$2.79 | x |
| 1999-06-30 | AU$0.16 | AU$2.79 | x |
| 2000-06-30 | AU$0.09 | AU$2.79 | x |
| 2001-06-30 | AU$0.21 | AU$2.79 | x |
| 2002-06-30 | AU$0.33 | AU$2.79 | x |
| 2003-06-30 | AU$0.37 | AU$2.79 | x |
| 2004-06-30 | AU$0.46 | AU$2.79 | x |
| 2005-06-30 | AU$0.53 | AU$2.79 | x |
| 2006-06-30 | AU$0.60 | AU$2.79 | x |
| 2007-06-30 | AU$0.80 | AU$2.79 | x |
| 2008-06-30 | AU$0.99 | AU$2.79 | x |
| 2009-06-30 | AU$0.97 | AU$2.79 | x |
| 2010-06-30 | AU$0.91 | AU$2.79 | x |
| 2011-06-30 | AU$0.95 | AU$2.79 | x |
| 2012-06-30 | AU$0.22 | AU$2.79 | x |
| 2013-06-30 | AU$0.32 | AU$2.79 | x |
| 2014-06-30 | AU$0.31 | AU$2.79 | x |
| 2015-06-30 | AU$0.33 | AU$2.79 | x |
| 2016-06-30 | AU$0.40 | AU$2.79 | x |
| 2017-06-30 | AU$0.45 | AU$2.79 | x |
| 2018-06-30 | AU$0.52 | AU$2.79 | x |
| 2019-06-30 | AU$0.46 | AU$2.79 | x |
| 2020-06-30 | AU$0.59 | AU$2.79 | x |
| 2021-06-30 | AU$0.69 | AU$2.79 | x |
| 2022-06-30 | AU$1.11 | AU$2.79 | x |
| 2023-06-30 | AU$0.91 | AU$2.79 | x |
| 2024-06-30 | AU$0.91 | AU$2.79 | x |
| 2025-06-30 | AU$0.90 | AU$2.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tamawood Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.00%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.77%
- • Asset Turnover: 1.89x
- • Equity Multiplier: 1.56x
- Recent ROE (17.00%) is below the historical average (37.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 14.39% | 0.00% | 0.00x | 0.00x | AU$177.74K |
| 1999 | 14.94% | 0.00% | 0.00x | 1.48x | AU$206.52K |
| 2000 | 59.10% | 8.54% | 3.15x | 2.20x | AU$1.07 Million |
| 2001 | 23.12% | 3.76% | 2.85x | 2.16x | AU$652.57K |
| 2002 | 36.91% | 6.48% | 2.70x | 2.11x | AU$2.46 Million |
| 2003 | 31.98% | 4.49% | 3.36x | 2.12x | AU$2.46 Million |
| 2004 | 27.08% | 4.70% | 3.30x | 1.75x | AU$2.52 Million |
| 2005 | 23.90% | 6.40% | 2.60x | 1.43x | AU$2.47 Million |
| 2006 | 23.97% | 7.24% | 2.15x | 1.54x | AU$2.93 Million |
| 2007 | 29.32% | 7.78% | 2.45x | 1.54x | AU$5.62 Million |
| 2008 | 26.39% | 7.08% | 2.43x | 1.54x | AU$6.28 Million |
| 2009 | 23.32% | 6.85% | 2.53x | 1.35x | AU$5.25 Million |
| 2010 | 30.48% | 10.75% | 2.15x | 1.32x | AU$7.03 Million |
| 2011 | 18.21% | 5.92% | 1.93x | 1.59x | AU$3.04 Million |
| 2012 | 95.04% | 6.31% | 5.61x | 2.68x | AU$7.39 Million |
| 2013 | 59.94% | 5.23% | 5.11x | 2.24x | AU$4.14 Million |
| 2014 | 63.38% | 6.31% | 4.57x | 2.20x | AU$4.25 Million |
| 2015 | 75.42% | 6.73% | 4.95x | 2.27x | AU$5.57 Million |
| 2016 | 79.18% | 7.91% | 4.36x | 2.30x | AU$7.03 Million |
| 2017 | 79.25% | 7.37% | 4.52x | 2.38x | AU$7.92 Million |
| 2018 | 64.99% | 7.03% | 4.59x | 2.01x | AU$7.35 Million |
| 2019 | 33.50% | 3.86% | 4.97x | 1.75x | AU$2.79 Million |
| 2020 | 27.66% | 4.90% | 2.87x | 1.97x | AU$2.86 Million |
| 2021 | 33.20% | 6.63% | 2.54x | 1.98x | AU$4.51 Million |
| 2022 | 8.78% | 3.25% | 1.75x | 1.54x | AU$-401.10K |
| 2023 | 6.59% | 2.76% | 1.64x | 1.46x | AU$-1.09 Million |
| 2024 | 16.75% | 6.55% | 1.76x | 1.46x | AU$2.23 Million |
| 2025 | 17.00% | 5.77% | 1.89x | 1.56x | AU$2.38 Million |
Industry Comparison
This section compares Tamawood Ltd's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $8,700,000
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tamawood Ltd (TWD) | AU$34.18 Million | 14.39% | 0.55x | $19.60 Million |
| Simonds Group Ltd (SIO) | $8.70 Million | 0.00% | 18.04x | $1.17 Million |