Verbrec Ltd (VBC) - Net Assets
Based on the latest financial reports, Verbrec Ltd (VBC) has net assets worth AU$32.85 Million AUD (≈ $23.24 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$74.84 Million ≈ $52.95 Million USD) and total liabilities (AU$41.99 Million ≈ $29.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VBC asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$32.85 Million |
| % of Total Assets | 43.89% |
| Annual Growth Rate | 4.75% |
| 5-Year Change | -8.77% |
| 10-Year Change | -45.35% |
| Growth Volatility | 47.2 |
Verbrec Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Verbrec Ltd's net assets have evolved over time, based on quarterly financial data. Also explore VBC asset base for the complete picture of this company's asset base.
Annual Net Assets for Verbrec Ltd (2007–2025)
The table below shows the annual net assets of Verbrec Ltd from 2007 to 2025. For live valuation and market cap data, see Verbrec Ltd (VBC) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$23.84 Million ≈ $16.87 Million |
+24.40% |
| 2024-06-30 | AU$19.16 Million ≈ $13.56 Million |
+46.96% |
| 2023-06-30 | AU$13.04 Million ≈ $9.23 Million |
-42.10% |
| 2022-06-30 | AU$22.52 Million ≈ $15.94 Million |
-13.81% |
| 2021-06-30 | AU$26.14 Million ≈ $18.49 Million |
-5.56% |
| 2020-06-30 | AU$27.68 Million ≈ $19.58 Million |
+9.56% |
| 2019-06-30 | AU$25.26 Million ≈ $17.87 Million |
+7.80% |
| 2018-06-30 | AU$23.43 Million ≈ $16.58 Million |
-5.41% |
| 2017-06-30 | AU$24.77 Million ≈ $17.53 Million |
-43.22% |
| 2016-06-30 | AU$43.62 Million ≈ $30.87 Million |
-47.39% |
| 2015-06-30 | AU$82.91 Million ≈ $58.67 Million |
+2.56% |
| 2014-06-30 | AU$80.84 Million ≈ $57.20 Million |
+3.32% |
| 2013-06-30 | AU$78.24 Million ≈ $55.36 Million |
+13.98% |
| 2012-06-30 | AU$68.65 Million ≈ $48.57 Million |
+10.45% |
| 2011-06-30 | AU$62.15 Million ≈ $43.98 Million |
+17.68% |
| 2010-06-30 | AU$52.81 Million ≈ $37.37 Million |
+71.15% |
| 2009-06-30 | AU$30.86 Million ≈ $21.83 Million |
+11.51% |
| 2008-06-30 | AU$27.67 Million ≈ $19.58 Million |
+167.63% |
| 2007-06-30 | AU$10.34 Million ≈ $7.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Verbrec Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 296800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$28.29 Million | 118.65% |
| Other Comprehensive Income | AU$1.36 Million | 5.71% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$23.84 Million | 100.00% |
Verbrec Ltd Competitors by Market Cap
The table below lists competitors of Verbrec Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baltic Sea Properties AS
OL:BALT
|
$42.25 Million |
|
Panorama Sentrawisata Tbk
JK:PANR
|
$42.28 Million |
|
Touchstone Exploration Inc
TO:TXP
|
$42.28 Million |
|
NextNRG Inc.
NASDAQ:NXXT
|
$42.28 Million |
|
Anson Resources Limited
F:9MY
|
$42.22 Million |
|
Biokarpet S.A.
AT:BIOKA
|
$42.22 Million |
|
Gielda Praw Majatkowych Vindexus S.A.
WAR:VIN
|
$42.21 Million |
|
Stalprofil S.A.
WAR:STF
|
$42.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verbrec Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 19,165,000 to 23,842,000, a change of 4,677,000 (24.4%).
- Net income of 3,735,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 642,999.
- Other factors increased equity by 299,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$3.73 Million | +15.67% |
| Other Comprehensive Income | AU$643.00K | +2.7% |
| Other Changes | AU$299.00K | +1.25% |
| Total Change | AU$- | 24.40% |
Book Value vs Market Value Analysis
This analysis compares Verbrec Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.60x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.54x to 2.60x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$0.36 | AU$0.20 | x |
| 2008-06-30 | AU$1.30 | AU$0.20 | x |
| 2009-06-30 | AU$0.84 | AU$0.20 | x |
| 2010-06-30 | AU$1.10 | AU$0.20 | x |
| 2011-06-30 | AU$1.01 | AU$0.20 | x |
| 2012-06-30 | AU$1.01 | AU$0.20 | x |
| 2013-06-30 | AU$1.13 | AU$0.20 | x |
| 2014-06-30 | AU$1.13 | AU$0.20 | x |
| 2015-06-30 | AU$1.19 | AU$0.20 | x |
| 2016-06-30 | AU$0.63 | AU$0.20 | x |
| 2017-06-30 | AU$0.32 | AU$0.20 | x |
| 2018-06-30 | AU$0.29 | AU$0.20 | x |
| 2019-06-30 | AU$0.20 | AU$0.20 | x |
| 2020-06-30 | AU$0.13 | AU$0.20 | x |
| 2021-06-30 | AU$0.13 | AU$0.20 | x |
| 2022-06-30 | AU$0.10 | AU$0.20 | x |
| 2023-06-30 | AU$0.06 | AU$0.20 | x |
| 2024-06-30 | AU$0.07 | AU$0.20 | x |
| 2025-06-30 | AU$0.07 | AU$0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verbrec Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.36%
- • Asset Turnover: 1.73x
- • Equity Multiplier: 2.07x
- Recent ROE (15.67%) is above the historical average (-8.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 10.53% | 9.34% | 0.79x | 1.43x | AU$147.70K |
| 2009 | 15.08% | 8.96% | 1.08x | 1.55x | AU$1.55 Million |
| 2010 | 10.60% | 7.88% | 1.00x | 1.34x | AU$317.80K |
| 2011 | 7.45% | 4.73% | 1.30x | 1.21x | AU$-1.58 Million |
| 2012 | 15.57% | 8.68% | 1.40x | 1.28x | AU$3.82 Million |
| 2013 | 14.18% | 8.57% | 1.25x | 1.32x | AU$3.27 Million |
| 2014 | 6.19% | 3.91% | 1.22x | 1.30x | AU$-3.08 Million |
| 2015 | 10.04% | 6.22% | 1.23x | 1.31x | AU$36.60K |
| 2016 | -87.42% | -35.25% | 1.58x | 1.57x | AU$-42.50 Million |
| 2017 | -95.33% | -29.13% | 1.59x | 2.06x | AU$-26.09 Million |
| 2018 | -3.30% | -0.95% | 1.62x | 2.16x | AU$-3.12 Million |
| 2019 | 0.72% | 0.52% | 0.59x | 2.34x | AU$-2.35 Million |
| 2020 | 10.10% | 2.39% | 1.99x | 2.12x | AU$28.50K |
| 2021 | -14.78% | -3.97% | 1.62x | 2.30x | AU$-6.48 Million |
| 2022 | -13.93% | -2.58% | 1.96x | 2.76x | AU$-5.39 Million |
| 2023 | -73.03% | -8.66% | 1.87x | 4.51x | AU$-10.83 Million |
| 2024 | 10.16% | 2.09% | 1.96x | 2.49x | AU$31.50K |
| 2025 | 15.67% | 4.36% | 1.73x | 2.07x | AU$1.35 Million |
Industry Comparison
This section compares Verbrec Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $62,161,937
- Average return on equity (ROE) among peers: 38.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verbrec Ltd (VBC) | AU$32.85 Million | 10.53% | 1.28x | $42.24 Million |
| Acrow Ltd (ACF) | $61.49 Million | 6.45% | 1.59x | $185.18 Million |
| BSA Ltd (BSA) | $58.84 Million | 13.13% | 0.96x | $16.25 Million |
| Civmec Ltd (CVL) | $110.18 Million | 28.25% | 0.75x | $564.33 Million |
| Dynamic Group Holdings Ltd (DDB) | $426.96K | 357.47% | 11.27x | $28.36 Million |
| Downer Edi Ltd (DOW) | $240.74 Million | 2.97% | 2.32x | $3.63 Billion |
| Duratec Ltd (DUR) | $14.95 Million | 87.04% | 4.38x | $487.13 Million |
| EVZ Ltd (EVZ) | $1.88 Million | -51.28% | 0.63x | $36.54 Million |
| Fleetwood Ltd (FWD) | $2.00 Million | -104.09% | 3.16x | $108.09 Million |
| Genusplus Group Ltd (GNP) | $57.71 Million | 23.13% | 1.70x | $1.22 Billion |
| Johns LYNG Group Ltd (JLG) | $73.41 Million | 25.28% | 2.38x | $806.21 Million |
About Verbrec Ltd
Verbrec Limited primarily provides engineering, asset management, training, mining technology software, and operations and maintenance services to mining, energy, defense, and infrastructure industries in Australia, New Zealand, Papua New Guinea, and the Pacific Islands. The company offers asset management services, including maintenance and reliability engineering, asset integrity, operational r… Read more