Vintage Energy Ltd
Vintage Energy Limited explores, acquires, and develops energy assets in Australia. The company primarily focuses on proven petroleum basins. It holds petroleum exploration licenses in the Cooper/Eromanga basins, South Australia and Queensland; the Otway Basin, onshore South Australia and Victoria; the Galilee Basin, Queensland; and the Bonaparte Basin, Northern Territory. Vintage Energy Limited … Read more
Vintage Energy Ltd (VEN) - Net Assets
Latest net assets as of June 2025: AU$27.12 Million AUD
Based on the latest financial reports, Vintage Energy Ltd (VEN) has net assets worth AU$27.12 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$49.75 Million) and total liabilities (AU$22.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$27.12 Million |
| % of Total Assets | 54.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | -38.12% |
| 10-Year Change | N/A |
| Growth Volatility | 166.84 |
Vintage Energy Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Vintage Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vintage Energy Ltd (2016–2025)
The table below shows the annual net assets of Vintage Energy Ltd from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$27.12 Million | -8.57% |
| 2024-06-30 | AU$29.66 Million | -34.86% |
| 2023-06-30 | AU$45.53 Million | -10.03% |
| 2022-06-30 | AU$50.61 Million | +15.48% |
| 2021-06-30 | AU$43.83 Million | +39.90% |
| 2020-06-30 | AU$31.33 Million | +1.91% |
| 2019-06-30 | AU$30.74 Million | +473.47% |
| 2018-06-30 | AU$5.36 Million | +23282.07% |
| 2017-06-30 | AU$-23.12K | -2649.46% |
| 2016-06-30 | AU$-841.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vintage Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5431916800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$78.79 Million | 290.54% |
| Other Comprehensive Income | AU$2.65 Million | 9.76% |
| Total Equity | AU$27.12 Million | 100.00% |
Vintage Energy Ltd Competitors by Market Cap
The table below lists competitors of Vintage Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tarapur Transformers Limited
NSE:TARAPUR
|
$3.56 Million |
|
Safello Group AB
ST:SFL
|
$3.56 Million |
|
Paras Petrofils Limited
NSE:PARASPETRO
|
$3.56 Million |
|
Agro Yasa Lestari PT Tbk
JK:AYLS
|
$3.56 Million |
|
Ipevo Corporation
TWO:6858
|
$3.56 Million |
|
SOCAM DEVELOPMENT LTD HD1
F:HU8
|
$3.56 Million |
|
Perpetual Resources Ltd
AU:PEC
|
$3.56 Million |
|
Grand Canal Land Public Company Limited
BK:GLAND
|
$3.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vintage Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,659,977 to 27,118,976, a change of -2,541,001 (-8.6%).
- Net loss of 4,390,353 reduced equity.
- Share repurchases of 237,560 reduced equity.
- New share issuances of 1,535,412 increased equity.
- Other comprehensive income decreased equity by 169,783.
- Other factors increased equity by 721,283.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.39 Million | -16.19% |
| Share Repurchases | AU$237.56K | -0.88% |
| Share Issuances | AU$1.54 Million | +5.66% |
| Other Comprehensive Income | AU$-169.78K | -0.63% |
| Other Changes | AU$721.28K | +2.66% |
| Total Change | AU$- | -8.57% |
Book Value vs Market Value Analysis
This analysis compares Vintage Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | AU$0.00 | AU$0.00 | x |
| 2017-06-30 | AU$0.00 | AU$0.00 | x |
| 2018-06-30 | AU$0.02 | AU$0.00 | x |
| 2019-06-30 | AU$0.11 | AU$0.00 | x |
| 2020-06-30 | AU$0.09 | AU$0.00 | x |
| 2021-06-30 | AU$0.07 | AU$0.00 | x |
| 2022-06-30 | AU$0.06 | AU$0.00 | x |
| 2023-06-30 | AU$0.05 | AU$0.00 | x |
| 2024-06-30 | AU$0.03 | AU$0.00 | x |
| 2025-06-30 | AU$0.02 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vintage Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -94.22%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.83x
- Recent ROE (-16.19%) is above the historical average (-17.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-763.90 |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-24.17K |
| 2018 | -14.49% | 0.00% | 0.00x | 1.54x | AU$-1.31 Million |
| 2019 | -11.13% | 0.00% | 0.00x | 1.13x | AU$-6.50 Million |
| 2020 | -7.04% | 0.00% | 0.00x | 1.05x | AU$-5.34 Million |
| 2021 | -5.40% | 0.00% | 0.00x | 1.04x | AU$-6.75 Million |
| 2022 | -15.77% | -840.45% | 0.01x | 1.40x | AU$-13.04 Million |
| 2023 | -24.73% | -1186.27% | 0.01x | 1.47x | AU$-15.82 Million |
| 2024 | -78.34% | -450.93% | 0.10x | 1.79x | AU$-26.20 Million |
| 2025 | -16.19% | -94.22% | 0.09x | 1.83x | AU$-7.10 Million |
Industry Comparison
This section compares Vintage Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $46,092,534
- Average return on equity (ROE) among peers: -760.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vintage Energy Ltd (VEN) | AU$27.12 Million | 0.00% | 0.83x | $3.56 Million |
| 88 Energy Ltd (88E) | $148.64 Million | -22.08% | 0.00x | $22.73 Million |
| Amplitude Energy Ltd (AEL) | $49.07 Million | 11.28% | 0.11x | $454.30 Million |
| Australis Oil & Gas Ltd (ATS) | $78.08 Million | -19.61% | 0.33x | $14.34 Million |
| Bass Oil Ltd (BAS) | $6.81 Million | 3.96% | 0.67x | $9.10 Million |
| Blue Energy Ltd (BLU) | $69.67K | -2360.96% | 0.02x | $5.44 Million |
| Buru Energy Ltd (BRU) | $16.49 Million | -78.92% | 0.93x | $8.81 Million |
| Beetaloo Energy Australia Limited (BTL) | $1.97 Million | -40.48% | 0.19x | $128.43 Million |
| Cooper Energy Ltd (COE) | $125.10 Million | 1.00% | 0.09x | $277.90 Million |
| Comet Ridge Ltd (COI) | $43.52K | -5096.27% | 0.44x | $86.62 Million |
| Conrad Asia Energy Ltd (CRD) | $34.66 Million | -0.02% | 0.05x | $31.33 Million |