Vintage Energy Ltd (VEN) - Net Assets

Latest as of December 2025: AU$-5.94 Million AUD ≈ $-4.20 Million USD

Based on the latest financial reports, Vintage Energy Ltd (VEN) has net assets worth AU$-5.94 Million AUD (≈ $-4.20 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$17.04 Million ≈ $12.05 Million USD) and total liabilities (AU$22.98 Million ≈ $16.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read VEN total liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$-5.94 Million
% of Total Assets -34.87%
Annual Growth Rate N/A
5-Year Change -38.12%
10-Year Change N/A
Growth Volatility 166.84

Vintage Energy Ltd - Net Assets Trend (2016–2025)

This chart illustrates how Vintage Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore VEN current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Vintage Energy Ltd (2016–2025)

The table below shows the annual net assets of Vintage Energy Ltd from 2016 to 2025. For live valuation and market cap data, see market value of Vintage Energy Ltd.

Year Net Assets Change
2025-06-30 AU$27.12 Million
≈ $19.19 Million		 -8.57%
2024-06-30 AU$29.66 Million
≈ $20.99 Million		 -34.86%
2023-06-30 AU$45.53 Million
≈ $32.22 Million		 -10.03%
2022-06-30 AU$50.61 Million
≈ $35.81 Million		 +15.48%
2021-06-30 AU$43.83 Million
≈ $31.01 Million		 +39.90%
2020-06-30 AU$31.33 Million
≈ $22.17 Million		 +1.91%
2019-06-30 AU$30.74 Million
≈ $21.75 Million		 +473.47%
2018-06-30 AU$5.36 Million
≈ $3.79 Million		 +23282.07%
2017-06-30 AU$-23.12K
≈ $-16.36K		 -2649.46%
2016-06-30 AU$-841.00
≈ $-595.06		 --

Equity Component Analysis

This analysis shows how different components contribute to Vintage Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5431916800.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$78.79 Million 290.54%
Other Comprehensive Income AU$2.65 Million 9.76%
Total Equity AU$27.12 Million 100.00%

Vintage Energy Ltd Competitors by Market Cap

The table below lists competitors of Vintage Energy Ltd ranked by their market capitalization.

Company Market Cap
RPM Automotive Group Ltd
AU:RPM
 $4.43 Million
Dolphin International Bhd
KLSE:5265
 $4.43 Million
Transition Metals Corp
V:XTM
 $4.44 Million
Ecora Resources PLC
LSE:ECOR
 $4.44 Million
Olenox Industries Inc.
NASDAQ:OLOX
 $4.43 Million
Ambica Agarbathies & Aroma industries Limited
NSE:AMBICAAGAR
 $4.43 Million
Albion Resources Ltd
AU:ALB
 $4.43 Million
Amesite Operating Co
NASDAQ:AMST
 $4.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vintage Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 29,659,977 to 27,118,976, a change of -2,541,001 (-8.6%).
  • Net loss of 4,390,353 reduced equity.
  • Share repurchases of 237,560 reduced equity.
  • New share issuances of 1,535,412 increased equity.
  • Other comprehensive income decreased equity by 169,783.
  • Other factors increased equity by 721,283.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-4.39 Million -16.19%
Share Repurchases AU$237.56K -0.88%
Share Issuances AU$1.54 Million +5.66%
Other Comprehensive Income AU$-169.78K -0.63%
Other Changes AU$721.28K +2.66%
Total Change AU$- -8.57%

Book Value vs Market Value Analysis

This analysis compares Vintage Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.19x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-06-30 AU$0.00 AU$0.00 x
2017-06-30 AU$0.00 AU$0.00 x
2018-06-30 AU$0.02 AU$0.00 x
2019-06-30 AU$0.11 AU$0.00 x
2020-06-30 AU$0.09 AU$0.00 x
2021-06-30 AU$0.07 AU$0.00 x
2022-06-30 AU$0.06 AU$0.00 x
2023-06-30 AU$0.05 AU$0.00 x
2024-06-30 AU$0.03 AU$0.00 x
2025-06-30 AU$0.02 AU$0.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vintage Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -16.19%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -94.22%
  • • Asset Turnover: 0.09x
  • • Equity Multiplier: 1.83x
  • Recent ROE (-16.19%) is above the historical average (-17.31%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 0.00% 0.00% 0.00x 0.00x AU$-763.90
2017 0.00% 0.00% 0.00x 0.00x AU$-24.17K
2018 -14.49% 0.00% 0.00x 1.54x AU$-1.31 Million
2019 -11.13% 0.00% 0.00x 1.13x AU$-6.50 Million
2020 -7.04% 0.00% 0.00x 1.05x AU$-5.34 Million
2021 -5.40% 0.00% 0.00x 1.04x AU$-6.75 Million
2022 -15.77% -840.45% 0.01x 1.40x AU$-13.04 Million
2023 -24.73% -1186.27% 0.01x 1.47x AU$-15.82 Million
2024 -78.34% -450.93% 0.10x 1.79x AU$-26.20 Million
2025 -16.19% -94.22% 0.09x 1.83x AU$-7.10 Million

Industry Comparison

This section compares Vintage Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $200,781,738
  • Average return on equity (ROE) among peers: -27.79%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Vintage Energy Ltd (VEN) AU$-5.94 Million 0.00% N/A $4.43 Million
88 Energy Ltd (88E) $4.94 Million -51.84% 0.23x $19.65 Million
ADX Energy Ltd (ADX) $2.63 Million -173.55% 0.06x $19.62 Million
Australis Oil & Gas Ltd (ATS) $33.91 Million -6.74% 0.04x $21.62 Million
Bass Oil Ltd (BAS) $3.00 Million 51.00% 0.18x $12.66 Million
Blue Energy Ltd (BLU) $15.58 Million -8.72% 0.42x $10.66 Million
Blue Star Helium Ltd (BNL) $-48.21 Million 0.00% 0.00x $21.78 Million
Beach Energy Ltd (BPT) $1.84 Billion 10.82% 1.22x $1.82 Billion
Brookside Energy Ltd (BRK) $7.87 Million -15.49% 0.60x $36.82 Million
Buru Energy Ltd (BRU) $16.49 Million -78.92% 0.93x $9.93 Million
Beetaloo Energy Australia Limited (BTL) $133.61 Million -4.49% 0.48x $269.19 Million

About Vintage Energy Ltd

AU:VEN Australia Oil & Gas E&P
Market Cap
$4.43 Million
AU$6.26 Million AUD
Market Cap Rank
#28576 Global
#1601 in Australia
Share Price
AU$0.00
Change (1 day)
+0.00%
52-Week Range
AU$0.00 - AU$0.01
All Time High
AU$0.24
Categories
Companies in Australia Oil & Gas E&P
About

Vintage Energy Limited explores, acquires, and develops energy assets in Australia. The company primarily focuses on proven petroleum basins. It holds petroleum exploration licenses in the Cooper/Eromanga basins, South Australia and Queensland; the Otway Basin, onshore South Australia and Victoria; the Galilee Basin, Queensland; and the Bonaparte Basin, Northern Territory. Vintage Energy Limited … Read more