Vmoto Ltd (VMT) - Net Assets

Latest as of December 2025: AU$73.64 Million AUD ≈ $52.11 Million USD

Based on the latest financial reports, Vmoto Ltd (VMT) has net assets worth AU$73.64 Million AUD (≈ $52.11 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$108.58 Million ≈ $76.83 Million USD) and total liabilities (AU$34.94 Million ≈ $24.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Vmoto Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$73.64 Million
% of Total Assets	67.82%
Annual Growth Rate	18.69%
5-Year Change	59.96%
10-Year Change	253.56%
Growth Volatility	161.34

Vmoto Ltd - Net Assets Trend (2001–2025)

This chart illustrates how Vmoto Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Vmoto Ltd total assets for the complete picture of this company's asset base.

Annual Net Assets for Vmoto Ltd (2001–2025)

The table below shows the annual net assets of Vmoto Ltd from 2001 to 2025. For live valuation and market cap data, see Vmoto Ltd (VMT) total market value.

Year	Net Assets	Change
2025-12-31	AU$73.64 Million ≈ $52.11 Million	-17.34%
2024-12-31	AU$89.09 Million ≈ $63.04 Million	+12.07%
2023-12-31	AU$79.50 Million ≈ $56.25 Million	+35.81%
2022-12-31	AU$58.54 Million ≈ $41.42 Million	+27.15%
2021-12-31	AU$46.04 Million ≈ $32.57 Million	+38.83%
2020-12-31	AU$33.16 Million ≈ $23.46 Million	+94.77%
2019-12-31	AU$17.03 Million ≈ $12.05 Million	+11.30%
2018-12-31	AU$15.30 Million ≈ $10.82 Million	+17.36%
2017-12-31	AU$13.03 Million ≈ $9.22 Million	-37.42%
2016-12-31	AU$20.83 Million ≈ $14.74 Million	-38.91%
2015-12-31	AU$34.10 Million ≈ $24.13 Million	+37.34%
2014-12-31	AU$24.83 Million ≈ $17.57 Million	+40.02%
2013-12-31	AU$17.73 Million ≈ $12.55 Million	+70.51%
2012-12-31	AU$10.40 Million ≈ $7.36 Million	+69.98%
2011-12-31	AU$6.12 Million ≈ $4.33 Million	-59.70%
2010-12-31	AU$15.18 Million ≈ $10.74 Million	-9.32%
2009-12-31	AU$16.74 Million ≈ $11.85 Million	+119.14%
2008-12-31	AU$7.64 Million ≈ $5.41 Million	+103.19%
2007-12-31	AU$3.76 Million ≈ $2.66 Million	-58.73%
2006-12-31	AU$9.11 Million ≈ $6.45 Million	+75.56%
2005-12-31	AU$5.19 Million ≈ $3.67 Million	+193.27%
2004-12-31	AU$1.77 Million ≈ $1.25 Million	+0.37%
2003-12-31	AU$1.76 Million ≈ $1.25 Million	+772.67%
2002-12-31	AU$202.03K ≈ $142.95K	-83.25%
2001-12-31	AU$1.21 Million ≈ $853.32K	--

Equity Component Analysis

This analysis shows how different components contribute to Vmoto Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 3856193700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	AU$109.94 Million	149.29%
Other Comprehensive Income	AU$1.67 Million	2.27%
Other Components	AU$592.18K	0.80%
Total Equity	AU$73.64 Million	100.00%

Vmoto Ltd Competitors by Market Cap

The table below lists competitors of Vmoto Ltd ranked by their market capitalization.

Company	Market Cap
Form Bio Co. Ltd. KQ:377220	$24.35 Million
NamSys Inc V:CTZ	$24.35 Million
Plan Optik AG F:P4O	$24.36 Million
Yung Zip Chemical Ind Co Ltd TWO:4102	$24.36 Million
Prologue PA:ALPRG	$24.33 Million
Minim Inc NASDAQ:MINM	$24.33 Million
Blueberry NFT CO.LTD KQ:044480	$24.33 Million
Shiva Texyarn Limited NSE:SHIVATEX	$24.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vmoto Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 88,951,704 to 73,641,780, a change of -15,309,924 (-17.2%).
Net loss of 9,914,934 reduced equity.
Share repurchases of 4,745,846 reduced equity.
Other comprehensive income decreased equity by 1,848,457.
Other factors increased equity by 1,199,313.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-9.91 Million	-13.46%
Share Repurchases	AU$4.75 Million	-6.44%
Other Comprehensive Income	AU$-1.85 Million	-2.51%
Other Changes	AU$1.20 Million	+1.63%
Total Change	AU$-	-17.21%

Book Value vs Market Value Analysis

This analysis compares Vmoto Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.54x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.16x to 0.54x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2000-12-31	AU$0.62	AU$0.10	x
2002-12-31	AU$0.05	AU$0.10	x
2003-12-31	AU$0.35	AU$0.10	x
2004-12-31	AU$0.24	AU$0.10	x
2005-12-31	AU$0.59	AU$0.10	x
2006-12-31	AU$0.48	AU$0.10	x
2007-12-31	AU$0.15	AU$0.10	x
2008-12-31	AU$0.23	AU$0.10	x
2009-12-31	AU$0.38	AU$0.10	x
2010-12-31	AU$0.27	AU$0.10	x
2011-12-31	AU$0.16	AU$0.10	x
2012-12-31	AU$0.14	AU$0.10	x
2013-12-31	AU$0.18	AU$0.10	x
2014-12-31	AU$0.20	AU$0.10	x
2015-12-31	AU$0.24	AU$0.10	x
2016-12-31	AU$0.13	AU$0.10	x
2017-12-31	AU$0.08	AU$0.10	x
2018-12-31	AU$0.07	AU$0.10	x
2019-12-31	AU$0.07	AU$0.10	x
2020-12-31	AU$0.13	AU$0.10	x
2021-12-31	AU$0.16	AU$0.10	x
2022-12-31	AU$0.20	AU$0.10	x
2023-12-31	AU$0.25	AU$0.10	x
2024-12-31	AU$0.22	AU$0.10	x
2025-12-31	AU$0.19	AU$0.10	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vmoto Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -13.46%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -21.17%
• Asset Turnover: 0.43x
• Equity Multiplier: 1.47x
Recent ROE (-13.46%) is above the historical average (-61.05%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	-687.86%	-2137.98%	0.18x	1.80x	AU$-1.41 Million
2003	-65.26%	-1770.16%	0.03x	1.12x	AU$-1.33 Million
2004	-144.00%	-296.63%	0.38x	1.27x	AU$-2.73 Million
2005	-43.77%	-101.85%	0.25x	1.71x	AU$-2.79 Million
2006	-14.84%	-5.34%	1.38x	2.02x	AU$-2.22 Million
2007	-265.81%	-24.46%	3.24x	3.36x	AU$-8.97 Million
2008	-57.95%	-8.75%	3.89x	1.70x	AU$-4.97 Million
2009	-21.12%	-20.31%	0.87x	1.19x	AU$-5.37 Million
2010	-29.14%	-60.60%	0.38x	1.28x	AU$-5.94 Million
2011	-73.08%	-86.90%	0.54x	1.55x	AU$-8.14 Million
2012	-23.46%	-26.50%	0.56x	1.59x	AU$-3.48 Million
2013	2.28%	1.61%	1.02x	1.40x	AU$-1.37 Million
2014	3.56%	2.06%	1.22x	1.42x	AU$-1.60 Million
2015	8.82%	6.32%	1.23x	1.13x	AU$-401.96K
2016	-48.94%	-57.29%	0.57x	1.49x	AU$-11.92 Million
2017	-48.37%	-41.81%	0.80x	1.45x	AU$-7.61 Million
2018	-6.05%	-4.69%	0.86x	1.49x	AU$-2.44 Million
2019	8.05%	2.99%	1.80x	1.49x	AU$-330.26K
2020	11.26%	6.12%	1.47x	1.25x	AU$418.31K
2021	17.53%	9.38%	1.36x	1.37x	AU$3.47 Million
2022	17.51%	8.80%	1.44x	1.38x	AU$4.40 Million
2023	9.10%	10.47%	0.72x	1.21x	AU$-713.20K
2024	-0.22%	-0.34%	0.46x	1.41x	AU$-9.09 Million
2025	-13.46%	-21.17%	0.43x	1.47x	AU$-17.28 Million

Industry Comparison

This section compares Vmoto Ltd's net assets metrics with peer companies in the Recreational Vehicles industry.

No peer company data available for comparison.

About Vmoto Ltd

AU:VMT Australia Recreational Vehicles

Market Cap

$28.23 Million

AU$39.90 Million AUD

Market Cap Rank

#24415 Global

#1015 in Australia

Share Price

AU$0.10

Change (1 day)

-9.09%

52-Week Range

AU$0.06 - AU$0.15

All Time High

AU$0.64