Verity Resources Ltd
Verity Resources Limited, together with its subsidiaries, engages in the acquisition, exploration, and development of mineral resources in Australia and Botswana. The company primarily explores for nickel, copper, cobalt, gold, silver, platinum group, and rare earth elements. Its flagship project, the Monument gold project, comprises approximately 195 square kilometers of prospective tenure locat… Read more
Verity Resources Ltd (VRL) - Net Assets
Latest net assets as of June 2025: AU$1.79 Million AUD
Based on the latest financial reports, Verity Resources Ltd (VRL) has net assets worth AU$1.79 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.21 Million) and total liabilities (AU$418.47K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.79 Million |
| % of Total Assets | 81.06% |
| Annual Growth Rate | -7.97% |
| 5-Year Change | -59.86% |
| 10-Year Change | -76.11% |
| Growth Volatility | 97.27 |
Verity Resources Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Verity Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Verity Resources Ltd (1989–2025)
The table below shows the annual net assets of Verity Resources Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$1.79 Million | +22.48% |
| 2024-06-30 | AU$1.46 Million | +121.40% |
| 2023-06-30 | AU$660.29K | -93.76% |
| 2022-06-30 | AU$10.58 Million | +137.22% |
| 2021-06-30 | AU$4.46 Million | +511.21% |
| 2020-06-30 | AU$729.71K | -33.06% |
| 2019-06-30 | AU$1.09 Million | -42.76% |
| 2018-06-30 | AU$1.90 Million | -71.01% |
| 2017-06-30 | AU$6.57 Million | -12.34% |
| 2016-06-30 | AU$7.49 Million | -0.24% |
| 2015-06-30 | AU$7.51 Million | -1.05% |
| 2014-06-30 | AU$7.59 Million | +4.16% |
| 2013-06-30 | AU$7.29 Million | -19.84% |
| 2012-06-30 | AU$9.09 Million | -3.12% |
| 2011-06-30 | AU$9.39 Million | -1.25% |
| 2010-06-30 | AU$9.50 Million | -8.59% |
| 2009-06-30 | AU$10.40 Million | -98.58% |
| 2008-06-30 | AU$732.76 Million | +25.10% |
| 2007-06-30 | AU$585.75 Million | -0.77% |
| 2006-06-30 | AU$590.33 Million | -23.51% |
| 2005-06-30 | AU$771.76 Million | -18.65% |
| 2004-06-30 | AU$948.72 Million | -11.99% |
| 2003-06-30 | AU$1.08 Billion | -10.29% |
| 2002-06-30 | AU$1.20 Billion | -1.93% |
| 2001-06-30 | AU$1.23 Billion | +19.04% |
| 2000-06-30 | AU$1.03 Billion | +1.18% |
| 1999-06-30 | AU$1.02 Billion | +8.42% |
| 1998-06-30 | AU$938.19 Million | +13.01% |
| 1997-06-30 | AU$830.20 Million | +9.96% |
| 1996-06-30 | AU$755.00 Million | +57.43% |
| 1995-06-30 | AU$479.59 Million | +141.57% |
| 1994-06-30 | AU$198.53 Million | +55.91% |
| 1993-06-30 | AU$127.33 Million | +55.89% |
| 1992-06-30 | AU$81.68 Million | +68.68% |
| 1991-06-30 | AU$48.42 Million | +14.99% |
| 1990-06-30 | AU$42.11 Million | +18.34% |
| 1989-06-30 | AU$35.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Verity Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2612153000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$35.65 Million | 1991.00% |
| Total Equity | AU$1.79 Million | 100.00% |
Verity Resources Ltd Competitors by Market Cap
The table below lists competitors of Verity Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eastern International Ltd.
NASDAQ:ELOG
|
$3.32 Million |
|
Sieu Thanh JSC
VN:ST8
|
$3.32 Million |
|
Emira Property Fund
JSE:EMI
|
$3.32 Million |
|
Zelan Bhd
KLSE:2283
|
$3.32 Million |
|
Thuan An Wood Processing JSC
VN:GTA
|
$3.32 Million |
|
SPDR Gold Shares
BE:GQ9
|
$3.32 Million |
|
Taura Gold Inc
V:TORA
|
$3.32 Million |
|
BC Moly Ltd.
V:BM
|
$3.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verity Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,461,859 to 1,790,490, a change of 328,631 (22.5%).
- Net loss of 1,554,700 reduced equity.
- Other comprehensive income decreased equity by 981,888.
- Other factors increased equity by 2,865,219.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.55 Million | -86.83% |
| Other Comprehensive Income | AU$-981.89K | -54.84% |
| Other Changes | AU$2.87 Million | +160.02% |
| Total Change | AU$- | 22.48% |
Book Value vs Market Value Analysis
This analysis compares Verity Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.12x to 3.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.19 | AU$0.02 | x |
| 1990-06-30 | AU$0.24 | AU$0.02 | x |
| 1991-06-30 | AU$0.28 | AU$0.02 | x |
| 1992-06-30 | AU$0.52 | AU$0.02 | x |
| 1993-06-30 | AU$0.73 | AU$0.02 | x |
| 1994-06-30 | AU$1.01 | AU$0.02 | x |
| 1995-06-30 | AU$2.11 | AU$0.02 | x |
| 1996-06-30 | AU$3.35 | AU$0.02 | x |
| 1997-06-30 | AU$4.40 | AU$0.02 | x |
| 1998-06-30 | AU$3.87 | AU$0.02 | x |
| 1999-06-30 | AU$3.93 | AU$0.02 | x |
| 2000-06-30 | AU$4.19 | AU$0.02 | x |
| 2001-06-30 | AU$4.40 | AU$0.02 | x |
| 2002-06-30 | AU$4.31 | AU$0.02 | x |
| 2003-06-30 | AU$3.90 | AU$0.02 | x |
| 2004-06-30 | AU$3.38 | AU$0.02 | x |
| 2005-06-30 | AU$3.44 | AU$0.02 | x |
| 2006-06-30 | AU$2.57 | AU$0.02 | x |
| 2007-06-30 | AU$3.02 | AU$0.02 | x |
| 2008-06-30 | AU$4.21 | AU$0.02 | x |
| 2009-06-30 | AU$0.66 | AU$0.02 | x |
| 2010-06-30 | AU$0.60 | AU$0.02 | x |
| 2011-06-30 | AU$0.60 | AU$0.02 | x |
| 2012-06-30 | AU$0.45 | AU$0.02 | x |
| 2013-06-30 | AU$0.30 | AU$0.02 | x |
| 2014-06-30 | AU$0.23 | AU$0.02 | x |
| 2015-06-30 | AU$0.16 | AU$0.02 | x |
| 2016-06-30 | AU$0.12 | AU$0.02 | x |
| 2017-06-30 | AU$0.06 | AU$0.02 | x |
| 2018-06-30 | AU$0.01 | AU$0.02 | x |
| 2019-06-30 | AU$0.00 | AU$0.02 | x |
| 2020-06-30 | AU$0.00 | AU$0.02 | x |
| 2021-06-30 | AU$0.00 | AU$0.02 | x |
| 2022-06-30 | AU$0.01 | AU$0.02 | x |
| 2023-06-30 | AU$0.00 | AU$0.02 | x |
| 2024-06-30 | AU$0.00 | AU$0.02 | x |
| 2025-06-30 | AU$0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verity Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -86.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5011.93%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.23x
- Recent ROE (-86.83%) is below the historical average (-36.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -3.83% | -34.26% | 0.06x | 1.97x | AU$-4.92 Million |
| 1990 | -0.22% | -0.69% | 0.14x | 2.21x | AU$-4.30 Million |
| 1991 | 0.13% | 0.21% | 0.23x | 2.74x | AU$-4.78 Million |
| 1995 | -1.21% | -2.11% | 0.30x | 1.91x | AU$-45.64 Million |
| 1996 | -2.58% | -6.00% | 0.25x | 1.69x | AU$-83.86 Million |
| 1997 | -1.69% | -2.93% | 0.32x | 1.79x | AU$-97.02 Million |
| 1999 | 0.60% | 0.00% | 0.00x | 2.02x | AU$-90.75 Million |
| 2000 | 0.22% | 0.00% | 0.00x | 1.91x | AU$-100.68 Million |
| 2001 | -0.50% | -0.82% | 0.31x | 1.95x | AU$-113.83 Million |
| 2002 | -2.29% | -3.27% | 0.34x | 2.07x | AU$-130.13 Million |
| 2003 | -1.52% | -1.02% | 0.49x | 3.03x | AU$-110.28 Million |
| 2004 | -2.03% | -0.78% | 0.88x | 2.98x | AU$-99.41 Million |
| 2005 | -1.96% | -0.89% | 0.64x | 3.41x | AU$-79.71 Million |
| 2006 | -7.05% | -2.35% | 0.67x | 4.49x | AU$-84.92 Million |
| 2007 | 9.59% | 2.98% | 0.54x | 5.94x | AU$-1.91 Million |
| 2008 | 42.15% | 19.88% | 0.59x | 3.57x | AU$195.93 Million |
| 2009 | -6.83% | -0.05% | 129.82x | 1.02x | AU$-1.75 Million |
| 2010 | -7.07% | -0.05% | 128.39x | 1.02x | AU$-1.62 Million |
| 2011 | -23.30% | -25696.16% | 0.00x | 1.05x | AU$-3.13 Million |
| 2012 | -12.18% | -20230.26% | 0.00x | 1.03x | AU$-2.02 Million |
| 2013 | -24.15% | -30577.05% | 0.00x | 1.02x | AU$-2.49 Million |
| 2014 | -10.96% | -735.35% | 0.01x | 1.05x | AU$-1.59 Million |
| 2015 | -9.66% | -1009.68% | 0.01x | 1.07x | AU$-1.48 Million |
| 2016 | -12.62% | -2518.57% | 0.00x | 1.05x | AU$-1.70 Million |
| 2017 | -26.97% | -0.18% | 141.64x | 1.07x | AU$-2.43 Million |
| 2018 | -77.16% | -24924.97% | 0.00x | 1.12x | AU$-1.66 Million |
| 2019 | -109.71% | -6448.48% | 0.01x | 1.16x | AU$-1.31 Million |
| 2020 | -94.06% | -2870.42% | 0.03x | 1.14x | AU$-759.35K |
| 2021 | -64.74% | -25969.53% | 0.00x | 1.09x | AU$-3.33 Million |
| 2022 | -64.32% | -16096.98% | 0.00x | 1.10x | AU$-7.86 Million |
| 2023 | -289.72% | -8406.94% | 0.03x | 1.32x | AU$-1.98 Million |
| 2024 | -306.94% | -6403.23% | 0.04x | 1.20x | AU$-4.63 Million |
| 2025 | -86.83% | -5011.93% | 0.01x | 1.23x | AU$-1.73 Million |
Industry Comparison
This section compares Verity Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verity Resources Ltd (VRL) | AU$1.79 Million | -3.83% | 0.23x | $3.32 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |