Eastern International Ltd. (ELOG) - Net Assets
Based on the latest financial reports, Eastern International Ltd. (ELOG) has net assets worth $15.78 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($33.57 Million) and total liabilities ($17.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Eastern International Ltd. tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.78 Million |
| % of Total Assets | 47.0% |
| Annual Growth Rate | 8.2% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 6.63 |
Eastern International Ltd. - Net Assets Trend (2022–2025)
This chart illustrates how Eastern International Ltd.'s net assets have evolved over time, based on quarterly financial data. See ELOG cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Eastern International Ltd. (2022–2025)
The table below shows the annual net assets of Eastern International Ltd. from 2022 to 2025. For live valuation and market cap data, see ELOG market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $11.47 Million | +17.60% |
| 2024-03-31 | $9.75 Million | +2.21% |
| 2023-03-31 | $9.54 Million | +5.38% |
| 2022-03-31 | $9.05 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eastern International Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 327.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.22 Million | 28.08% |
| Common Stock | $1.04K | 0.01% |
| Other Comprehensive Income | $204.75K | 1.79% |
| Other Components | $8.04 Million | 70.12% |
| Total Equity | $11.47 Million | 100.00% |
Eastern International Ltd. Competitors by Market Cap
The table below lists competitors of Eastern International Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
eEducation Albert AB
ST:ALBERT
|
$12.20 Million |
|
Edinburgh Worldwide Investment Trust plc
LSE:EWI
|
$12.20 Million |
|
Nuchev Ltd
AU:NUC
|
$12.21 Million |
|
Pearl Gold AG
F:02P
|
$12.22 Million |
|
e-future.Co.Ltd
KQ:134060
|
$12.18 Million |
|
BTC Digital Ltd.
NASDAQ:BTCT
|
$12.18 Million |
|
Niobay Metals Inc
V:NBY
|
$12.18 Million |
|
American Manganese Inc
V:AMY
|
$12.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eastern International Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,750,099 to 11,466,088, a change of 1,715,989 (17.6%).
- Net income of 1,780,026 contributed positively to equity growth.
- Other comprehensive income increased equity by 147,621.
- Other factors decreased equity by 211,658.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.78 Million | +15.52% |
| Other Comprehensive Income | $147.62K | +1.29% |
| Other Changes | $-211.66K | -1.85% |
| Total Change | $- | 17.60% |
Book Value vs Market Value Analysis
This analysis compares Eastern International Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.30x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | $0.75 | $0.98 | x |
| 2023-03-31 | $0.79 | $0.98 | x |
| 2024-03-31 | $0.81 | $0.98 | x |
| 2025-03-31 | $0.95 | $0.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eastern International Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.45%
- • Asset Turnover: 1.62x
- • Equity Multiplier: 2.16x
- Recent ROE (15.52%) is above the historical average (7.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -10.34% | -3.53% | 1.30x | 2.26x | $-1.84 Million |
| 2023 | 12.46% | 4.92% | 1.24x | 2.05x | $235.01K |
| 2024 | 11.11% | 2.68% | 1.76x | 2.36x | $108.69K |
| 2025 | 15.52% | 4.45% | 1.62x | 2.16x | $633.42K |
Industry Comparison
This section compares Eastern International Ltd.'s net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $184,909,101
- Average return on equity (ROE) among peers: 11.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eastern International Ltd. (ELOG) | $15.78 Million | -10.34% | 1.13x | $12.19 Million |
| Addentax Group Corp (ATXG) | $-1.10 Million | 0.00% | 0.00x | $3.30 Million |
| Armlogi Holding Corp. Common Stock (BTOC) | $25.31 Million | 55.00% | 2.50x | $14.92 Million |
| CH Robinson Worldwide Inc (CHRW) | $1.04 Billion | 31.11% | 0.74x | $21.83 Billion |
| Tianci International, Inc. Common Stock (CIIT) | $-32.66K | 0.00% | 0.00x | $2.25 Million |
| Callan JMB Inc. Common Stock (CJMB) | $8.80 Million | 24.80% | 0.10x | $4.27 Million |
| Freightos Limited Ordinary shares (CRGO) | $34.92 Million | -46.85% | 0.55x | $77.53 Million |
| Cheetah Net Supply Chain Service Inc. Class A Common Stock (CTNT) | $6.90 Million | 1.94% | 0.46x | $3.10 Million |
| Cryoport Inc (CYRX) | $502.64 Million | 15.58% | 0.52x | $685.47 Million |
| Expeditors International of Washington, Inc. (EXPD) | $44.50 Million | 20.90% | 0.46x | $19.44 Billion |
About Eastern International Ltd.
Eastern International Ltd., through its subsidiaries, provides logistic services in China. It offers transportation and warehouse subleasing services. The company offers logistic services for new energy projects, chemical equipment, and engineering and infrastructure construction projects; special cargo logistics for large or precision equipment; and cross-border logistics services. It serves mul… Read more