Whitehawk Ltd Net Assets
Whitehawk Ltd net assets. Based on the latest financial reports, Whitehawk Ltd (WHK) has net assets worth AU$362.08K AUD (≈ $256.20K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$617.89K ≈ $437.20K USD) and total liabilities (AU$255.81K ≈ $181.00K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Whitehawk Ltd (WHK) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$362.08K |
| % of Total Assets | 58.6% |
| Annual Growth Rate | 8.85% |
| 5-Year Change | -65.41% |
| 10-Year Change | N/A |
| Growth Volatility | 1015.02 |
Net Assets of Whitehawk Ltd (2015–2025)
Net assets of Whitehawk Ltd from 2015 to 2025. This chart illustrates how Whitehawk Ltd's net assets have evolved over time, based on quarterly financial data. See WHK equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Whitehawk Ltd (2015–2025)
The table below shows the annual net assets of Whitehawk Ltd from 2015 to 2025. For live market cap and overall valuation, see Whitehawk Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$470.78K ≈ $333.10K |
+643.04% |
| 2024-12-31 | AU$63.36K ≈ $44.83K |
+107.86% |
| 2023-12-31 | AU$-805.99K ≈ $-570.29K |
-630.53% |
| 2022-12-31 | AU$151.92K ≈ $107.49K |
-88.84% |
| 2021-12-31 | AU$1.36 Million ≈ $962.94K |
-58.57% |
| 2020-12-31 | AU$3.28 Million ≈ $2.32 Million |
+42.40% |
| 2019-12-31 | AU$2.31 Million ≈ $1.63 Million |
+43.22% |
| 2018-12-31 | AU$1.61 Million ≈ $1.14 Million |
-48.87% |
| 2017-12-31 | AU$3.15 Million ≈ $2.23 Million |
+294.04% |
| 2017-06-30 | AU$-1.62 Million ≈ $-1.15 Million |
-3103.24% |
| 2016-12-31 | AU$54.06K ≈ $38.25K |
-73.19% |
| 2015-12-31 | AU$201.66K ≈ $142.69K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Whitehawk Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2054316400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Whitehawk Ltd Net Assets Breakdown (December 2025)
Whitehawk Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$19.52 Million | 4150.37% |
| Other Comprehensive Income | AU$1.57 Million | 334.64% |
| Total Equity | AU$470.24K | 100.00% |
Whitehawk Ltd Competitors by Market Cap
The table below lists competitors of Whitehawk Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tarapur Transformers Limited
NSE:TARAPUR
|
$2.85 Million |
|
Tali Digital Ltd
AU:TD1
|
$2.85 Million |
|
Montanaro European Smaller Companies Trust plc
LSE:MTE
|
$2.86 Million |
|
MacKenzie Realty Capital, Inc. Common Stock
NASDAQ:MKZR
|
$2.86 Million |
|
SKONEC Entertainment Co. Ltd.
KQ:276040
|
$2.84 Million |
|
Pearl Polymers Limited
NSE:PEARLPOLY
|
$2.84 Million |
|
Citrus Plant5-L
TA:CTPL5
|
$2.84 Million |
|
CDT Environmental Technology Investment Holdings Limited ordinary shares
NASDAQ:CDTG
|
$2.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Whitehawk Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 63,358 to 470,242, a change of 406,884 (642.2%).
- Net loss of 1,237,424 reduced equity.
- Share repurchases of 1,519,540 reduced equity.
- New share issuances of 1,519,535 increased equity.
- Other comprehensive income decreased equity by 92,120.
- Other factors increased equity by 1,736,433.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.24 Million | -263.15% |
| Share Repurchases | AU$1.52 Million | -323.14% |
| Share Issuances | AU$1.52 Million | +323.14% |
| Other Comprehensive Income | AU$-92.12K | -19.59% |
| Other Changes | AU$1.74 Million | +369.26% |
| Total Change | AU$- | 642.20% |
Book Value vs Market Value Analysis
This analysis compares Whitehawk Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.67x to 6.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | AU$0.01 | AU$0.00 | x |
| 2017-12-31 | AU$0.30 | AU$0.00 | x |
| 2018-12-31 | AU$0.02 | AU$0.00 | x |
| 2019-12-31 | AU$0.02 | AU$0.00 | x |
| 2020-12-31 | AU$0.02 | AU$0.00 | x |
| 2021-12-31 | AU$0.01 | AU$0.00 | x |
| 2022-12-31 | AU$0.00 | AU$0.00 | x |
| 2023-12-31 | AU$0.00 | AU$0.00 | x |
| 2024-12-31 | AU$0.00 | AU$0.00 | x |
| 2025-12-31 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Whitehawk Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -263.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -59.40%
- • Asset Turnover: 2.62x
- • Equity Multiplier: 1.69x
- Recent ROE (-263.15%) is above the historical average (-386.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -26.19% | -4673.36% | 0.01x | 1.02x | AU$-72.97K |
| 2016 | -374.59% | -95.35% | 0.18x | 21.53x | AU$-207.90K |
| 2017 | -68.76% | -3253.37% | 0.02x | 1.25x | AU$-2.48 Million |
| 2018 | -167.29% | -687.93% | 0.18x | 1.38x | AU$-2.86 Million |
| 2019 | -120.61% | -267.19% | 0.35x | 1.29x | AU$-3.01 Million |
| 2020 | -55.09% | -95.84% | 0.44x | 1.29x | AU$-2.14 Million |
| 2021 | -181.18% | -107.09% | 0.78x | 2.18x | AU$-2.60 Million |
| 2022 | -189.53% | -47.83% | 0.74x | 5.36x | AU$-1.62 Million |
| 2023 | 0.00% | -158.01% | 2.31x | 0.00x | AU$-2.76 Million |
| 2024 | -2810.43% | -85.58% | 1.31x | 25.06x | AU$-1.79 Million |
| 2025 | -263.15% | -59.40% | 2.62x | 1.69x | AU$-1.28 Million |
Industry Comparison
This section compares Whitehawk Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $36,752,872
- Average return on equity (ROE) among peers: -192.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Whitehawk Ltd (WHK) | AU$362.08K | -26.19% | 0.71x | $2.85 Million |
| Acusensus Ltd (ACE) | $35.92 Million | 0.15% | 0.35x | $133.64 Million |
| Adslot Ltd (ADS) | $1.06 Million | -395.86% | 1.18x | $4.10 Million |
| Archtis Ltd (AR9) | $903.27K | -125.35% | 2.29x | $25.61 Million |
| Adveritas Ltd (AV1) | $8.20 Million | 5.09% | 0.47x | $33.44 Million |
| Beforepay Group Ltd (B4P) | $39.33 Million | 17.14% | 0.92x | $44.04 Million |
| Decidr Ai Industries Ltd (DAI) | $125.92 Million | -26.27% | 0.14x | $52.38 Million |
| Digitalx Ltd (DCC) | $11.72 Million | -58.44% | 0.14x | $28.44 Million |
| Dropsuite Ltd (DSE) | $21.90 Million | -0.14% | 0.10x | $295.92 Million |
| Dataworks Group Ltd (DWG) | $1.98 Million | -1338.32% | 2.72x | $8.39 Million |
| EML Payments Ltd (EML) | $120.58 Million | 0.01% | 0.56x | $59.13 Million |
About Whitehawk Ltd
WhiteHawk Limited engages in business-to-business e-commerce cybersecurity exchange in Australia and the United States. It offers cyber risk program for strategic cyber risk insights; cyber risk radar for supply chain risk management; Cyber Analyst PaaS, a cloud ecosystem that enables organizations to deliver cyber services; and cybersecurity marketplace, which connects with smart cybersecurity s… Read more