Wide Open Agriculture Ltd
Wide Open Agriculture Limited, together with its subsidiaries, develops, manufactures, and sells lupin protein products in Australia, Europe, North America, South America, and Asia. It offers lupin protein isolates, lupin oil and fibre, and gamma conglutin to food manufacturers, ingredient distributors, and other business customers seeking alternative protein solutions through business-to-busines… Read more
Wide Open Agriculture Ltd (WOA) - Net Assets
Latest net assets as of June 2025: AU$6.07 Million AUD
Based on the latest financial reports, Wide Open Agriculture Ltd (WOA) has net assets worth AU$6.07 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.38 Million) and total liabilities (AU$2.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$6.07 Million |
| % of Total Assets | 72.48% |
| Annual Growth Rate | 43.62% |
| 5-Year Change | -56.97% |
| 10-Year Change | N/A |
| Growth Volatility | 166.51 |
Wide Open Agriculture Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Wide Open Agriculture Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wide Open Agriculture Ltd (2016–2025)
The table below shows the annual net assets of Wide Open Agriculture Ltd from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$6.07 Million | -16.26% |
| 2024-06-30 | AU$7.25 Million | -28.25% |
| 2023-06-30 | AU$10.11 Million | -57.85% |
| 2022-06-30 | AU$23.98 Million | +69.91% |
| 2021-06-30 | AU$14.11 Million | +222.17% |
| 2020-06-30 | AU$4.38 Million | +64.47% |
| 2019-06-30 | AU$2.66 Million | -42.82% |
| 2018-06-30 | AU$4.66 Million | +466.25% |
| 2017-06-30 | AU$822.77K | +252.05% |
| 2016-06-30 | AU$233.71K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wide Open Agriculture Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5580732400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$60.51 Million | 996.20% |
| Other Comprehensive Income | AU$1.79 Million | 29.44% |
| Total Equity | AU$6.07 Million | 100.00% |
Wide Open Agriculture Ltd Competitors by Market Cap
The table below lists competitors of Wide Open Agriculture Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oshidori International Holdings Limited
PINK:OSHDF
|
$4.33 Million |
|
Aptevo Therapeutics Inc
NASDAQ:APVO
|
$4.33 Million |
|
Da Hui Limited
TWO:5276
|
$4.33 Million |
|
Terra Uranium Ltd
AU:T92
|
$4.33 Million |
|
Krynica Vitamin SA
WAR:KVT
|
$4.33 Million |
|
Masivo Silver Corp
PINK:GNYPF
|
$4.33 Million |
|
Civil Engineering PCL
BK:CIVIL
|
$4.32 Million |
|
Tambourah Metals Ltd
AU:TMB
|
$4.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wide Open Agriculture Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,253,042 to 6,073,710, a change of -1,179,332 (-16.3%).
- Net loss of 7,094,260 reduced equity.
- Other comprehensive income decreased equity by 3,026,338.
- Other factors increased equity by 8,941,266.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-7.09 Million | -116.8% |
| Other Comprehensive Income | AU$-3.03 Million | -49.83% |
| Other Changes | AU$8.94 Million | +147.21% |
| Total Change | AU$- | -16.26% |
Book Value vs Market Value Analysis
This analysis compares Wide Open Agriculture Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.13x to 1.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | AU$0.00 | AU$0.02 | x |
| 2017-06-30 | AU$0.01 | AU$0.02 | x |
| 2018-06-30 | AU$0.07 | AU$0.02 | x |
| 2019-06-30 | AU$0.04 | AU$0.02 | x |
| 2020-06-30 | AU$0.06 | AU$0.02 | x |
| 2021-06-30 | AU$0.14 | AU$0.02 | x |
| 2022-06-30 | AU$0.18 | AU$0.02 | x |
| 2023-06-30 | AU$0.07 | AU$0.02 | x |
| 2024-06-30 | AU$0.04 | AU$0.02 | x |
| 2025-06-30 | AU$0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wide Open Agriculture Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -116.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1513.05%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.38x
- Recent ROE (-116.80%) is below the historical average (-97.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -176.90% | -444538.71% | 0.00x | 1.73x | AU$-436.79K |
| 2017 | -109.59% | -3043.28% | 0.02x | 1.58x | AU$-983.97K |
| 2018 | -27.82% | -3747.67% | 0.01x | 1.29x | AU$-1.76 Million |
| 2019 | -78.05% | -4103.89% | 0.01x | 1.39x | AU$-2.35 Million |
| 2020 | -42.37% | -128.31% | 0.28x | 1.20x | AU$-2.29 Million |
| 2021 | -53.35% | -174.49% | 0.25x | 1.24x | AU$-8.94 Million |
| 2022 | -44.98% | -116.51% | 0.31x | 1.23x | AU$-13.19 Million |
| 2023 | -145.04% | -6981794.29% | 0.00x | 1.52x | AU$-15.67 Million |
| 2024 | -182.70% | -18120.00% | 0.01x | 1.49x | AU$-13.98 Million |
| 2025 | -116.80% | -1513.05% | 0.06x | 1.38x | AU$-7.70 Million |
Industry Comparison
This section compares Wide Open Agriculture Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $87,459,454
- Average return on equity (ROE) among peers: -114.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wide Open Agriculture Ltd (WOA) | AU$6.07 Million | -176.90% | 0.38x | $4.33 Million |
| Australian Dairy Nutritionals Ltd (AHF) | $26.73 Million | -27.52% | 0.14x | $7.62 Million |
| Beston Global Food Company Ltd (BFC) | $113.64 Million | -1.66% | 0.03x | $3.27 Million |
| Biome Australia Ltd (BIO) | $6.53 Million | -69.59% | 0.26x | $32.26 Million |
| Bioxyne Ltd (BXN) | $1.18 Million | -369.02% | 1.02x | $21.29 Million |
| Cobram Estate Olives Ltd (CBO) | $321.75 Million | 5.76% | 1.17x | $650.87 Million |
| The Calmer Co International Ltd (CCO) | $1.38 Million | -272.44% | 1.13x | $2.07 Million |
| EVE Health Group Ltd (EVEDA) | $1.22 Million | -155.31% | 1.06x | $68.31 Million |
| Forbidden Foods Ltd (FFF) | $875.19K | -265.77% | 1.78x | $1.49 Million |
| Fonterra Shareholders Fund (FSF) | $388.00 Million | 0.00% | 0.00x | $26.81K |
| Health and Plant Protein Group Ltd (HPP) | $13.30 Million | 10.47% | 0.52x | $448.86K |