WRKR Ltd (WRK) - Net Assets

Latest as of June 2025: AU$17.66 Million AUD ≈ $12.50 Million USD

Based on the latest financial reports, WRKR Ltd (WRK) has net assets worth AU$17.66 Million AUD (≈ $12.50 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$70.92 Million ≈ $50.18 Million USD) and total liabilities (AU$53.25 Million ≈ $37.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WRK cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$17.66 Million
% of Total Assets	24.91%
Annual Growth Rate	-1.08%
5-Year Change	-11.52%
10-Year Change	N/A
Growth Volatility	271.23

WRKR Ltd - Net Assets Trend (2016–2025)

This chart illustrates how WRKR Ltd's net assets have evolved over time, based on quarterly financial data. Also explore WRK total asset value for the complete picture of this company's asset base.

Annual Net Assets for WRKR Ltd (2016–2025)

The table below shows the annual net assets of WRKR Ltd from 2016 to 2025. For live valuation and market cap data, see market cap of WRKR Ltd.

Year	Net Assets	Change
2025-06-30	AU$17.66 Million ≈ $12.50 Million	+100.51%
2024-06-30	AU$8.81 Million ≈ $6.23 Million	-29.26%
2023-06-30	AU$12.45 Million ≈ $8.81 Million	-20.51%
2022-06-30	AU$15.67 Million ≈ $11.08 Million	-21.54%
2021-06-30	AU$19.96 Million ≈ $14.13 Million	+836.70%
2020-06-30	AU$2.13 Million ≈ $1.51 Million	-53.99%
2019-06-30	AU$4.63 Million ≈ $3.28 Million	-71.13%
2018-06-30	AU$16.05 Million ≈ $11.36 Million	-11.85%
2017-06-30	AU$18.21 Million ≈ $12.88 Million	-6.51%
2016-06-30	AU$19.48 Million ≈ $13.78 Million	--

Equity Component Analysis

This analysis shows how different components contribute to WRKR Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 3858981400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$56.18 Million	318.05%
Other Comprehensive Income	AU$453.34K	2.57%
Total Equity	AU$17.66 Million	100.00%

WRKR Ltd Competitors by Market Cap

The table below lists competitors of WRKR Ltd ranked by their market capitalization.

Company	Market Cap
Tata Steel (Thailand) Public Company Limited F:MVX	$162.45 Million
Kiler Gayrimenkul Yatirim Ortakligi AS IS:KLGYO	$162.47 Million
San Far Property Ltd TW:9946	$162.52 Million
Shaniv TA:SHAN	$162.54 Million
Vidhi Specialty Food Ingredients Limited NSE:VIDHIING	$162.34 Million
Fanhua Inc. NASDAQ:AIFU	$162.32 Million
Besiktas Futbol Yatirimlari Sanayi ve Ticaret AS IS:BJKAS	$162.27 Million
LG Household & Healthcare Ltd Pref KO:051905	$162.23 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in WRKR Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 8,809,796 to 17,664,228, a change of 8,854,432 (100.5%).
Net loss of 2,624,472 reduced equity.
Share repurchases of 652,353 reduced equity.
New share issuances of 11,111,000 increased equity.
Other comprehensive income increased equity by 189,406.
Other factors increased equity by 830,851.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-2.62 Million	-14.86%
Share Repurchases	AU$652.35K	-3.69%
Share Issuances	AU$11.11 Million	+62.9%
Other Comprehensive Income	AU$189.41K	+1.07%
Other Changes	AU$830.85K	+4.7%
Total Change	AU$-	100.51%

Book Value vs Market Value Analysis

This analysis compares WRKR Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 10.32x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 0.78x to 10.32x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-06-30	AU$0.15	AU$0.12	x
2017-06-30	AU$0.10	AU$0.12	x
2018-06-30	AU$0.08	AU$0.12	x
2019-06-30	AU$0.02	AU$0.12	x
2020-06-30	AU$0.01	AU$0.12	x
2021-06-30	AU$0.02	AU$0.12	x
2022-06-30	AU$0.01	AU$0.12	x
2023-06-30	AU$0.01	AU$0.12	x
2024-06-30	AU$0.01	AU$0.12	x
2025-06-30	AU$0.01	AU$0.12	x

Capital Efficiency Dashboard

This dashboard shows how efficiently WRKR Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -14.86%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -32.90%
• Asset Turnover: 0.11x
• Equity Multiplier: 4.01x
Recent ROE (-14.86%) is above the historical average (-61.96%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	-0.19%	0.00%	0.00x	1.08x	AU$-1.98 Million
2017	-11.15%	-95.86%	0.11x	1.08x	AU$-3.85 Million
2018	-15.92%	-150.84%	0.10x	1.09x	AU$-4.16 Million
2019	-281.07%	-753.73%	0.29x	1.27x	AU$-13.49 Million
2020	-172.00%	-257.00%	0.37x	1.82x	AU$-3.88 Million
2021	-19.83%	-194.87%	0.10x	1.05x	AU$-5.96 Million
2022	-27.75%	-94.54%	0.25x	1.18x	AU$-5.91 Million
2023	-33.51%	-63.47%	0.36x	1.47x	AU$-5.42 Million
2024	-43.31%	-51.05%	0.14x	6.26x	AU$-4.70 Million
2025	-14.86%	-32.90%	0.11x	4.01x	AU$-4.39 Million

Industry Comparison

This section compares WRKR Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.

Industry Context

Industry: Software - Infrastructure
Average net assets among peers: $84,486,959
Average return on equity (ROE) among peers: -52.90%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
WRKR Ltd (WRK)	AU$17.66 Million	-0.19%	3.01x	$162.36 Million
Acusensus Ltd (ACE)	$35.92 Million	-4.24%	0.36x	$181.46 Million
Adslot Ltd (ADS)	$-872.64K	0.00%	0.00x	$4.10 Million
Archtis Ltd (AR9)	$19.65 Million	-15.23%	0.54x	$21.63 Million
Adveritas Ltd (AV1)	$-385.17K	0.00%	0.00x	$58.91 Million
Beforepay Group Ltd (B4P)	$30.53 Million	12.65%	1.41x	$49.33 Million
Decidr Ai Industries Ltd (DAI)	$2.64 Million	-489.38%	0.74x	$132.36 Million
Digitalx Ltd (DCC)	$23.94 Million	-31.69%	0.44x	$34.76 Million
Dropsuite Ltd (DSE)	$8.51 Million	-8.72%	0.14x	$295.92 Million
Dataworks Group Ltd (DWG)	$-59.00K	0.00%	0.00x	$8.75 Million
EML Payments Ltd (EML)	$725.00 Million	7.62%	1.12x	$115.46 Million

About WRKR Ltd

AU:WRK Australia Software - Infrastructure

Market Cap

$162.36 Million

AU$229.46 Million AUD

Market Cap Rank

#17312 Global

#514 in Australia

Share Price

AU$0.12

Change (1 day)

+0.00%

52-Week Range

AU$0.05 - AU$0.17

All Time High

AU$0.18