Western Yilgarn NL
Western Yilgarn NL engages in mineral exploration business in Western Australia. The company explores for nickel, copper, cobalt, PGE, gold, and lithium deposits. Its flagship project is the Julimar West Bauxite Project covers 349 square kilometers within the Darling Ranges approximately 75km northeast of Perth. The company was formerly known as Pacific Bauxite Limited and changed its name to Wes… Read more
Western Yilgarn NL (WYX) - Net Assets
Latest net assets as of June 2025: AU$3.72 Million AUD
Based on the latest financial reports, Western Yilgarn NL (WYX) has net assets worth AU$3.72 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.88 Million) and total liabilities (AU$165.45K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$3.72 Million |
| % of Total Assets | 95.74% |
| Annual Growth Rate | -3.56% |
| 5-Year Change | N/A |
| 10-Year Change | 310.93% |
| Growth Volatility | 134.5 |
Western Yilgarn NL - Net Assets Trend (2007–2025)
This chart illustrates how Western Yilgarn NL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Western Yilgarn NL (2007–2025)
The table below shows the annual net assets of Western Yilgarn NL from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$3.72 Million | -5.77% |
| 2024-06-30 | AU$3.95 Million | +1.00% |
| 2023-06-30 | AU$3.91 Million | -17.75% |
| 2022-06-30 | AU$4.75 Million | +437.51% |
| 2021-06-30 | AU$-1.41 Million | -76.15% |
| 2020-06-30 | AU$-799.21K | -514.67% |
| 2019-06-30 | AU$192.73K | -91.61% |
| 2018-06-30 | AU$2.30 Million | +154.64% |
| 2017-06-30 | AU$901.99K | -0.34% |
| 2016-06-30 | AU$905.05K | -58.67% |
| 2015-06-30 | AU$2.19 Million | -32.04% |
| 2014-06-30 | AU$3.22 Million | -51.36% |
| 2013-06-30 | AU$6.62 Million | -27.22% |
| 2012-06-30 | AU$9.10 Million | -29.48% |
| 2011-06-30 | AU$12.91 Million | +28.34% |
| 2010-06-30 | AU$10.06 Million | +65.52% |
| 2009-06-30 | AU$6.08 Million | -2.47% |
| 2008-06-30 | AU$6.23 Million | -12.79% |
| 2007-06-30 | AU$7.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Western Yilgarn NL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2772694500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$30.71 Million | 825.77% |
| Other Comprehensive Income | AU$2.68 Million | 72.09% |
| Total Equity | AU$3.72 Million | 100.00% |
Western Yilgarn NL Competitors by Market Cap
The table below lists competitors of Western Yilgarn NL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grande Asset Hotels and Property Public Company Limited
BK:GRAND
|
$2.69 Million |
|
Phase Holographic Imaging PHI AB (publ)
F:L5W
|
$2.69 Million |
|
Hrvatska Postanska Banka d.d.
ZSE:HPB
|
$2.69 Million |
|
Playgon Games Inc
PINK:PLGNF
|
$2.69 Million |
|
Logiq Inc
PINK:LGIQ
|
$2.69 Million |
|
Winvia Entertainment PLC
LSE:WVIA
|
$2.69 Million |
|
PT Menn Teknologi Indonesia
JK:MENN
|
$2.69 Million |
|
AE Multi Holdings Bhd
KLSE:7146
|
$2.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Western Yilgarn NL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,946,982 to 3,719,105, a change of -227,877 (-5.8%).
- Net loss of 1,504,475 reduced equity.
- Share repurchases of 930,900 reduced equity.
- Other comprehensive income increased equity by 304,483.
- Other factors increased equity by 1,903,015.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.50 Million | -40.45% |
| Share Repurchases | AU$930.90K | -25.03% |
| Other Comprehensive Income | AU$304.48K | +8.19% |
| Other Changes | AU$1.90 Million | +51.17% |
| Total Change | AU$- | -5.77% |
Book Value vs Market Value Analysis
This analysis compares Western Yilgarn NL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$12.16 | AU$0.04 | x |
| 2008-06-30 | AU$4.61 | AU$0.04 | x |
| 2009-06-30 | AU$4.48 | AU$0.04 | x |
| 2010-06-30 | AU$4.98 | AU$0.04 | x |
| 2011-06-30 | AU$5.24 | AU$0.04 | x |
| 2012-06-30 | AU$3.36 | AU$0.04 | x |
| 2013-06-30 | AU$2.39 | AU$0.04 | x |
| 2014-06-30 | AU$1.19 | AU$0.04 | x |
| 2015-06-30 | AU$0.81 | AU$0.04 | x |
| 2016-06-30 | AU$0.33 | AU$0.04 | x |
| 2017-06-30 | AU$0.28 | AU$0.04 | x |
| 2018-06-30 | AU$0.41 | AU$0.04 | x |
| 2019-06-30 | AU$0.02 | AU$0.04 | x |
| 2020-06-30 | AU$-0.10 | AU$0.04 | x |
| 2021-06-30 | AU$-0.18 | AU$0.04 | x |
| 2022-06-30 | AU$0.20 | AU$0.04 | x |
| 2023-06-30 | AU$0.05 | AU$0.04 | x |
| 2024-06-30 | AU$0.05 | AU$0.04 | x |
| 2025-06-30 | AU$0.03 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Western Yilgarn NL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-40.45%) is above the historical average (-105.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -20.55% | -2935.54% | 0.01x | 1.01x | AU$-2.18 Million |
| 2008 | -20.87% | -387.89% | 0.05x | 1.03x | AU$-1.92 Million |
| 2009 | -12.42% | -1101.63% | 0.01x | 1.02x | AU$-1.36 Million |
| 2010 | 0.00% | 0.21% | 0.02x | 1.02x | AU$-1.01 Million |
| 2011 | 10.76% | 443.02% | 0.02x | 1.03x | AU$97.52K |
| 2012 | -41.10% | -439.16% | 0.09x | 1.02x | AU$-4.65 Million |
| 2013 | -36.88% | -2013.64% | 0.02x | 1.03x | AU$-3.11 Million |
| 2014 | -68.77% | -13421.08% | 0.00x | 1.05x | AU$-2.54 Million |
| 2015 | -47.79% | -2094.21% | 0.02x | 1.05x | AU$-1.27 Million |
| 2016 | -141.93% | -48936.15% | 0.00x | 1.15x | AU$-1.38 Million |
| 2017 | -196.45% | -13742.36% | 0.01x | 1.56x | AU$-1.86 Million |
| 2018 | -182.45% | -28587.97% | 0.01x | 1.15x | AU$-4.42 Million |
| 2019 | -1091.75% | -14801.15% | 0.03x | 2.38x | AU$-2.12 Million |
| 2020 | 0.00% | -36964.69% | 0.02x | 0.00x | AU$-1.01 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-507.84K |
| 2022 | -52.99% | -127623.11% | 0.00x | 1.01x | AU$-2.99 Million |
| 2023 | -23.59% | -1559.60% | 0.01x | 1.03x | AU$-1.31 Million |
| 2024 | -34.84% | -2262.72% | 0.01x | 1.09x | AU$-1.77 Million |
| 2025 | -40.45% | 0.00% | 0.00x | 1.04x | AU$-1.88 Million |
Industry Comparison
This section compares Western Yilgarn NL's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Western Yilgarn NL (WYX) | AU$3.72 Million | -20.55% | 0.04x | $2.69 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |