AE Multi Holdings Bhd (7146) - Net Assets
Based on the latest financial reports, AE Multi Holdings Bhd (7146) has net assets worth RM57.41 Million MYR (≈ $14.41 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM137.41 Million ≈ $34.50 Million USD) and total liabilities (RM79.99 Million ≈ $20.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AE Multi Holdings Bhd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM57.41 Million |
| % of Total Assets | 41.78% |
| Annual Growth Rate | 5.01% |
| 5-Year Change | -41.23% |
| 10-Year Change | 11.59% |
| Growth Volatility | 22.96 |
AE Multi Holdings Bhd - Net Assets Trend (2012–2024)
This chart illustrates how AE Multi Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Also explore AE Multi Holdings Bhd total assets for the complete picture of this company's asset base.
Annual Net Assets for AE Multi Holdings Bhd (2012–2024)
The table below shows the annual net assets of AE Multi Holdings Bhd from 2012 to 2024. For live valuation and market cap data, see AE Multi Holdings Bhd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM44.93 Million ≈ $11.28 Million |
-25.16% |
| 2023-12-31 | RM60.04 Million ≈ $15.07 Million |
-23.32% |
| 2022-12-31 | RM78.29 Million ≈ $19.66 Million |
-20.00% |
| 2021-12-31 | RM97.86 Million ≈ $24.57 Million |
+28.01% |
| 2020-12-31 | RM76.45 Million ≈ $19.19 Million |
+27.93% |
| 2019-12-31 | RM59.76 Million ≈ $15.00 Million |
+7.99% |
| 2018-12-31 | RM55.33 Million ≈ $13.89 Million |
-2.43% |
| 2017-12-31 | RM56.71 Million ≈ $14.24 Million |
+4.13% |
| 2016-12-31 | RM54.46 Million ≈ $13.67 Million |
+35.25% |
| 2015-12-31 | RM40.27 Million ≈ $10.11 Million |
+3.24% |
| 2014-12-31 | RM39.00 Million ≈ $9.79 Million |
+50.00% |
| 2013-12-31 | RM26.00 Million ≈ $6.53 Million |
+4.00% |
| 2012-12-31 | RM25.00 Million ≈ $6.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AE Multi Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1431.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM167.25 Million | 372.25% |
| Total Equity | RM44.93 Million | 100.00% |
AE Multi Holdings Bhd Competitors by Market Cap
The table below lists competitors of AE Multi Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LSL Property Services Plc
LSE:LSL
|
$2.72 Million |
|
Discovery Alaska Ltd
AU:DAF
|
$2.72 Million |
|
Vistal Gdynia
WAR:VTL
|
$2.72 Million |
|
GIVOT OLAM OIL EXP ILS1
TA:GIVO-L
|
$2.72 Million |
|
YouGov plc
LSE:YOU
|
$2.71 Million |
|
FAT Brands Inc
NASDAQ:FAT
|
$2.71 Million |
|
Capella Minerals Ltd
V:CMIL
|
$2.71 Million |
|
JPmorgan US Smaller Companies Investment Trust PLC
LSE:JUSC
|
$2.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AE Multi Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 60,036,753 to 44,930,170, a change of -15,106,583 (-25.2%).
- Net loss of 15,033,340 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-15.03 Million | -33.46% |
| Other Changes | RM-73.24K | -0.16% |
| Total Change | RM- | -25.16% |
Book Value vs Market Value Analysis
This analysis compares AE Multi Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.19 | RM0.05 | x |
| 2017-12-31 | RM0.18 | RM0.05 | x |
| 2018-12-31 | RM0.17 | RM0.05 | x |
| 2019-12-31 | RM0.17 | RM0.05 | x |
| 2020-12-31 | RM0.13 | RM0.05 | x |
| 2021-12-31 | RM0.05 | RM0.05 | x |
| 2022-12-31 | RM0.04 | RM0.05 | x |
| 2023-12-31 | RM0.28 | RM0.05 | x |
| 2024-12-31 | RM0.21 | RM0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AE Multi Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.34%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.99x
- Recent ROE (-33.46%) is below the historical average (-17.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -7.49% | -7.10% | 0.63x | 1.68x | RM-7.04 Million |
| 2016 | 1.49% | 1.58% | 0.53x | 1.78x | RM-4.63 Million |
| 2017 | -2.27% | -2.07% | 0.63x | 1.75x | RM-6.96 Million |
| 2018 | -3.54% | -3.20% | 0.62x | 1.77x | RM-7.49 Million |
| 2019 | -1.46% | -1.38% | 0.57x | 1.86x | RM-6.85 Million |
| 2020 | -13.23% | -11.76% | 0.45x | 2.48x | RM-17.76 Million |
| 2021 | -58.53% | -41.72% | 0.67x | 2.09x | RM-67.07 Million |
| 2022 | -26.63% | -19.07% | 0.66x | 2.13x | RM-28.68 Million |
| 2023 | -31.10% | -16.88% | 0.72x | 2.54x | RM-24.68 Million |
| 2024 | -33.46% | -13.34% | 0.84x | 2.99x | RM-19.53 Million |
Industry Comparison
This section compares AE Multi Holdings Bhd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $416,246,428
- Average return on equity (ROE) among peers: 10.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AE Multi Holdings Bhd (7146) | RM57.41 Million | -7.49% | 1.39x | $2.72 Million |
| Scope Industries Bhd (0028) | $110.84 Million | 1.28% | 0.23x | $21.75 Million |
| Notion Vtec Bhd (0083) | $99.86 Million | 20.69% | 0.30x | $58.77 Million |
| K-One Technology Bhd (0111) | $114.89 Million | 0.18% | 0.65x | $21.93 Million |
| JHM Consolidation Bhd (0127) | $35.74 Million | 18.05% | 1.69x | $50.97 Million |
| NationGate Holdings Berhad (0270) | $229.05 Million | 37.23% | 2.33x | $423.16 Million |
| GUH Holdings Bhd (3247) | $468.54 Million | -3.44% | 0.27x | $19.91 Million |
| Cape EMS Berhad (5311) | $447.06 Million | 4.03% | 0.70x | $73.47 Million |
| CPE Technology Berhad (5317) | $309.04 Million | 9.80% | 0.13x | $131.47 Million |
| VS Industry Bhd (6963) | $2.15 Billion | 1.71% | 0.75x | $203.23 Million |
| PIE Industrial Bhd (7095) | $196.04 Million | 18.16% | 0.24x | $184.16 Million |
About AE Multi Holdings Bhd
AE Multi Holdings Berhad, an investment holding company, manufactures and sells printed circuit boards (PCBs) and related products in Malaysia and Thailand. The company operates through five segments: Manufacturing; Glove Manufacturing Solutions Business; Trading of Construction Materials; General Construction; and Investment and Other segments. It is also involved in sourcing and reselling of th… Read more