MURPHY USA
MURPHY USA operates in Diversified Metals & Mining.
MURPHY USA (1MU) - Net Assets
Latest net assets as of September 2024: €830.10 Million EUR
Based on the latest financial reports, MURPHY USA (1MU) has net assets worth €830.10 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.40 Billion) and total liabilities (€3.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €830.10 Million |
| % of Total Assets | 18.86% |
| Annual Growth Rate | 2.51% |
| 5-Year Change | 3.23% |
| 10-Year Change | N/A |
| Growth Volatility | 13.85 |
MURPHY USA - Net Assets Trend (2016–2023)
This chart illustrates how MURPHY USA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MURPHY USA (2016–2023)
The table below shows the annual net assets of MURPHY USA from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €828.90 Million | +29.37% |
| 2022-12-31 | €640.70 Million | -20.63% |
| 2021-12-31 | €807.20 Million | +2.95% |
| 2020-12-31 | €784.10 Million | -2.35% |
| 2019-12-31 | €803.00 Million | -0.53% |
| 2018-12-31 | €807.30 Million | +9.33% |
| 2017-12-31 | €738.40 Million | +5.93% |
| 2016-12-31 | €697.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MURPHY USA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 337.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.28 Billion | 395.48% |
| Total Equity | €828.90 Million | 100.00% |
MURPHY USA Competitors by Market Cap
The table below lists competitors of MURPHY USA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Independent ESG Mix
CO:IIKESGMIX
|
$3.47 Million |
|
FRX Innovations Inc.
PINK:FRXIF
|
$3.47 Million |
|
Duoback Co. Ltd
KQ:073190
|
$3.47 Million |
|
International Network System PCL
BK:ITNS
|
$3.47 Million |
|
CFI Holding SA
WAR:CFI
|
$3.47 Million |
|
Oceana
JSE:OCE
|
$3.47 Million |
|
Tinka Resources Limited
OTCQB:TKRFF
|
$3.47 Million |
|
Cosmos Technology International Berhad
KLSE:0261
|
$3.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MURPHY USA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 640,700,000 to 828,900,000, a change of 188,200,000 (29.4%).
- Net income of 556,800,000 contributed positively to equity growth.
- Dividend payments of 33,400,000 reduced retained earnings.
- Share repurchases of 333,200,000 reduced equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €556.80 Million | +67.17% |
| Dividends Paid | €33.40 Million | -4.03% |
| Share Repurchases | €333.20 Million | -40.2% |
| Other Changes | €-2.00 Million | -0.24% |
| Total Change | €- | 29.37% |
Book Value vs Market Value Analysis
This analysis compares MURPHY USA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.97x to 8.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €21.66 | €346.00 | x |
| 2018-12-31 | €25.02 | €346.00 | x |
| 2019-12-31 | €26.36 | €346.00 | x |
| 2020-12-31 | €28.78 | €346.00 | x |
| 2021-12-31 | €32.37 | €346.00 | x |
| 2022-12-31 | €29.46 | €346.00 | x |
| 2023-12-31 | €39.78 | €346.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MURPHY USA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 67.17%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.59%
- • Asset Turnover: 4.96x
- • Equity Multiplier: 5.24x
- Recent ROE (67.17%) is above the historical average (47.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 31.77% | 1.91% | 5.55x | 3.00x | €151.78 Million |
| 2017 | 33.22% | 1.91% | 5.50x | 3.16x | €171.42 Million |
| 2018 | 26.46% | 1.49% | 6.08x | 2.92x | €132.87 Million |
| 2019 | 19.28% | 1.10% | 5.22x | 3.35x | €74.50 Million |
| 2020 | 49.24% | 3.43% | 4.19x | 3.43x | €307.69 Million |
| 2021 | 49.17% | 2.29% | 4.29x | 5.02x | €316.18 Million |
| 2022 | 105.03% | 2.87% | 5.69x | 6.44x | €608.83 Million |
| 2023 | 67.17% | 2.59% | 4.96x | 5.24x | €473.91 Million |
Industry Comparison
This section compares MURPHY USA's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MURPHY USA (1MU) | €830.10 Million | 31.77% | 4.30x | $3.47 Million |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |