Duoback Co. Ltd (073190) - Net Assets

Latest as of September 2025: ₩10.79 Billion KRW ≈ $7.31 Million USD

Based on the latest financial reports, Duoback Co. Ltd (073190) has net assets worth ₩10.79 Billion KRW (≈ $7.31 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩20.03 Billion ≈ $13.57 Million USD) and total liabilities (₩9.23 Billion ≈ $6.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Duoback Co. Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩10.79 Billion
% of Total Assets 53.9%
Annual Growth Rate -8.94%
5-Year Change -53.49%
10-Year Change -64.76%
Growth Volatility 7.55

Duoback Co. Ltd - Net Assets Trend (2010–2024)

This chart illustrates how Duoback Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Duoback Co. Ltd assets under control for the complete picture of this company's asset base.

Annual Net Assets for Duoback Co. Ltd (2010–2024)

The table below shows the annual net assets of Duoback Co. Ltd from 2010 to 2024. For live valuation and market cap data, see Duoback Co. Ltd market cap and net worth.

Year Net Assets Change
2024-12-31 ₩13.04 Billion
≈ $8.83 Million
-20.22%
2023-12-31 ₩16.34 Billion
≈ $11.07 Million
-20.82%
2022-12-31 ₩20.64 Billion
≈ $13.99 Million
-14.93%
2021-12-31 ₩24.26 Billion
≈ $16.44 Million
-13.46%
2020-12-31 ₩28.03 Billion
≈ $19.00 Million
+2.31%
2019-12-31 ₩27.40 Billion
≈ $18.57 Million
-9.57%
2018-12-31 ₩30.30 Billion
≈ $20.53 Million
-9.36%
2017-12-31 ₩33.43 Billion
≈ $22.65 Million
+4.69%
2016-12-31 ₩31.93 Billion
≈ $21.64 Million
-13.70%
2015-12-31 ₩37.00 Billion
≈ $25.07 Million
-9.94%
2014-12-31 ₩41.08 Billion
≈ $27.84 Million
-8.78%
2013-12-31 ₩45.03 Billion
≈ $30.52 Million
-3.26%
2012-12-31 ₩46.55 Billion
≈ $31.55 Million
-3.72%
2011-12-31 ₩48.35 Billion
≈ $32.77 Million
-0.07%
2010-12-31 ₩48.38 Billion
≈ $32.79 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Duoback Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 159694031000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩1.60 Billion 12.25%
Common Stock ₩5.98 Billion 45.90%
Other Components ₩5.46 Billion 41.85%
Total Equity ₩13.04 Billion 100.00%

Duoback Co. Ltd Competitors by Market Cap

The table below lists competitors of Duoback Co. Ltd ranked by their market capitalization.

Company Market Cap
Legend Power Systems Inc
V:LPS
$9.75 Million
Deutsche Grundstücksauktionen AG
XETRA:DGR
$9.76 Million
Izoblok
WAR:IZB
$9.76 Million
Raiden Resources Ltd
AU:RDN
$9.77 Million
Oakley Capital Investments Limited
LSE:OCI
$9.75 Million
Kangyue Technology Co Ltd
SHE:300391
$9.74 Million
AJ Lucas Group Ltd
AU:AJL
$9.73 Million
Capital Gearing Trust
LSE:CGT
$9.73 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Duoback Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 16,340,893,730 to 13,036,671,770, a change of -3,304,221,960 (-20.2%).
  • Net loss of 3,560,950,900 reduced equity.
  • Other factors increased equity by 256,728,940.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩-3.56 Billion -27.31%
Other Changes ₩256.73 Million +1.97%
Total Change ₩- -20.22%

Book Value vs Market Value Analysis

This analysis compares Duoback Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.10x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.45x to 1.10x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩2885.89 ₩1300.00 x
2017-12-31 ₩3021.37 ₩1300.00 x
2018-12-31 ₩2738.64 ₩1300.00 x
2019-12-31 ₩2476.55 ₩1300.00 x
2020-12-31 ₩2533.80 ₩1300.00 x
2021-12-31 ₩2192.80 ₩1300.00 x
2022-12-31 ₩1865.48 ₩1300.00 x
2023-12-31 ₩1477.02 ₩1300.00 x
2024-12-31 ₩1178.36 ₩1300.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Duoback Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -27.31%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -15.41%
  • • Asset Turnover: 1.01x
  • • Equity Multiplier: 1.75x
  • Recent ROE (-27.31%) is below the historical average (-8.44%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 6.21% 7.24% 0.74x 1.16x ₩-1.80 Billion
2011 5.12% 5.62% 0.77x 1.18x ₩-2.32 Billion
2012 -0.26% -0.30% 0.75x 1.13x ₩-4.66 Billion
2013 -1.74% -1.91% 0.78x 1.16x ₩-5.21 Billion
2014 -9.24% -9.04% 0.90x 1.14x ₩-7.85 Billion
2015 -9.16% -9.73% 0.80x 1.17x ₩-7.09 Billion
2016 -17.41% -17.11% 0.85x 1.19x ₩-8.75 Billion
2017 3.96% 3.40% 0.99x 1.18x ₩-2.02 Billion
2018 -10.66% -9.88% 0.96x 1.12x ₩-6.26 Billion
2019 -10.40% -8.95% 0.98x 1.19x ₩-5.59 Billion
2020 2.62% 1.66% 1.28x 1.23x ₩-2.07 Billion
2021 -16.89% -10.60% 1.35x 1.18x ₩-6.52 Billion
2022 -17.92% -11.71% 1.16x 1.31x ₩-5.76 Billion
2023 -23.46% -16.14% 0.96x 1.51x ₩-5.47 Billion
2024 -27.31% -15.41% 1.01x 1.75x ₩-4.86 Billion

Industry Comparison

This section compares Duoback Co. Ltd's net assets metrics with peer companies in the Business Equipment & Supplies industry.

Industry Context

  • Industry: Business Equipment & Supplies
  • Average net assets among peers: $143,295,750,570
  • Average return on equity (ROE) among peers: 10.34%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Duoback Co. Ltd (073190) ₩10.79 Billion 6.21% 0.86x $9.75 Million
VT GMP Co.Ltd (018290) $77.84 Billion 19.16% 1.67x $407.94 Million
Korea Information & Communications Co. Ltd (025770) $14.98 Billion 0.00% 7.31x $272.46 Million
Sindoh (029530) $337.07 Billion 11.86% 0.18x $291.88 Million

About Duoback Co. Ltd

KQ:073190 Korea Business Equipment & Supplies
Market Cap
$9.75 Million
₩14.38 Billion KRW
Market Cap Rank
#26938 Global
#1988 in Korea
Share Price
₩1300.00
Change (1 day)
-0.61%
52-Week Range
₩1100.00 - ₩3240.00
All Time High
₩8150.00
About

Duoback Co., Ltd. manufactures and sells office furniture products in South Korea and internationally. It offers student/office, child, gaming, high end, executive, interior, and low chairs, as well as sofas/stools; general/office, standing, gaming, and children's desk; and side and sofa tables, chiffoniers, and storage cabinets under the duo bag, B plus, weinz, Smith S3, Magis, quero, Hypers, He… Read more