BRAINJUICER GROUP
BRAINJUICER GROUP operates in Diversified Metals & Mining.
BRAINJUICER GROUP (BBA) - Net Assets
Latest net assets as of March 2024: €10.57 Million EUR
Based on the latest financial reports, BRAINJUICER GROUP (BBA) has net assets worth €10.57 Million EUR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€19.09 Million) and total liabilities (€8.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.57 Million |
| % of Total Assets | 55.36% |
| Annual Growth Rate | 1.84% |
| 5-Year Change | 83.54% |
| 10-Year Change | N/A |
| Growth Volatility | 18.9 |
BRAINJUICER GROUP - Net Assets Trend (2016–2024)
This chart illustrates how BRAINJUICER GROUP's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BRAINJUICER GROUP (2016–2024)
The table below shows the annual net assets of BRAINJUICER GROUP from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | €10.57 Million | +22.78% |
| 2023-03-31 | €8.61 Million | +4.16% |
| 2022-03-31 | €8.26 Million | +14.22% |
| 2021-03-31 | €7.23 Million | +25.63% |
| 2020-03-31 | €5.76 Million | -19.51% |
| 2019-03-31 | €7.15 Million | +2.07% |
| 2018-03-31 | €7.01 Million | -32.27% |
| 2017-03-31 | €10.35 Million | +11.74% |
| 2016-12-31 | €9.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BRAINJUICER GROUP's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €8.01 Million | 75.77% |
| Other Components | €2.56 Million | 24.23% |
| Total Equity | €10.57 Million | 100.00% |
BRAINJUICER GROUP Competitors by Market Cap
The table below lists competitors of BRAINJUICER GROUP ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Andrews Sykes Group plc
LSE:ASY
|
$26.23K |
|
Southern Cross Gold Consolidated Ltd.
PINK:MWSND
|
$26.23K |
|
Dow Jones Global Real Estate Yi
STU:M55
|
$26.25K |
|
Grayscale Zcash Trust
OTCQX:ZCSH
|
$26.30K |
|
A3 Mercados S.A.
BA:A3
|
$26.19K |
|
Vincerx Pharma, Inc. Common Stock
NASDAQ:VINC
|
$26.17K |
|
NOVAL PROPERTY REAL ESTATE INVE
AT:NOVAL
|
$26.14K |
|
Sitara Chemical Industries Ltd
KAR:SITC
|
$26.14K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BRAINJUICER GROUP's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,607,000 to 10,568,000, a change of 1,961,000 (22.8%).
- Net income of 2,033,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.03 Million | +19.24% |
| Other Changes | €-72.00K | -0.68% |
| Total Change | €- | 22.78% |
Book Value vs Market Value Analysis
This analysis compares BRAINJUICER GROUP's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3.27x to 3.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €0.78 | €2.56 | x |
| 2018-03-31 | €0.56 | €2.56 | x |
| 2019-03-31 | €0.57 | €2.56 | x |
| 2020-03-31 | €0.46 | €2.56 | x |
| 2021-03-31 | €0.57 | €2.56 | x |
| 2022-03-31 | €0.65 | €2.56 | x |
| 2023-03-31 | €0.68 | €2.56 | x |
| 2024-03-31 | €0.83 | €2.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BRAINJUICER GROUP utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.77%
- • Asset Turnover: 1.57x
- • Equity Multiplier: 1.81x
- Recent ROE (19.24%) is above the historical average (16.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 38.34% | 12.70% | 1.94x | 1.56x | €2.93 Million |
| 2018 | 17.31% | 4.50% | 2.05x | 1.88x | €512.10K |
| 2019 | 17.57% | 4.67% | 2.04x | 1.84x | €541.60K |
| 2020 | -4.01% | -0.91% | 1.47x | 3.00x | €-806.80K |
| 2021 | 23.36% | 7.40% | 1.32x | 2.40x | €966.60K |
| 2022 | 11.56% | 3.96% | 1.30x | 2.25x | €128.70K |
| 2023 | 4.69% | 1.73% | 1.56x | 1.74x | €-456.70K |
| 2024 | 19.24% | 6.77% | 1.57x | 1.81x | €976.20K |
Industry Comparison
This section compares BRAINJUICER GROUP's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BRAINJUICER GROUP (BBA) | €10.57 Million | 38.34% | 0.81x | $26.23K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |