Andrews Sykes Group plc (ASY) - Net Assets
Based on the latest financial reports, Andrews Sykes Group plc (ASY) has net assets worth GBX53.54 Million GBX (≈ $6.51K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX87.39 Million ≈ $10.63K USD) and total liabilities (GBX33.85 Million ≈ $4.12K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ASY tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX53.54 Million |
| % of Total Assets | 61.27% |
| Annual Growth Rate | 6.94% |
| 5-Year Change | -15.85% |
| 10-Year Change | 11.06% |
| Growth Volatility | 61.86 |
Andrews Sykes Group plc - Net Assets Trend (1986–2025)
This chart illustrates how Andrews Sykes Group plc's net assets have evolved over time, based on quarterly financial data. See ASY cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Andrews Sykes Group plc (1986–2025)
The table below shows the annual net assets of Andrews Sykes Group plc from 1986 to 2025. For live valuation and market cap data, see Andrews Sykes Group plc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX53.54 Million ≈ $6.51K |
+15.92% |
| 2024-12-31 | GBX46.19 Million ≈ $5.62K |
+14.13% |
| 2023-12-31 | GBX40.47 Million ≈ $4.92K |
-37.47% |
| 2022-12-31 | GBX64.71 Million ≈ $7.87K |
+1.71% |
| 2021-12-31 | GBX63.62 Million ≈ $7.74K |
+13.56% |
| 2020-12-31 | GBX56.02 Million ≈ $6.82K |
-11.81% |
| 2019-12-31 | GBX63.52 Million ≈ $7.73K |
+7.66% |
| 2018-12-31 | GBX59.00 Million ≈ $7.18K |
+10.55% |
| 2017-12-31 | GBX53.38 Million ≈ $6.49K |
+10.72% |
| 2016-12-31 | GBX48.21 Million ≈ $5.87K |
+10.44% |
| 2015-12-31 | GBX43.65 Million ≈ $5.31K |
+3.60% |
| 2014-12-31 | GBX42.13 Million ≈ $5.13K |
-3.88% |
| 2013-12-31 | GBX43.84 Million ≈ $5.33K |
+7.34% |
| 2012-12-31 | GBX40.84 Million ≈ $4.97K |
+18.77% |
| 2011-12-31 | GBX34.38 Million ≈ $4.18K |
+26.75% |
| 2010-12-31 | GBX27.13 Million ≈ $3.30K |
+26.76% |
| 2009-12-31 | GBX21.40 Million ≈ $2.60K |
+73.96% |
| 2008-12-31 | GBX12.30 Million ≈ $1.50K |
-9.19% |
| 2007-12-31 | GBX13.55 Million ≈ $1.65K |
+221.71% |
| 2006-12-31 | GBX4.21 Million ≈ $512.36 |
+217.59% |
| 2005-12-31 | GBX-3.58 Million ≈ $-435.70 |
-123.70% |
| 2004-12-31 | GBX15.11 Million ≈ $1.84K |
-11.69% |
| 2003-12-31 | GBX17.11 Million ≈ $2.08K |
+30.72% |
| 2002-12-31 | GBX13.09 Million ≈ $1.59K |
-42.10% |
| 2001-12-31 | GBX22.61 Million ≈ $2.75K |
-15.49% |
| 2000-12-31 | GBX26.75 Million ≈ $3.25K |
-8.57% |
| 1999-12-31 | GBX29.26 Million ≈ $3.56K |
+18.64% |
| 1998-12-31 | GBX24.66 Million ≈ $3.00K |
+119.91% |
| 1997-12-31 | GBX11.21 Million ≈ $1.36K |
+22.05% |
| 1996-12-31 | GBX9.19 Million ≈ $1.12K |
+12.25% |
| 1995-12-31 | GBX8.19 Million ≈ $995.88 |
+22.99% |
| 1995-03-31 | GBX6.66 Million ≈ $809.72 |
-3.82% |
| 1994-03-31 | GBX6.92 Million ≈ $841.84 |
-35.96% |
| 1993-03-31 | GBX10.80 Million ≈ $1.31K |
-33.60% |
| 1992-03-31 | GBX16.27 Million ≈ $1.98K |
+0.37% |
| 1991-03-31 | GBX16.21 Million ≈ $1.97K |
-2.84% |
| 1990-03-31 | GBX16.69 Million ≈ $2.03K |
+110.97% |
| 1989-03-31 | GBX7.91 Million ≈ $962.30 |
-29.83% |
| 1988-03-31 | GBX11.27 Million ≈ $1.37K |
+225.50% |
| 1987-03-31 | GBX3.46 Million ≈ $421.35 |
-6.86% |
| 1986-03-31 | GBX3.72 Million ≈ $452.37 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Andrews Sykes Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24007.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX49.18 Million | 91.86% |
| Common Stock | GBX419.00K | 0.78% |
| Other Comprehensive Income | GBX3.68 Million | 6.87% |
| Other Components | GBX262.00K | 0.49% |
| Total Equity | GBX53.54 Million | 100.00% |
Andrews Sykes Group plc Competitors by Market Cap
The table below lists competitors of Andrews Sykes Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EARTHS Energy Ltd
AU:EE1
|
$2.65 Million |
|
Staffing 360 Solutions Inc
NASDAQ:STAF
|
$2.65 Million |
|
Westar Resources Ltd
AU:WSR
|
$2.66 Million |
|
Antelope Enterprise Holdings Ltd
NASDAQ:AEHL
|
$2.66 Million |
|
Oriental Rise Holdings Limited Ordinary Shares
NASDAQ:ORIS
|
$2.65 Million |
|
Oculus VisionTech Inc
V:OVT
|
$2.65 Million |
|
Vp plc
LSE:VP
|
$2.64 Million |
|
Engineer Gold Mines Ltd
V:EAU
|
$2.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Andrews Sykes Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 46,185,000 to 53,537,000, a change of 7,352,000 (15.9%).
- Net income of 18,085,000 contributed positively to equity growth.
- Dividend payments of 10,841,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,676,000.
- Other factors decreased equity by 3,568,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX18.09 Million | +33.78% |
| Dividends Paid | GBX10.84 Million | -20.25% |
| Other Comprehensive Income | GBX3.68 Million | +6.87% |
| Other Changes | GBX-3.57 Million | -6.66% |
| Total Change | GBX- | 15.92% |
Book Value vs Market Value Analysis
This analysis compares Andrews Sykes Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 406.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2085.21x to 406.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-03-31 | GBX0.25 | GBX520.00 | x |
| 1987-03-31 | GBX0.23 | GBX520.00 | x |
| 1988-03-31 | GBX0.21 | GBX520.00 | x |
| 1989-03-31 | GBX0.04 | GBX520.00 | x |
| 1990-03-31 | GBX0.16 | GBX520.00 | x |
| 1991-03-31 | GBX0.15 | GBX520.00 | x |
| 1992-03-31 | GBX0.15 | GBX520.00 | x |
| 1993-03-31 | GBX0.08 | GBX520.00 | x |
| 1994-03-31 | GBX0.02 | GBX520.00 | x |
| 1995-03-31 | GBX0.02 | GBX520.00 | x |
| 1995-12-31 | GBX0.05 | GBX520.00 | x |
| 1996-12-31 | GBX0.06 | GBX520.00 | x |
| 1997-12-31 | GBX0.09 | GBX520.00 | x |
| 1998-12-31 | GBX0.24 | GBX520.00 | x |
| 1999-12-31 | GBX0.31 | GBX520.00 | x |
| 2000-12-31 | GBX0.30 | GBX520.00 | x |
| 2001-12-31 | GBX0.28 | GBX520.00 | x |
| 2002-12-31 | GBX0.18 | GBX520.00 | x |
| 2003-12-31 | GBX0.29 | GBX520.00 | x |
| 2004-12-31 | GBX0.25 | GBX520.00 | x |
| 2005-12-31 | GBX-0.07 | GBX520.00 | x |
| 2006-12-31 | GBX0.09 | GBX520.00 | x |
| 2007-12-31 | GBX0.30 | GBX520.00 | x |
| 2008-12-31 | GBX0.28 | GBX520.00 | x |
| 2009-12-31 | GBX0.48 | GBX520.00 | x |
| 2010-12-31 | GBX0.62 | GBX520.00 | x |
| 2011-12-31 | GBX0.80 | GBX520.00 | x |
| 2012-12-31 | GBX965.66 | GBX520.00 | x |
| 2013-12-31 | GBX1036.84 | GBX520.00 | x |
| 2014-12-31 | GBX996.66 | GBX520.00 | x |
| 2015-12-31 | GBX1032.43 | GBX520.00 | x |
| 2016-12-31 | GBX1140.57 | GBX520.00 | x |
| 2017-12-31 | GBX1.26 | GBX520.00 | x |
| 2018-12-31 | GBX1.40 | GBX520.00 | x |
| 2019-12-31 | GBX1.51 | GBX520.00 | x |
| 2020-12-31 | GBX1.33 | GBX520.00 | x |
| 2021-12-31 | GBX1.51 | GBX520.00 | x |
| 2022-12-31 | GBX1.53 | GBX520.00 | x |
| 2023-12-31 | GBX0.96 | GBX520.00 | x |
| 2024-12-31 | GBX1.10 | GBX520.00 | x |
| 2025-12-31 | GBX1.28 | GBX520.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Andrews Sykes Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 33.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.64%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.63x
- Recent ROE (33.78%) is above the historical average (29.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | -39.27% | -14.05% | 1.14x | 2.46x | GBX-1.76 Million |
| 1987 | -7.46% | -3.02% | 1.27x | 1.95x | GBX-578.30K |
| 1988 | 34.32% | 6.67% | 1.28x | 4.04x | GBX1.43 Million |
| 1989 | 165.79% | 7.06% | 1.27x | 18.55x | GBX3.93 Million |
| 1990 | 12.71% | 2.22% | 1.31x | 4.36x | GBX310.00K |
| 1991 | 10.00% | 1.75% | 1.28x | 4.47x | GBX-100.00 |
| 1992 | 7.44% | 1.45% | 1.23x | 4.20x | GBX-283.10K |
| 1993 | 10.24% | 1.02% | 1.35x | 7.45x | GBX13.60K |
| 1994 | -305.33% | -9.74% | 1.47x | 21.40x | GBX-5.32 Million |
| 1995 | -156.04% | -4.32% | 1.70x | 21.19x | GBX-2.36 Million |
| 1995 | 90.18% | 8.73% | 1.35x | 7.66x | GBX2.87 Million |
| 1996 | 120.81% | 10.38% | 1.65x | 7.06x | GBX5.10 Million |
| 1997 | 102.00% | 13.27% | 1.54x | 4.99x | GBX7.17 Million |
| 1998 | 38.38% | 9.83% | 0.87x | 4.48x | GBX6.09 Million |
| 1999 | 18.20% | 5.62% | 1.19x | 2.73x | GBX2.40 Million |
| 2000 | -11.72% | -3.61% | 1.28x | 2.54x | GBX-5.81 Million |
| 2001 | 36.90% | 9.90% | 1.51x | 2.46x | GBX6.08 Million |
| 2002 | 63.26% | 11.73% | 1.53x | 3.52x | GBX6.97 Million |
| 2003 | 58.22% | 14.59% | 1.36x | 2.93x | GBX8.25 Million |
| 2004 | 32.68% | 7.87% | 1.38x | 3.01x | GBX3.42 Million |
| 2005 | 0.00% | 25.64% | 1.34x | 0.00x | GBX14.49 Million |
| 2006 | 231.09% | 16.24% | 1.21x | 11.80x | GBX9.29 Million |
| 2007 | 63.15% | 14.78% | 1.09x | 3.92x | GBX7.20 Million |
| 2008 | 89.94% | 16.41% | 1.11x | 4.94x | GBX9.83 Million |
| 2009 | 54.43% | 21.42% | 0.90x | 2.83x | GBX9.50 Million |
| 2010 | 38.95% | 18.88% | 0.93x | 2.23x | GBX7.85 Million |
| 2011 | 33.65% | 21.48% | 0.89x | 1.76x | GBX8.13 Million |
| 2012 | 27.33% | 19.11% | 0.96x | 1.49x | GBX7.08 Million |
| 2013 | 26.28% | 18.86% | 0.95x | 1.46x | GBX7.14 Million |
| 2014 | 22.10% | 16.51% | 0.91x | 1.46x | GBX5.10 Million |
| 2015 | 24.75% | 17.98% | 0.97x | 1.43x | GBX6.44 Million |
| 2016 | 30.03% | 22.13% | 0.96x | 1.42x | GBX9.65 Million |
| 2017 | 26.42% | 19.78% | 0.98x | 1.36x | GBX8.76 Million |
| 2018 | 28.89% | 21.70% | 1.00x | 1.33x | GBX11.15 Million |
| 2019 | 23.64% | 19.44% | 0.82x | 1.48x | GBX8.67 Million |
| 2020 | 23.24% | 19.36% | 0.78x | 1.53x | GBX7.42 Million |
| 2021 | 24.43% | 20.66% | 0.77x | 1.53x | GBX9.18 Million |
| 2022 | 26.30% | 20.50% | 0.86x | 1.49x | GBX10.55 Million |
| 2023 | 43.88% | 22.55% | 1.02x | 1.92x | GBX13.71 Million |
| 2024 | 36.37% | 22.12% | 0.95x | 1.74x | GBX12.18 Million |
| 2025 | 33.78% | 23.64% | 0.88x | 1.63x | GBX12.73 Million |
Industry Comparison
This section compares Andrews Sykes Group plc's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $987,022,989
- Average return on equity (ROE) among peers: 6.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Andrews Sykes Group plc (ASY) | GBX53.54 Million | -39.27% | 0.63x | $2.65 Million |
| Amedeo Air Four Plus Limited (AA4) | $311.69 Million | -55.20% | 3.61x | $2.26 Million |
| Ashtead Group PLC (AHT) | $7.67 Billion | 19.70% | 1.83x | $268.00 Million |
| Anexo Group Plc (ANX) | $55.46 Million | 22.37% | 0.48x | $393.45K |
| Avation PLC (AVAP) | $54.24 Million | 4.59% | 1.67x | $980.56K |
| Doric Nimrod Air Three Ltd (DNA3) | $99.18 Million | 46.48% | 0.84x | $1.71 Million |
| DP Aircraft I Limited (DPA) | $215.70 Million | 10.74% | 1.08x | $38.40 Million |
| HSS Hire Group PLC (HSS) | $158.27 Million | 0.00% | 1.99x | $713.55K |
| Speedy Hire PLC (SDY) | $229.50 Million | 0.74% | 0.74x | $1.15 Million |
| Vp plc (VP) | $91.06 Million | 13.43% | 1.14x | $2.64 Million |
About Andrews Sykes Group plc
Andrews Sykes Group plc, an investment holding company, engages in the hire, sale, and installation of environmental control equipment in the United Kingdom, Rest of Europe, the Middle East, Africa, and internationally. It operates through Hire and Sales UK, Hire and Sales Europe, Hire and Sales Middle East, and Installation and Maintenance segments. The company offers air conditioning products, … Read more