DR PEPPER SNAP
DR PEPPER SNAP operates in Diversified Metals & Mining.
DR PEPPER SNAP (DP5) - Net Assets
Latest net assets as of September 2024: €24.97 Billion EUR
Based on the latest financial reports, DR PEPPER SNAP (DP5) has net assets worth €24.97 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€52.72 Billion) and total liabilities (€27.75 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €24.97 Billion |
| % of Total Assets | 47.36% |
| Annual Growth Rate | 42.69% |
| 5-Year Change | 10.4% |
| 10-Year Change | N/A |
| Growth Volatility | 285.1 |
DR PEPPER SNAP - Net Assets Trend (2016–2023)
This chart illustrates how DR PEPPER SNAP's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DR PEPPER SNAP (2016–2023)
The table below shows the annual net assets of DR PEPPER SNAP from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €25.68 Billion | +2.19% |
| 2022-12-31 | €25.12 Billion | +0.61% |
| 2021-12-31 | €24.97 Billion | +4.79% |
| 2020-12-31 | €23.83 Billion | +2.46% |
| 2019-12-31 | €23.26 Billion | +3.21% |
| 2018-12-31 | €22.53 Billion | +819.34% |
| 2017-12-31 | €2.45 Billion | +14.85% |
| 2016-12-31 | €2.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to DR PEPPER SNAP's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 101.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.56 Billion | 17.76% |
| Other Components | €21.12 Billion | 82.24% |
| Total Equity | €25.68 Billion | 100.00% |
DR PEPPER SNAP Competitors by Market Cap
The table below lists competitors of DR PEPPER SNAP ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SuRo Capital Corp. 6.00% Notes due 2026
NASDAQ:SSSSL
|
$239.68K |
|
Great Elm Group Inc. 7.25% Notes due 2027
NASDAQ:GEGGL
|
$239.75K |
|
DR PEPPER SNAP - Dusseldorf Stock Exchang
DU:DP5
|
$239.80K |
|
Real Luck Group Ltd
V:LUCK
|
$239.86K |
|
SEAL-P-B
NYSE:SEAL-P-B
|
$239.55K |
|
Taseko Mines Limited
LSE:TKO
|
$239.52K |
|
ROCCA SA ZY -05
F:82J
|
$239.44K |
|
APx Acquisition Corp. I Warrant
NASDAQ:APXIW
|
$239.17K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DR PEPPER SNAP's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 25,126,000,000 to 25,676,000,000, a change of 550,000,000 (2.2%).
- Net income of 2,181,000,000 contributed positively to equity growth.
- Dividend payments of 1,142,000,000 reduced retained earnings.
- Share repurchases of 706,000,000 reduced equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.18 Billion | +8.49% |
| Dividends Paid | €1.14 Billion | -4.45% |
| Share Repurchases | €706.00 Million | -2.75% |
| Other Changes | €217.00 Million | +0.85% |
| Total Change | €- | 2.19% |
Book Value vs Market Value Analysis
This analysis compares DR PEPPER SNAP's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.75x to 1.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €13.64 | €23.87 | x |
| 2018-12-31 | €16.03 | €23.87 | x |
| 2019-12-31 | €16.53 | €23.87 | x |
| 2020-12-31 | €16.93 | €23.87 | x |
| 2021-12-31 | €17.61 | €23.87 | x |
| 2022-12-31 | €17.84 | €23.87 | x |
| 2023-12-31 | €18.47 | €23.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DR PEPPER SNAP utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.49%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.72%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 2.03x
- Recent ROE (8.49%) is below the historical average (14.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 39.69% | 13.15% | 0.66x | 4.59x | €633.60 Million |
| 2017 | 43.90% | 16.08% | 0.67x | 4.09x | €830.90 Million |
| 2018 | 2.60% | 7.87% | 0.15x | 2.17x | €-1.67 Billion |
| 2019 | 5.39% | 11.28% | 0.22x | 2.13x | €-1.07 Billion |
| 2020 | 5.56% | 11.40% | 0.23x | 2.09x | €-1.06 Billion |
| 2021 | 8.59% | 16.92% | 0.25x | 2.03x | €-351.20 Million |
| 2022 | 5.72% | 10.22% | 0.27x | 2.06x | €-1.08 Billion |
| 2023 | 8.49% | 14.72% | 0.28x | 2.03x | €-386.60 Million |
Industry Comparison
This section compares DR PEPPER SNAP's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DR PEPPER SNAP (DP5) | €24.97 Billion | 39.69% | 1.11x | $239.60K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |