AddTech Hub Public Company Limited
AddTech Hub Public Company Limited, together with its subsidiaries, provides digital content services to mobile phone operators in Thailand. The company offers digital solutions, such as mobile cyber security and mobile electronic payment. It also provides media and online advertisement solutions; develops websites, social media, and applications under the Review Your Living brand; and news and i… Read more
AddTech Hub Public Company Limited (ADD) - Net Assets
Latest net assets as of September 2025: ฿520.59 Million THB
Based on the latest financial reports, AddTech Hub Public Company Limited (ADD) has net assets worth ฿520.59 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿628.94 Million) and total liabilities (฿108.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿520.59 Million |
| % of Total Assets | 82.77% |
| Annual Growth Rate | 34.62% |
| 5-Year Change | 456.65% |
| 10-Year Change | N/A |
| Growth Volatility | 175.76 |
AddTech Hub Public Company Limited - Net Assets Trend (2016–2024)
This chart illustrates how AddTech Hub Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AddTech Hub Public Company Limited (2016–2024)
The table below shows the annual net assets of AddTech Hub Public Company Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿504.10 Million | -8.42% |
| 2023-12-31 | ฿550.45 Million | +3.36% |
| 2022-12-31 | ฿532.56 Million | -3.13% |
| 2021-12-31 | ฿549.79 Million | +507.10% |
| 2020-12-31 | ฿90.56 Million | +5.06% |
| 2019-12-31 | ฿86.19 Million | +8.27% |
| 2018-12-31 | ฿79.61 Million | +213.34% |
| 2017-12-31 | ฿25.41 Million | -45.63% |
| 2016-12-31 | ฿46.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AddTech Hub Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 75.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿5.47 Million | 1.10% |
| Other Components | ฿493.76 Million | 98.90% |
| Total Equity | ฿499.23 Million | 100.00% |
AddTech Hub Public Company Limited Competitors by Market Cap
The table below lists competitors of AddTech Hub Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Focus Dynamics Group Bhd
KLSE:0116
|
$7.07 Million |
|
Vape Holdings Inc
NASDAQ:VAPE
|
$7.08 Million |
|
Aqua Bio Technology ASA
OL:ABTEC
|
$7.08 Million |
|
Sona Topas Tourism Industry
JK:SONA
|
$7.08 Million |
|
Dextech Medical AB
F:LQ0
|
$7.07 Million |
|
Bd Multimedia
PA:ALBDM
|
$7.07 Million |
|
GROUP PAREF INH. EO 25
F:G5I
|
$7.07 Million |
|
Sintex Plastics Technology Limited
NSE:SPTL
|
$7.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AddTech Hub Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 547,250,858 to 499,228,709, a change of -48,022,149 (-8.8%).
- Net income of 19,776,345 contributed positively to equity growth.
- Dividend payments of 67,130,174 reduced retained earnings.
- Other comprehensive income decreased equity by 8,000,000.
- Other factors increased equity by 7,331,680.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿19.78 Million | +3.96% |
| Dividends Paid | ฿67.13 Million | -13.45% |
| Other Comprehensive Income | ฿-8.00 Million | -1.6% |
| Other Changes | ฿7.33 Million | +1.47% |
| Total Change | ฿- | -8.78% |
Book Value vs Market Value Analysis
This analysis compares AddTech Hub Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.94x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ฿0.15 | ฿3.80 | x |
| 2017-12-31 | ฿0.16 | ฿3.80 | x |
| 2018-12-31 | ฿0.50 | ฿3.80 | x |
| 2019-12-31 | ฿0.54 | ฿3.80 | x |
| 2020-12-31 | ฿0.57 | ฿3.80 | x |
| 2021-12-31 | ฿3.79 | ฿3.80 | x |
| 2022-12-31 | ฿3.31 | ฿3.80 | x |
| 2023-12-31 | ฿3.42 | ฿3.80 | x |
| 2024-12-31 | ฿3.12 | ฿3.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AddTech Hub Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.96%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.23%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.18x
- Recent ROE (3.96%) is below the historical average (43.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 85.97% | 12.79% | 1.94x | 3.46x | ฿18.52 Million |
| 2017 | 103.83% | 13.15% | 2.86x | 2.76x | ฿23.84 Million |
| 2018 | 36.79% | 10.12% | 1.65x | 2.20x | ฿21.33 Million |
| 2019 | 45.83% | 13.08% | 2.15x | 1.63x | ฿30.89 Million |
| 2020 | 79.91% | 20.94% | 1.89x | 2.02x | ฿63.31 Million |
| 2021 | 17.96% | 19.17% | 0.79x | 1.18x | ฿43.77 Million |
| 2022 | 8.64% | 13.80% | 0.55x | 1.15x | ฿-7.18 Million |
| 2023 | 5.69% | 9.80% | 0.50x | 1.16x | ฿-23.56 Million |
| 2024 | 3.96% | 6.23% | 0.54x | 1.18x | ฿-30.15 Million |
Industry Comparison
This section compares AddTech Hub Public Company Limited's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,885,878,733
- Average return on equity (ROE) among peers: 10.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AddTech Hub Public Company Limited (ADD) | ฿520.59 Million | 85.97% | 0.21x | $7.07 Million |
| Aqua Corporation Public Company Limited (AQUA) | $846.18 Million | 3.69% | 0.23x | $10.21 Million |
| CMO Public Company Limited (CMO) | $500.06 Million | 10.58% | 1.31x | $4.46 Million |
| Far East Fame Line DDB Public Company Limited (FE) | $1.42 Billion | 5.35% | 0.25x | $9.47 Million |
| Grand Prix International Public Company Limited (GPI) | $783.43 Million | 16.79% | 0.28x | $11.33 Million |
| LTMH Public Company Limited (LTMH) | $80.09 Million | 38.93% | 0.63x | $1.27K |
| MCA_MARKET CONNECTIONS ASIA (MCA) | $85.03 Million | 3.22% | 0.63x | $2.32 Million |
| M Vision Public Company Limited (MVP) | $229.29 Million | 2.43% | 0.76x | $747.17K |
| Pico (Thailand) Public Company Limited (PICO) | $437.36 Million | 4.50% | 0.95x | $5.95 Million |
| Plan B Media PCL (PLANB) | $12.59 Billion | 8.78% | 0.55x | $245.64 Million |