Focus Dynamics Group Bhd (0116) - Net Assets

Latest as of September 2025: RM120.41 Million MYR ≈ $30.23 Million USD

Based on the latest financial reports, Focus Dynamics Group Bhd (0116) has net assets worth RM120.41 Million MYR (≈ $30.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM244.38 Million ≈ $61.36 Million USD) and total liabilities (RM123.97 Million ≈ $31.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Focus Dynamics Group Bhd liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM120.41 Million
% of Total Assets	49.27%
Annual Growth Rate	14.12%
5-Year Change	-28.0%
10-Year Change	229.58%
Growth Volatility	82.99

Focus Dynamics Group Bhd - Net Assets Trend (2006–2024)

This chart illustrates how Focus Dynamics Group Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 0116 current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Focus Dynamics Group Bhd (2006–2024)

The table below shows the annual net assets of Focus Dynamics Group Bhd from 2006 to 2024. For live valuation and market cap data, see Focus Dynamics Group Bhd stock valuation.

Year	Net Assets	Change
2024-12-31	RM128.46 Million ≈ $32.25 Million	-7.11%
2023-12-31	RM138.29 Million ≈ $34.72 Million	-7.74%
2022-12-31	RM149.90 Million ≈ $37.63 Million	-8.93%
2021-12-31	RM164.60 Million ≈ $41.33 Million	-7.75%
2020-12-31	RM178.43 Million ≈ $44.80 Million	+337.28%
2019-12-31	RM40.80 Million ≈ $10.24 Million	-3.46%
2018-12-31	RM42.26 Million ≈ $10.61 Million	+34.30%
2017-12-31	RM31.47 Million ≈ $7.90 Million	+18.79%
2016-12-31	RM26.49 Million ≈ $6.65 Million	-32.03%
2015-12-31	RM38.98 Million ≈ $9.79 Million	-21.01%
2014-12-31	RM49.35 Million ≈ $12.39 Million	+133.12%
2013-12-31	RM21.17 Million ≈ $5.31 Million	-4.31%
2012-12-31	RM22.12 Million ≈ $5.55 Million	-1.53%
2011-12-31	RM22.46 Million ≈ $5.64 Million	+47.25%
2010-12-31	RM15.26 Million ≈ $3.83 Million	+16.35%
2009-12-31	RM13.11 Million ≈ $3.29 Million	-15.57%
2008-12-31	RM15.53 Million ≈ $3.90 Million	+27.55%
2007-12-31	RM12.17 Million ≈ $3.06 Million	+2.15%
2006-12-31	RM11.92 Million ≈ $2.99 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Focus Dynamics Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 40209500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	RM91.84 Million	71.59%
Other Comprehensive Income	RM388.85 Million	303.12%
Other Components	RM49.69 Million	38.73%
Total Equity	RM128.28 Million	100.00%

Focus Dynamics Group Bhd Competitors by Market Cap

The table below lists competitors of Focus Dynamics Group Bhd ranked by their market capitalization.

Company	Market Cap
Kentima Holding publ AB ST:KENH	$8.00 Million
LabGenomics Co. Ltd KQ:084650	$8.00 Million
Vivos Therapeutics Inc NASDAQ:VVOS	$8.02 Million
NRB Industrial Bearings Limited NSE:NIBL	$8.03 Million
EXCELLENCE S.A. ZY -10 F:8XY	$8.00 Million
DarkIris Inc. Class A Ordinary Shares NASDAQ:DKI	$7.99 Million
Curanex Pharmaceuticals Inc Common Stock NASDAQ:CURX	$7.99 Million
ERG S.A. WAR:ERG	$7.99 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Focus Dynamics Group Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 138,761,000 to 128,281,000, a change of -10,480,000 (-7.6%).
Net loss of 5,932,696 reduced equity.
Share repurchases of 2,000 reduced equity.
Other comprehensive income decreased equity by 206,000.
Other factors decreased equity by 4,339,304.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	RM-5.93 Million	-4.62%
Share Repurchases	RM2.00K	-0.0%
Other Comprehensive Income	RM-206.00K	-0.16%
Other Changes	RM-4.34 Million	-3.38%
Total Change	RM-	-7.55%

Book Value vs Market Value Analysis

This analysis compares Focus Dynamics Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.25x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-12-31	RM0.02	RM0.01	x
2007-12-31	RM0.02	RM0.01	x
2008-12-31	RM0.03	RM0.01	x
2009-12-31	RM0.02	RM0.01	x
2010-12-31	RM0.02	RM0.01	x
2011-12-31	RM0.01	RM0.01	x
2012-12-31	RM0.01	RM0.01	x
2013-12-31	RM0.01	RM0.01	x
2014-12-31	RM0.02	RM0.01	x
2015-12-31	RM0.01	RM0.01	x
2016-12-31	RM0.01	RM0.01	x
2017-12-31	RM0.01	RM0.01	x
2018-12-31	RM0.01	RM0.01	x
2019-12-31	RM0.01	RM0.01	x
2020-12-31	RM0.02	RM0.01	x
2021-12-31	RM0.03	RM0.01	x
2022-12-31	RM0.02	RM0.01	x
2023-12-31	RM0.02	RM0.01	x
2024-12-31	RM0.02	RM0.01	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Focus Dynamics Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -4.62%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -7.34%
• Asset Turnover: 0.31x
• Equity Multiplier: 2.03x
Recent ROE (-4.62%) is above the historical average (-12.55%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	12.34%	15.70%	0.56x	1.39x	RM279.45K
2007	4.13%	3.38%	0.64x	1.90x	RM-714.55K
2008	0.90%	0.67%	0.76x	1.76x	RM-1.41 Million
2009	-18.61%	-12.83%	0.70x	2.08x	RM-3.74 Million
2010	-8.03%	-10.16%	0.51x	1.55x	RM-2.75 Million
2012	-20.95%	-68.18%	0.26x	1.20x	RM-6.85 Million
2013	-23.93%	-55.72%	0.29x	1.50x	RM-6.91 Million
2014	-13.14%	-53.08%	0.21x	1.17x	RM-11.42 Million
2015	-34.91%	-169.15%	0.18x	1.14x	RM-17.51 Million
2016	-63.55%	-110.10%	0.40x	1.44x	RM-19.79 Million
2017	15.58%	14.97%	0.72x	1.44x	RM1.70 Million
2018	-7.34%	-12.47%	0.41x	1.42x	RM-7.13 Million
2019	-4.80%	-4.84%	0.56x	1.77x	RM-5.83 Million
2020	9.36%	25.07%	0.30x	1.25x	RM-1.14 Million
2021	-45.61%	-123.55%	0.26x	1.43x	RM-90.74 Million
2022	-8.76%	-19.67%	0.26x	1.71x	RM-28.12 Million
2023	-13.93%	-25.65%	0.33x	1.63x	RM-33.21 Million
2024	-4.62%	-7.34%	0.31x	2.03x	RM-18.76 Million

Industry Comparison

This section compares Focus Dynamics Group Bhd's net assets metrics with peer companies in the Restaurants industry.

Industry Context

Industry: Restaurants
Average net assets among peers: $384,254,886
Average return on equity (ROE) among peers: 6.75%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Focus Dynamics Group Bhd (0116)	RM120.41 Million	12.34%	1.03x	$8.00 Million
Oversea Enterprise Bhd (0153)	$137.19 Million	2.98%	0.17x	$22.78 Million
Oriental Kopi Holdings Berhad (0338)	$293.50 Million	20.70%	0.47x	$532.26 Million
Sino Hua-An International Bhd (2739)	$732.00 Million	0.27%	0.08x	$1.03 Million
Berjaya Food Bhd (5196)	$374.33 Million	3.05%	1.11x	$90.06 Million

About Focus Dynamics Group Bhd

KLSE:0116 Malaysia Restaurants

Market Cap

$8.00 Million

RM31.86 Million MYR

Market Cap Rank

#27554 Global

#887 in Malaysia

Share Price

RM0.01

Change (1 day)

+0.00%

52-Week Range

RM0.01 - RM0.02

All Time High

RM0.88