Amata Corporation Public Company Limited
Amata Corporation Public Company Limited, together with its subsidiaries, engages in industrial estate development in Thailand and internationally. It is also involved in the utility business; service business, such as ready-built factory for rent; logistics and distribution centers; security; maintenance for office and factory, hospital, education, residential and commercial areas; and investmen… Read more
Amata Corporation Public Company Limited (AMATA-R) - Net Assets
Latest net assets as of June 2025: ฿28.12 Billion THB
Based on the latest financial reports, Amata Corporation Public Company Limited (AMATA-R) has net assets worth ฿28.12 Billion THB as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿69.51 Billion) and total liabilities (฿41.39 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿28.12 Billion |
| % of Total Assets | 40.46% |
| Annual Growth Rate | 8.86% |
| 5-Year Change | 49.78% |
| 10-Year Change | N/A |
| Growth Volatility | 4.01 |
Amata Corporation Public Company Limited - Net Assets Trend (2016–2024)
This chart illustrates how Amata Corporation Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Amata Corporation Public Company Limited (2016–2024)
The table below shows the annual net assets of Amata Corporation Public Company Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿28.09 Billion | +9.18% |
| 2023-12-31 | ฿25.73 Billion | +5.38% |
| 2022-12-31 | ฿24.41 Billion | +10.93% |
| 2021-12-31 | ฿22.01 Billion | +17.36% |
| 2020-12-31 | ฿18.75 Billion | +10.46% |
| 2019-12-31 | ฿16.98 Billion | +9.04% |
| 2018-12-31 | ฿15.57 Billion | +3.99% |
| 2017-12-31 | ฿14.97 Billion | +5.13% |
| 2016-12-31 | ฿14.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Amata Corporation Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 89.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿19.03 Billion | 86.56% |
| Other Components | ฿2.95 Billion | 13.44% |
| Total Equity | ฿21.98 Billion | 100.00% |
Amata Corporation Public Company Limited Competitors by Market Cap
The table below lists competitors of Amata Corporation Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Amarsoft Information & Technolgy Co Ltd
SHE:300380
|
$384.41 Million |
|
Stx Engine
KO:077970
|
$384.42 Million |
|
Yongan Futures Co.Ltd.
SHG:600927
|
$384.47 Million |
|
Shenzhen Zqgame
SHE:300052
|
$384.52 Million |
|
Ningbo Bird Co Ltd
SHG:600130
|
$384.22 Million |
|
DLG Exhibitions & Events Corp Ltd
SHG:600826
|
$384.19 Million |
|
Hubei Fuxing Science and Technology Co Ltd
SHE:000926
|
$384.17 Million |
|
Meridian Mining Plc
F:N2E0
|
$384.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amata Corporation Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,417,806,700 to 21,984,420,418, a change of 1,566,613,718 (7.7%).
- Net income of 2,482,898,745 contributed positively to equity growth.
- Dividend payments of 747,432,117 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿2.48 Billion | +11.29% |
| Dividends Paid | ฿747.43 Million | -3.4% |
| Other Changes | ฿-168.85 Million | -0.77% |
| Total Change | ฿- | 7.67% |
Book Value vs Market Value Analysis
This analysis compares Amata Corporation Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.45x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ฿11.67 | ฿16.90 | x |
| 2018-12-31 | ฿12.05 | ฿16.90 | x |
| 2019-12-31 | ฿13.06 | ฿16.90 | x |
| 2020-12-31 | ฿13.61 | ฿16.90 | x |
| 2021-12-31 | ฿15.41 | ฿16.90 | x |
| 2022-12-31 | ฿16.92 | ฿16.90 | x |
| 2023-12-31 | ฿17.75 | ฿16.90 | x |
| 2024-12-31 | ฿19.12 | ฿16.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amata Corporation Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.86%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 2.95x
- Recent ROE (11.29%) is above the historical average (9.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.03% | 26.72% | 0.17x | 2.23x | ฿3.51 Million |
| 2017 | 11.23% | 31.38% | 0.15x | 2.33x | ฿153.94 Million |
| 2018 | 7.85% | 23.39% | 0.13x | 2.55x | ฿-278.50 Million |
| 2019 | 12.39% | 29.46% | 0.16x | 2.59x | ฿336.61 Million |
| 2020 | 7.05% | 26.26% | 0.10x | 2.57x | ฿-461.38 Million |
| 2021 | 7.91% | 27.51% | 0.11x | 2.57x | ฿-370.04 Million |
| 2022 | 12.03% | 36.01% | 0.14x | 2.45x | ฿395.47 Million |
| 2023 | 9.23% | 19.80% | 0.17x | 2.82x | ฿-157.02 Million |
| 2024 | 11.29% | 16.86% | 0.23x | 2.95x | ฿284.46 Million |
Industry Comparison
This section compares Amata Corporation Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $4,761,643,470
- Average return on equity (ROE) among peers: 8.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amata Corporation Public Company Limited (AMATA-R) | ฿28.12 Billion | 10.03% | 1.47x | $384.26 Million |
| Areeya Property Public Company Limited (A) | $3.11 Billion | -11.12% | 3.14x | $24.02 Million |
| Asset Five Group PCL (A5) | $1.40 Billion | 36.13% | 1.44x | $20.21 Million |
| AKS Corporation Public Company Limited (AKS) | $2.92 Billion | 4.40% | 1.17x | $2.35 Million |
| Alpha Divisions PCL (ALPHAX) | $187.30 Million | 8.66% | 0.63x | $54.26 Million |
| Ananda Development Public Company Limited (ANAN) | $4.92 Billion | -5.84% | 0.90x | $18.46 Million |
| AP (Thailand) Public Company Limited (AP-R) | $24.38 Billion | 15.86% | 1.02x | $605.57 Million |
| Arinsiri Land Public Company Limited (ARIN) | $9.74 Million | -2.64% | 28.78x | $5.22 Million |
| Bless Asset Group PCL (BLESS) | $582.78 Million | 10.14% | 1.76x | $1.59 Million |
| Britania PCL (BRI) | $5.35 Billion | 22.34% | 2.72x | $8.35 Million |