Stx Engine (077970) - Net Assets
Based on the latest financial reports, Stx Engine (077970) has net assets worth ₩342.97 Billion KRW (≈ $232.43 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.16 Trillion ≈ $784.44 Million USD) and total liabilities (₩814.56 Billion ≈ $552.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Stx Engine (077970) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩342.97 Billion |
| % of Total Assets | 29.63% |
| Annual Growth Rate | 6.82% |
| 5-Year Change | 20.78% |
| 10-Year Change | 219.75% |
| Growth Volatility | 48.94 |
Stx Engine - Net Assets Trend (2004–2025)
This chart illustrates how Stx Engine's net assets have evolved over time, based on quarterly financial data. See Stx Engine (077970) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Stx Engine (2004–2025)
The table below shows the annual net assets of Stx Engine from 2004 to 2025. For live valuation and market cap data, see 077970 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩342.97 Billion ≈ $232.43 Million |
+24.01% |
| 2024-12-31 | ₩276.57 Billion ≈ $187.43 Million |
+6.52% |
| 2023-12-31 | ₩259.63 Billion ≈ $175.95 Million |
-0.23% |
| 2022-12-31 | ₩260.25 Billion ≈ $176.36 Million |
-8.36% |
| 2021-12-31 | ₩283.98 Billion ≈ $192.45 Million |
+6.57% |
| 2020-12-31 | ₩266.47 Billion ≈ $180.58 Million |
+12.21% |
| 2019-12-31 | ₩237.47 Billion ≈ $160.93 Million |
+7.35% |
| 2018-12-31 | ₩221.22 Billion ≈ $149.92 Million |
+121.17% |
| 2017-12-31 | ₩100.02 Billion ≈ $67.78 Million |
-6.75% |
| 2016-12-31 | ₩107.26 Billion ≈ $72.69 Million |
-12.86% |
| 2015-12-31 | ₩123.10 Billion ≈ $83.42 Million |
+390.06% |
| 2014-12-31 | ₩-42.44 Billion ≈ $-28.76 Million |
+35.74% |
| 2013-12-31 | ₩-66.04 Billion ≈ $-44.75 Million |
-107.17% |
| 2012-12-31 | ₩920.53 Billion ≈ $623.83 Million |
-10.07% |
| 2011-12-31 | ₩1.02 Trillion ≈ $693.71 Million |
+32.51% |
| 2010-12-31 | ₩772.48 Billion ≈ $523.50 Million |
+4.42% |
| 2009-12-31 | ₩739.77 Billion ≈ $501.33 Million |
+7.23% |
| 2008-12-31 | ₩689.92 Billion ≈ $467.55 Million |
+87.59% |
| 2007-12-31 | ₩367.78 Billion ≈ $249.24 Million |
+75.34% |
| 2006-12-31 | ₩209.75 Billion ≈ $142.14 Million |
+22.08% |
| 2005-12-31 | ₩171.81 Billion ≈ $116.43 Million |
+100.06% |
| 2004-12-31 | ₩85.88 Billion ≈ $58.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Stx Engine's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 789.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩64.33 Billion | 18.76% |
| Other Components | ₩278.65 Billion | 81.24% |
| Total Equity | ₩342.97 Billion | 100.00% |
Stx Engine Competitors by Market Cap
The table below lists competitors of Stx Engine ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guizhou Sanli Pharmaceutical Co Ltd
SHG:603439
|
$935.89 Million |
|
Gr. Sarantis S.A.
AT:SAR
|
$936.39 Million |
|
Guangzhou Hongli Opto Electron
SHE:300219
|
$937.53 Million |
|
Corvus Pharmaceuticals Inc
NASDAQ:CRVS
|
$937.61 Million |
|
Wuhan LinControl Automotive Electronics Co. Ltd. A
SHG:688667
|
$935.59 Million |
|
Nova Technology
TWO:6613
|
$935.12 Million |
|
Centerspace
NYSE:CSR
|
$935.10 Million |
|
Middlesex Water Company
NASDAQ:MSEX
|
$935.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stx Engine's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 276,569,773,270 to 342,971,092,430, a change of 66,401,319,160 (24.0%).
- Net income of 68,948,215,480 contributed positively to equity growth.
- Dividend payments of 2,507,840,560 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩68.95 Billion | +20.1% |
| Dividends Paid | ₩2.51 Billion | -0.73% |
| Other Changes | ₩-39.06 Million | -0.01% |
| Total Change | ₩- | 24.01% |
Book Value vs Market Value Analysis
This analysis compares Stx Engine's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.91x to 4.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩4348.86 | ₩34400.00 | x |
| 2018-12-31 | ₩9618.26 | ₩34400.00 | x |
| 2019-12-31 | ₩10324.77 | ₩34400.00 | x |
| 2020-12-31 | ₩11585.88 | ₩34400.00 | x |
| 2021-12-31 | ₩12346.95 | ₩34400.00 | x |
| 2022-12-31 | ₩11315.22 | ₩34400.00 | x |
| 2023-12-31 | ₩11288.64 | ₩34400.00 | x |
| 2024-12-31 | ₩12024.98 | ₩34400.00 | x |
| 2025-12-31 | ₩8544.63 | ₩34400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stx Engine utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.10%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.73%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 3.38x
- Recent ROE (20.10%) is above the historical average (7.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 8.51% | 1.12% | 0.87x | 8.79x | ₩-1.26 Billion |
| 2006 | 20.29% | 3.94% | 1.42x | 3.63x | ₩21.59 Billion |
| 2007 | 26.93% | 5.08% | 1.24x | 4.26x | ₩50.84 Billion |
| 2008 | 17.46% | 4.81% | 0.77x | 4.73x | ₩41.35 Billion |
| 2009 | 10.86% | 2.81% | 0.79x | 4.89x | ₩4.79 Billion |
| 2010 | 4.27% | 1.30% | 0.67x | 4.91x | ₩-33.46 Billion |
| 2011 | 9.72% | 3.28% | 0.59x | 4.99x | ₩-1.97 Billion |
| 2013 | 0.00% | -118.18% | 0.57x | 0.00x | ₩-826.63 Billion |
| 2014 | 0.00% | -10.46% | 0.72x | 0.00x | ₩-70.16 Billion |
| 2015 | 32.69% | 5.75% | 0.68x | 8.37x | ₩25.29 Billion |
| 2016 | -26.06% | -5.28% | 0.64x | 7.74x | ₩-38.68 Billion |
| 2017 | -6.01% | -1.28% | 0.57x | 8.18x | ₩-16.02 Billion |
| 2018 | 12.61% | 4.83% | 0.67x | 3.91x | ₩5.78 Billion |
| 2019 | 8.58% | 3.34% | 0.74x | 3.49x | ₩-3.37 Billion |
| 2020 | 7.75% | 3.52% | 0.72x | 3.04x | ₩-6.00 Billion |
| 2021 | 0.35% | 0.20% | 0.59x | 2.95x | ₩-27.39 Billion |
| 2022 | -10.25% | -4.90% | 0.64x | 3.28x | ₩-52.71 Billion |
| 2023 | 2.19% | 0.90% | 0.70x | 3.46x | ₩-20.28 Billion |
| 2024 | 9.84% | 3.76% | 0.75x | 3.50x | ₩-441.19 Million |
| 2025 | 20.10% | 8.73% | 0.68x | 3.38x | ₩34.65 Billion |
Industry Comparison
This section compares Stx Engine's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,493,757,886
- Average return on equity (ROE) among peers: 4.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stx Engine (077970) | ₩342.97 Billion | 8.51% | 2.38x | $935.73 Million |
| Hwacheon Mac (000850) | $209.21 Billion | 12.92% | 0.49x | $48.83 Million |
| Daidong Elec (008110) | $164.00 Billion | 2.00% | 0.25x | $71.25 Million |
| Booster Co. Ltd (008470) | $60.30 Billion | 8.31% | 0.26x | $17.64 Million |
| Simpac (009160) | $240.42 Billion | 6.73% | 0.74x | $75.86 Million |
| Kyung Dong Navien Co Ltd (009450) | $141.56 Billion | 2.62% | 0.44x | $687.58 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $38.86 Million |
| Woojin I&S Co Ltd (010400) | $109.12 Billion | 13.24% | 0.12x | $17.24 Million |
| Hwacheon Machi (010660) | $137.56 Billion | 0.56% | 0.22x | $44.43 Million |
| Han Shin Mach (011700) | $82.34 Billion | 4.20% | 0.16x | $65.43 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $74.11 Million |
About Stx Engine
STX Engine Co., Ltd. manufactures and sells diesel engines and electronic communication devices in South Korea. The company operates through Civil Business, Special Business, and Electronic Communication segments. It offers marine and industrial engines, electrical and electronic components, as well as operates power generation facilities. In addition, the company sells engine parts and engages i… Read more