Arinsiri Land Public Company Limited
Arinsiri Land Public Company Limited engages in the property development business in Thailand. It develops residential and commercial properties, including houses, townhomes, condos, and commercial building. Arinsiri Land Public Company Limited was founded in 2014 and is based in Chonburi, Thailand.
Arinsiri Land Public Company Limited (ARIN) - Net Assets
Latest net assets as of September 2025: ฿310.88 Million THB
Based on the latest financial reports, Arinsiri Land Public Company Limited (ARIN) has net assets worth ฿310.88 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿802.86 Million) and total liabilities (฿491.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿310.88 Million |
| % of Total Assets | 38.72% |
| Annual Growth Rate | 42.45% |
| 5-Year Change | -24.14% |
| 10-Year Change | N/A |
| Growth Volatility | 1639.47 |
Arinsiri Land Public Company Limited - Net Assets Trend (2014–2024)
This chart illustrates how Arinsiri Land Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arinsiri Land Public Company Limited (2014–2024)
The table below shows the annual net assets of Arinsiri Land Public Company Limited from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿335.43 Million | +3.58% |
| 2023-12-31 | ฿323.84 Million | -10.46% |
| 2022-12-31 | ฿361.67 Million | -7.47% |
| 2021-12-31 | ฿390.88 Million | -11.60% |
| 2020-12-31 | ฿442.18 Million | -7.78% |
| 2019-12-31 | ฿479.51 Million | +83.12% |
| 2018-12-31 | ฿261.85 Million | +23.09% |
| 2017-12-31 | ฿212.72 Million | +5204.37% |
| 2016-12-31 | ฿4.01 Million | +187.69% |
| 2015-12-31 | ฿-4.57 Million | -146.94% |
| 2014-12-31 | ฿9.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arinsiri Land Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18289640600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿518.58 Million | 154.60% |
| Total Equity | ฿335.43 Million | 100.00% |
Arinsiri Land Public Company Limited Competitors by Market Cap
The table below lists competitors of Arinsiri Land Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chai Communication Co.,LTD.
KQ:351870
|
$5.22 Million |
|
Cathay Pacific Airways Limited
BE:CTY
|
$5.23 Million |
|
PT Pulau Subur Tbk
JK:PTPS
|
$5.23 Million |
|
Magmatic Resources Ltd
AU:MAG
|
$5.23 Million |
|
Issta Lines Ltd
TA:ISTA
|
$5.22 Million |
|
Redhill Biopharma Ltd
NASDAQ:RDHL
|
$5.22 Million |
|
Sin Heng Heavy Machinery Ltd
F:SNVA
|
$5.22 Million |
|
LANCOR HOLDINGS LTD.
NSE:LANCORHOL
|
$5.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arinsiri Land Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 323,836,000 to 335,430,000, a change of 11,594,000 (3.6%).
- Net loss of 28,677,000 reduced equity.
- Other comprehensive income decreased equity by 1,303,000.
- Other factors increased equity by 41,574,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-28.68 Million | -8.55% |
| Other Comprehensive Income | ฿-1.30 Million | -0.39% |
| Other Changes | ฿41.57 Million | +12.39% |
| Total Change | ฿- | 3.58% |
Book Value vs Market Value Analysis
This analysis compares Arinsiri Land Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 30.79x to 0.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ฿0.02 | ฿0.50 | x |
| 2015-12-31 | ฿-0.01 | ฿0.50 | x |
| 2016-12-31 | ฿0.01 | ฿0.50 | x |
| 2017-12-31 | ฿0.35 | ฿0.50 | x |
| 2018-12-31 | ฿0.44 | ฿0.50 | x |
| 2019-12-31 | ฿0.92 | ฿0.50 | x |
| 2020-12-31 | ฿0.74 | ฿0.50 | x |
| 2021-12-31 | ฿0.65 | ฿0.50 | x |
| 2022-12-31 | ฿0.60 | ฿0.50 | x |
| 2023-12-31 | ฿0.54 | ฿0.50 | x |
| 2024-12-31 | ฿0.56 | ฿0.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arinsiri Land Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -26.85%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 2.46x
- Recent ROE (-8.55%) is above the historical average (-28.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -2.64% | -22.74% | 0.00x | 29.78x | ฿-1.23 Million |
| 2015 | 0.00% | -530.27% | 0.01x | 0.00x | ฿-13.91 Million |
| 2016 | -284.67% | -13.65% | 0.11x | 198.12x | ฿-11.82 Million |
| 2017 | 17.44% | 9.53% | 0.43x | 4.29x | ฿15.82 Million |
| 2018 | 9.95% | 6.85% | 0.42x | 3.44x | ฿-131.14K |
| 2019 | -2.94% | -9.07% | 0.15x | 2.12x | ฿-62.07 Million |
| 2020 | -8.44% | -53.29% | 0.07x | 2.29x | ฿-81.55 Million |
| 2021 | -13.98% | -29.82% | 0.19x | 2.44x | ฿-93.75 Million |
| 2022 | -8.08% | -16.63% | 0.22x | 2.24x | ฿-65.37 Million |
| 2023 | -11.68% | -31.88% | 0.15x | 2.49x | ฿-70.22 Million |
| 2024 | -8.55% | -26.85% | 0.13x | 2.46x | ฿-62.22 Million |
Industry Comparison
This section compares Arinsiri Land Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $6,424,040,062
- Average return on equity (ROE) among peers: 10.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arinsiri Land Public Company Limited (ARIN) | ฿310.88 Million | -2.64% | 1.58x | $5.22 Million |
| Areeya Property Public Company Limited (A) | $3.11 Billion | -11.12% | 3.14x | $24.02 Million |
| Asset Five Group PCL (A5) | $1.40 Billion | 36.13% | 1.44x | $20.21 Million |
| AKS Corporation Public Company Limited (AKS) | $2.92 Billion | 4.40% | 1.17x | $2.35 Million |
| Alpha Divisions PCL (ALPHAX) | $187.30 Million | 8.66% | 0.63x | $54.26 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $14.97 Billion | 9.41% | 0.96x | $384.26 Million |
| Ananda Development Public Company Limited (ANAN) | $4.92 Billion | -5.84% | 0.90x | $18.46 Million |
| AP (Thailand) Public Company Limited (AP-R) | $24.38 Billion | 15.86% | 1.02x | $605.57 Million |
| Bless Asset Group PCL (BLESS) | $582.78 Million | 10.14% | 1.76x | $1.59 Million |
| Britania PCL (BRI) | $5.35 Billion | 22.34% | 2.72x | $8.35 Million |