B-52 Capital Public Company Limited
B-52 Capital Public Company Limited, together with its subsidiary, operates local business network platform in Thailand. It operates through seven segments; Trading of Consumer Products; Advertising Media Service; Providing Media Advertising Services by using Computers through Various Systems; Health Products Sales; Market Research and Platform Services; Capsule House Sales; and Training and Semi… Read more
B-52 Capital Public Company Limited (B52) - Net Assets
Latest net assets as of September 2025: ฿100.37 Million THB
Based on the latest financial reports, B-52 Capital Public Company Limited (B52) has net assets worth ฿100.37 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿133.45 Million) and total liabilities (฿33.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿100.37 Million |
| % of Total Assets | 75.21% |
| Annual Growth Rate | -1.92% |
| 5-Year Change | 17.76% |
| 10-Year Change | -78.26% |
| Growth Volatility | 55.25 |
B-52 Capital Public Company Limited - Net Assets Trend (2006–2024)
This chart illustrates how B-52 Capital Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for B-52 Capital Public Company Limited (2006–2024)
The table below shows the annual net assets of B-52 Capital Public Company Limited from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿153.53 Million | -8.23% |
| 2023-12-31 | ฿167.31 Million | -18.64% |
| 2022-12-31 | ฿205.64 Million | -20.14% |
| 2021-12-31 | ฿257.50 Million | +97.50% |
| 2020-12-31 | ฿130.38 Million | -32.38% |
| 2019-12-31 | ฿192.81 Million | +13.58% |
| 2018-12-31 | ฿169.76 Million | -60.14% |
| 2017-12-31 | ฿425.88 Million | -28.42% |
| 2016-12-31 | ฿594.95 Million | -15.74% |
| 2015-12-31 | ฿706.11 Million | +182.64% |
| 2014-12-31 | ฿249.83 Million | +71.95% |
| 2013-12-31 | ฿145.29 Million | +16.85% |
| 2012-12-31 | ฿124.34 Million | -32.23% |
| 2011-12-31 | ฿183.48 Million | -7.77% |
| 2010-12-31 | ฿198.94 Million | -3.01% |
| 2009-12-31 | ฿205.10 Million | -2.73% |
| 2008-12-31 | ฿210.86 Million | +2.04% |
| 2007-12-31 | ฿206.64 Million | -4.98% |
| 2006-12-31 | ฿217.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to B-52 Capital Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12589.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿592.77 Million | 352.03% |
| Total Equity | ฿168.39 Million | 100.00% |
B-52 Capital Public Company Limited Competitors by Market Cap
The table below lists competitors of B-52 Capital Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bonso Electronics International Inc.
PINK:BNSOF
|
$2.52 Million |
|
BoMill AB
ST:BOMILL
|
$2.52 Million |
|
EAM Solar ASA
OL:EAM
|
$2.52 Million |
|
SU Group Holdings Limited Ordinary Shares
NASDAQ:SUGP
|
$2.53 Million |
|
Paulic Meunerie Sa
PA:ALPAU
|
$2.52 Million |
|
QMC Quantum Minerals Corp
PINK:QMCQF
|
$2.52 Million |
|
E-PANGO S.A. EO-1
F:8SA
|
$2.52 Million |
|
Mycron Steel Bhd
KLSE:5087
|
$2.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in B-52 Capital Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 175,656,920 to 168,387,369, a change of -7,269,551 (-4.1%).
- Net loss of 97,724,955 reduced equity.
- New share issuances of 88,747,468 increased equity.
- Other comprehensive income increased equity by 3,788,025.
- Other factors decreased equity by 2,080,089.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-97.72 Million | -58.04% |
| Share Issuances | ฿88.75 Million | +52.7% |
| Other Comprehensive Income | ฿3.79 Million | +2.25% |
| Other Changes | ฿-2.08 Million | -1.24% |
| Total Change | ฿- | -4.14% |
Book Value vs Market Value Analysis
This analysis compares B-52 Capital Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.12x to 1.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿2.38 | ฿0.28 | x |
| 2007-12-31 | ฿2.25 | ฿0.28 | x |
| 2008-12-31 | ฿2.31 | ฿0.28 | x |
| 2009-12-31 | ฿2.25 | ฿0.28 | x |
| 2010-12-31 | ฿2.16 | ฿0.28 | x |
| 2011-12-31 | ฿2.02 | ฿0.28 | x |
| 2012-12-31 | ฿1.24 | ฿0.28 | x |
| 2013-12-31 | ฿2.02 | ฿0.28 | x |
| 2014-12-31 | ฿2.74 | ฿0.28 | x |
| 2015-12-31 | ฿2.39 | ฿0.28 | x |
| 2016-12-31 | ฿1.38 | ฿0.28 | x |
| 2017-12-31 | ฿0.99 | ฿0.28 | x |
| 2018-12-31 | ฿0.39 | ฿0.28 | x |
| 2019-12-31 | ฿0.44 | ฿0.28 | x |
| 2020-12-31 | ฿0.25 | ฿0.28 | x |
| 2021-12-31 | ฿0.43 | ฿0.28 | x |
| 2022-12-31 | ฿0.29 | ฿0.28 | x |
| 2023-12-31 | ฿0.24 | ฿0.28 | x |
| 2024-12-31 | ฿0.17 | ฿0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently B-52 Capital Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -58.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -441.77%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.18x
- Recent ROE (-58.04%) is below the historical average (-37.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -11.23% | -5.54% | 1.29x | 1.57x | ฿-36.42 Million |
| 2007 | -5.75% | -3.43% | 1.14x | 1.48x | ฿-25.56 Million |
| 2008 | 4.31% | 2.83% | 1.04x | 1.47x | ฿-9.46 Million |
| 2009 | -0.82% | -0.53% | 1.03x | 1.50x | ฿-17.55 Million |
| 2010 | -2.07% | -1.16% | 1.06x | 1.68x | ฿-18.73 Million |
| 2011 | 2.51% | 1.10% | 1.09x | 2.10x | ฿-10.91 Million |
| 2012 | -63.01% | -17.59% | 1.07x | 3.36x | ฿-65.22 Million |
| 2013 | -87.86% | -96.16% | 0.47x | 1.93x | ฿-142.18 Million |
| 2014 | -20.85% | -90.04% | 0.22x | 1.06x | ฿-77.08 Million |
| 2015 | -10.35% | -123.89% | 0.08x | 1.01x | ฿-143.67 Million |
| 2016 | -18.27% | -230.87% | 0.04x | 1.85x | ฿-168.18 Million |
| 2017 | -39.67% | -199.02% | 0.09x | 2.33x | ฿-211.55 Million |
| 2018 | -188.12% | -38.33% | 3.91x | 1.25x | ฿-336.34 Million |
| 2019 | -39.91% | -246.51% | 0.16x | 1.03x | ฿-96.23 Million |
| 2020 | -48.20% | -204.31% | 0.20x | 1.20x | ฿-75.93 Million |
| 2021 | -38.46% | -143.10% | 0.19x | 1.40x | ฿-125.54 Million |
| 2022 | -77.13% | -116.40% | 0.46x | 1.45x | ฿-180.66 Million |
| 2023 | -17.72% | -44.23% | 0.31x | 1.27x | ฿-48.70 Million |
| 2024 | -58.04% | -441.77% | 0.11x | 1.18x | ฿-114.56 Million |
Industry Comparison
This section compares B-52 Capital Public Company Limited's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $4,581,407,263
- Average return on equity (ROE) among peers: 5.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| B-52 Capital Public Company Limited (B52) | ฿100.37 Million | -11.23% | 0.33x | $2.52 Million |
| Amata VN PCL (AMATAV) | $6.03 Billion | 17.34% | 1.06x | $10.95 Million |
| Grand Canal Land Public Company Limited (GLAND) | $15.49 Billion | 3.71% | 0.89x | $3.56 Million |
| JAS Asset PCL (J) | $1.34 Billion | 4.22% | 1.42x | $6.43 Million |
| Krungdhep Sophon Public Company Limited (KWC) | $264.74 Million | 1.86% | 0.17x | $29.35 Million |
| Nirvana Daii Public Company Limited (NVD) | $235.77 Million | -6.61% | 0.38x | $15.88 Million |
| The Platinum Group Public Company Limited (PLAT) | $2.64 Billion | 16.63% | 0.56x | $39.02 Million |
| Primo Service Solutions PCL (PRI) | $0.00 | 0.00% | 0.00x | $9.01 Million |
| Sammakorn Public Company Limited (SAMCO) | $1.41 Billion | 5.20% | 0.27x | $5.68 Million |
| Saha Pathana Inter-Holding PCL (SPI) | $13.83 Billion | 7.39% | 0.08x | $302.59 Million |