BoMill AB (BOMILL) - Net Assets
Based on the latest financial reports, BoMill AB (BOMILL) has net assets worth Skr12.52 Million SEK (≈ $1.35 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr30.93 Million ≈ $3.33 Million USD) and total liabilities (Skr18.41 Million ≈ $1.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BOMILL PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr12.52 Million |
| % of Total Assets | 40.49% |
| Annual Growth Rate | 13.08% |
| 5-Year Change | -38.22% |
| 10-Year Change | N/A |
| Growth Volatility | 67.01 |
BoMill AB - Net Assets Trend (2018–2025)
This chart illustrates how BoMill AB's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see BOMILL company net worth.
Annual Net Assets for BoMill AB (2018–2025)
The table below shows the annual net assets of BoMill AB from 2018 to 2025. Also explore how fast is BoMill AB growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr14.11 Million ≈ $1.52 Million |
-31.80% |
| 2024-12-31 | Skr20.70 Million ≈ $2.23 Million |
-3.51% |
| 2023-12-31 | Skr21.45 Million ≈ $2.31 Million |
+13.39% |
| 2022-12-31 | Skr18.92 Million ≈ $2.04 Million |
-17.19% |
| 2021-12-31 | Skr22.84 Million ≈ $2.46 Million |
-28.58% |
| 2020-12-31 | Skr31.98 Million ≈ $3.44 Million |
+133.17% |
| 2019-12-31 | Skr13.72 Million ≈ $1.48 Million |
+129.73% |
| 2018-12-31 | Skr5.97 Million ≈ $642.57K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BoMill AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9512466900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.33 Million | 9.43% |
| Other Comprehensive Income | Skr2.33 Million | 16.49% |
| Other Components | Skr185.41 Million | 1313.65% |
| Total Equity | Skr14.11 Million | 100.00% |
BoMill AB Competitors by Market Cap
The table below lists competitors of BoMill AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Capitol Nusantara Indonesia
JK:CANI
|
$6.59 Million |
|
Teuza A Fairchild Technology Venture Ltd
TA:TUZA
|
$6.60 Million |
|
Octopus Apollo VCT PLC
LSE:OAP3
|
$6.60 Million |
|
Jayride Group Ltd
AU:JAY
|
$6.60 Million |
|
PT Sunter Lakeside Hotel Tbk
JK:SNLK
|
$6.59 Million |
|
Cohort
LSE:CHRT
|
$6.59 Million |
|
Openlearning Ltd
AU:OLL
|
$6.59 Million |
|
Green Technology Metals Ltd
AU:GT1
|
$6.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BoMill AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,696,000 to 14,114,000, a change of -6,582,000 (-31.8%).
- Net loss of 12,767,000 reduced equity.
- New share issuances of 436,000 increased equity.
- Other comprehensive income decreased equity by 795,000.
- Other factors increased equity by 6,544,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-12.77 Million | -90.46% |
| Share Issuances | Skr436.00K | +3.09% |
| Other Comprehensive Income | Skr-795.00K | -5.63% |
| Other Changes | Skr6.54 Million | +46.37% |
| Total Change | Skr- | -31.80% |
Book Value vs Market Value Analysis
This analysis compares BoMill AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.14x to 3.68x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr0.20 | Skr0.43 | x |
| 2019-12-31 | Skr0.46 | Skr0.43 | x |
| 2020-12-31 | Skr1.07 | Skr0.43 | x |
| 2021-12-31 | Skr0.69 | Skr0.43 | x |
| 2022-12-31 | Skr0.46 | Skr0.43 | x |
| 2023-12-31 | Skr0.30 | Skr0.43 | x |
| 2024-12-31 | Skr0.17 | Skr0.43 | x |
| 2025-12-31 | Skr0.12 | Skr0.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BoMill AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -90.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -74.55%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.93x
- Recent ROE (-90.46%) is above the historical average (-148.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -446.71% | -339.21% | 0.32x | 4.12x | Skr-27.27 Million |
| 2019 | -186.29% | -1046.16% | 0.11x | 1.61x | Skr-26.92 Million |
| 2020 | -68.20% | -38270.18% | 0.00x | 1.19x | Skr-25.01 Million |
| 2021 | -99.46% | -2311.39% | 0.04x | 1.12x | Skr-25.01 Million |
| 2022 | -133.35% | -4504.29% | 0.02x | 1.31x | Skr-27.12 Million |
| 2023 | -81.98% | -207.37% | 0.30x | 1.31x | Skr-19.73 Million |
| 2024 | -80.72% | -110.26% | 0.41x | 1.78x | Skr-18.78 Million |
| 2025 | -90.46% | -74.55% | 0.63x | 1.93x | Skr-14.18 Million |
Industry Comparison
This section compares BoMill AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,630,986,222
- Average return on equity (ROE) among peers: 0.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BoMill AB (BOMILL) | Skr12.52 Million | -446.71% | 1.47x | $6.59 Million |
| Alfa Laval AB (ALFA) | $29.07 Billion | 12.22% | 1.09x | $24.28 Billion |
| Alimak Hek Group AB (ALIG) | $614.54 Million | 6.61% | 3.47x | $1.37 Billion |
| Atlas Copco AB Series A (ATCO-A) | $60.72 Billion | 27.45% | 1.07x | $70.41 Billion |
| Atlas Copco AB Series B (ATCO-B) | $28.84 Billion | 45.04% | 1.60x | $28.73 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $1.61 Billion | 17.90% | 0.58x | $1.69 Billion |
| Cavotec SA (CCC) | $145.45 Million | 4.46% | 0.67x | $128.03 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $1.38 Billion | 0.00% | 2.31x | $1.32 Billion |
| FlexQube AB (FLEXQ) | $50.91 Million | -71.41% | 1.77x | $71.16 Million |
| Freemelt Holding AB (FREEM) | $239.52 Million | -34.60% | 0.06x | $35.87 Million |
About BoMill AB
BoMill AB (publ) develops and sells sorting equipment for grain and the food industries in Sweden, Europe, and North America. The company provides BoMill InSight, which is a grain quality sorting equipment. It also offers support and installation services. It serves malt house, flour mills, grain elevators, organic farming, seed cleaning, and producers, as well as semolina and feed mill industrie… Read more