Buriram Sugar Public Company Limited
Buriram Sugar Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution of sugar and molasses in Thailand and internationally. The company operates through Production and Distribution of Sugar and Molasses; Distribution of Agricultural Products; Production and Distribution of Electricity and Steam; and Other segments. It offers raw, bulk raw or very high … Read more
Buriram Sugar Public Company Limited (BRR) - Net Assets
Latest net assets as of September 2025: ฿3.83 Billion THB
Based on the latest financial reports, Buriram Sugar Public Company Limited (BRR) has net assets worth ฿3.83 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿8.15 Billion) and total liabilities (฿4.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.83 Billion |
| % of Total Assets | 47.01% |
| Annual Growth Rate | 19.76% |
| 5-Year Change | 107.02% |
| 10-Year Change | 80.7% |
| Growth Volatility | 58.58 |
Buriram Sugar Public Company Limited - Net Assets Trend (2012–2024)
This chart illustrates how Buriram Sugar Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Buriram Sugar Public Company Limited (2012–2024)
The table below shows the annual net assets of Buriram Sugar Public Company Limited from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.84 Billion | +28.43% |
| 2023-12-31 | ฿2.99 Billion | +14.43% |
| 2022-12-31 | ฿2.61 Billion | +34.93% |
| 2021-12-31 | ฿1.94 Billion | +4.40% |
| 2020-12-31 | ฿1.86 Billion | -0.38% |
| 2019-12-31 | ฿1.86 Billion | -25.50% |
| 2018-12-31 | ฿2.50 Billion | +1.13% |
| 2017-12-31 | ฿2.47 Billion | +18.15% |
| 2016-12-31 | ฿2.09 Billion | -1.57% |
| 2015-12-31 | ฿2.13 Billion | +6.93% |
| 2014-12-31 | ฿1.99 Billion | +213.29% |
| 2013-12-31 | ฿634.67 Million | +43.85% |
| 2012-12-31 | ฿441.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Buriram Sugar Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿2.03 Billion | 52.11% |
| Common Stock | ฿812.10 Million | 20.88% |
| Other Comprehensive Income | ฿105.57 Million | 2.71% |
| Other Components | ฿945.09 Million | 24.30% |
| Total Equity | ฿3.89 Billion | 100.00% |
Buriram Sugar Public Company Limited Competitors by Market Cap
The table below lists competitors of Buriram Sugar Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Biohit Oyj B
HE:BIOBV
|
$19.87 Million |
|
Nova EYE Medical Ltd
AU:EYE
|
$19.87 Million |
|
Dedicare AB
LSE:0P3K
|
$19.87 Million |
|
Chander Electronics Corp.
TWO:8068
|
$19.87 Million |
|
Elauwit Connection, Inc. Common Stock
NASDAQ:ELWT
|
$19.86 Million |
|
FARMAE S.P.A.
F:U5Y
|
$19.85 Million |
|
Force MOS Technology Co., LTD.
TWO:4923
|
$19.85 Million |
|
Fitzroy Minerals Inc
OTCQB:FTZFF
|
$19.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Buriram Sugar Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,026,406,278 to 3,889,313,564, a change of 862,907,286 (28.5%).
- Net income of 1,034,075,388 contributed positively to equity growth.
- Dividend payments of 162,419,473 reduced retained earnings.
- Other comprehensive income increased equity by 5,321,118.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.03 Billion | +26.59% |
| Dividends Paid | ฿162.42 Million | -4.18% |
| Other Comprehensive Income | ฿5.32 Million | +0.14% |
| Other Changes | ฿-14.07 Million | -0.36% |
| Total Change | ฿- | 28.51% |
Book Value vs Market Value Analysis
This analysis compares Buriram Sugar Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.91x to 0.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | ฿0.78 | ฿3.84 | x |
| 2014-12-31 | ฿3.10 | ฿3.84 | x |
| 2015-12-31 | ฿2.62 | ฿3.84 | x |
| 2016-12-31 | ฿2.58 | ฿3.84 | x |
| 2017-12-31 | ฿3.04 | ฿3.84 | x |
| 2018-12-31 | ฿3.08 | ฿3.84 | x |
| 2019-12-31 | ฿2.29 | ฿3.84 | x |
| 2020-12-31 | ฿2.28 | ฿3.84 | x |
| 2021-12-31 | ฿2.38 | ฿3.84 | x |
| 2022-12-31 | ฿3.24 | ฿3.84 | x |
| 2023-12-31 | ฿3.73 | ฿3.84 | x |
| 2024-12-31 | ฿4.83 | ฿3.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Buriram Sugar Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.71%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.29x
- Recent ROE (26.59%) is above the historical average (12.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 32.35% | 5.16% | 1.02x | 6.14x | ฿141.86 Million |
| 2014 | 11.87% | 6.02% | 0.73x | 2.71x | ฿37.15 Million |
| 2015 | 12.79% | 6.43% | 0.63x | 3.18x | ฿59.41 Million |
| 2016 | 5.41% | 2.47% | 0.63x | 3.45x | ฿-96.11 Million |
| 2017 | 21.23% | 9.14% | 0.62x | 3.74x | ฿277.61 Million |
| 2018 | 10.87% | 4.89% | 0.54x | 4.11x | ฿21.71 Million |
| 2019 | -27.49% | -10.27% | 0.53x | 5.07x | ฿-697.93 Million |
| 2020 | 0.33% | 0.16% | 0.45x | 4.67x | ฿-179.31 Million |
| 2021 | 6.68% | 3.41% | 0.42x | 4.68x | ฿-64.37 Million |
| 2022 | 29.13% | 10.43% | 0.78x | 3.59x | ฿503.88 Million |
| 2023 | 18.43% | 9.19% | 0.68x | 2.94x | ฿255.08 Million |
| 2024 | 26.59% | 13.71% | 0.85x | 2.29x | ฿645.14 Million |
Industry Comparison
This section compares Buriram Sugar Public Company Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $10,262,740,563
- Average return on equity (ROE) among peers: 17.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Buriram Sugar Public Company Limited (BRR) | ฿3.83 Billion | 32.35% | 1.13x | $19.86 Million |
| Khonburi Sugar Public Company Limited (KBS) | $2.81 Billion | 25.84% | 0.54x | $36.35 Million |
| Khon Kaen Sugar Industry PCL (KSL) | $20.11 Billion | 3.06% | 1.06x | $45.37 Million |
| Kaset Thai International Sugar Corporation Public Company Limited (KTIS) | $7.87 Billion | 24.65% | 0.91x | $51.30 Million |