Buriram Sugar Public Company Limited (BRR) - Net Assets
Based on the latest financial reports, Buriram Sugar Public Company Limited (BRR) has net assets worth ฿3.70 Billion THB (≈ $115.40 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿8.18 Billion ≈ $255.07 Million USD) and total liabilities (฿4.48 Billion ≈ $139.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Buriram Sugar Public Company Limited assets under control for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.70 Billion |
| % of Total Assets | 45.24% |
| Annual Growth Rate | 17.78% |
| 5-Year Change | 91.11% |
| 10-Year Change | 76.92% |
| Growth Volatility | 56.92 |
Buriram Sugar Public Company Limited - Net Assets Trend (2012–2025)
This chart illustrates how Buriram Sugar Public Company Limited's net assets have evolved over time, based on quarterly financial data. Check BRR tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Buriram Sugar Public Company Limited (2012–2025)
The table below shows the annual net assets of Buriram Sugar Public Company Limited from 2012 to 2025. For live valuation and market cap data, see how much is Buriram Sugar Public Company Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿3.70 Billion ≈ $115.40 Million |
-3.63% |
| 2024-12-31 | ฿3.84 Billion ≈ $119.75 Million |
+28.43% |
| 2023-12-31 | ฿2.99 Billion ≈ $93.24 Million |
+14.43% |
| 2022-12-31 | ฿2.61 Billion ≈ $81.48 Million |
+34.93% |
| 2021-12-31 | ฿1.94 Billion ≈ $60.39 Million |
+4.40% |
| 2020-12-31 | ฿1.86 Billion ≈ $57.84 Million |
-0.38% |
| 2019-12-31 | ฿1.86 Billion ≈ $58.07 Million |
-25.50% |
| 2018-12-31 | ฿2.50 Billion ≈ $77.94 Million |
+1.13% |
| 2017-12-31 | ฿2.47 Billion ≈ $77.07 Million |
+18.15% |
| 2016-12-31 | ฿2.09 Billion ≈ $65.23 Million |
-1.57% |
| 2015-12-31 | ฿2.13 Billion ≈ $66.27 Million |
+6.93% |
| 2014-12-31 | ฿1.99 Billion ≈ $61.98 Million |
+213.29% |
| 2013-12-31 | ฿634.67 Million ≈ $19.78 Million |
+43.85% |
| 2012-12-31 | ฿441.22 Million ≈ $13.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Buriram Sugar Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.90 Billion | 50.43% |
| Other Components | ฿1.86 Billion | 49.57% |
| Total Equity | ฿3.76 Billion | 100.00% |
Buriram Sugar Public Company Limited Competitors by Market Cap
The table below lists competitors of Buriram Sugar Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aifeex Nexus Acquisition Corporation
NASDAQ:AIFE
|
$91.13 Million |
|
Cps Technologies
NASDAQ:CPSH
|
$91.14 Million |
|
Opal Balance
TA:OPAL
|
$91.14 Million |
|
Vaziva Sa
PA:ALVAZ
|
$91.18 Million |
|
Bioton S.A.
WAR:BIO
|
$91.10 Million |
|
The Platform Group AG
XETRA:TPG
|
$91.08 Million |
|
Q32 Bio Inc
NASDAQ:QTTB
|
$91.06 Million |
|
Dhunseri Ventures Limited
NSE:DVL
|
$91.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Buriram Sugar Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,889,313,564 to 3,758,180,942, a change of -131,132,622 (-3.4%).
- Net income of 274,694,561 contributed positively to equity growth.
- Dividend payments of 405,827,183 reduced retained earnings.
- Other comprehensive income decreased equity by 105,572,980.
- Other factors increased equity by 105,572,980.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿274.69 Million | +7.31% |
| Dividends Paid | ฿405.83 Million | -10.8% |
| Other Comprehensive Income | ฿-105.57 Million | -2.81% |
| Other Changes | ฿105.57 Million | +2.81% |
| Total Change | ฿- | -3.37% |
Book Value vs Market Value Analysis
This analysis compares Buriram Sugar Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.61x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | ฿0.78 | ฿3.60 | x |
| 2014-12-31 | ฿3.10 | ฿3.60 | x |
| 2015-12-31 | ฿2.62 | ฿3.60 | x |
| 2016-12-31 | ฿2.58 | ฿3.60 | x |
| 2017-12-31 | ฿3.04 | ฿3.60 | x |
| 2018-12-31 | ฿3.08 | ฿3.60 | x |
| 2019-12-31 | ฿2.29 | ฿3.60 | x |
| 2020-12-31 | ฿2.28 | ฿3.60 | x |
| 2021-12-31 | ฿2.38 | ฿3.60 | x |
| 2022-12-31 | ฿3.24 | ฿3.60 | x |
| 2023-12-31 | ฿3.73 | ฿3.60 | x |
| 2024-12-31 | ฿4.83 | ฿3.60 | x |
| 2025-12-31 | ฿4.63 | ฿3.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Buriram Sugar Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.31%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.62%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 2.18x
- Recent ROE (7.31%) is below the historical average (11.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 32.35% | 5.16% | 1.02x | 6.14x | ฿141.86 Million |
| 2014 | 11.87% | 6.02% | 0.73x | 2.71x | ฿37.15 Million |
| 2015 | 12.79% | 6.43% | 0.63x | 3.18x | ฿59.41 Million |
| 2016 | 5.41% | 2.47% | 0.63x | 3.45x | ฿-96.11 Million |
| 2017 | 21.23% | 9.14% | 0.62x | 3.74x | ฿277.61 Million |
| 2018 | 10.87% | 4.89% | 0.54x | 4.11x | ฿21.71 Million |
| 2019 | -27.49% | -10.27% | 0.53x | 5.07x | ฿-697.93 Million |
| 2020 | 0.33% | 0.16% | 0.45x | 4.67x | ฿-179.31 Million |
| 2021 | 6.68% | 3.41% | 0.42x | 4.68x | ฿-64.37 Million |
| 2022 | 29.13% | 10.43% | 0.78x | 3.59x | ฿503.88 Million |
| 2023 | 18.43% | 9.19% | 0.68x | 2.94x | ฿255.08 Million |
| 2024 | 26.59% | 13.71% | 0.85x | 2.29x | ฿645.14 Million |
| 2025 | 7.31% | 4.62% | 0.73x | 2.18x | ฿-101.12 Million |
Industry Comparison
This section compares Buriram Sugar Public Company Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $3,865,625,452
- Average return on equity (ROE) among peers: 3.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Buriram Sugar Public Company Limited (BRR) | ฿3.70 Billion | 32.35% | 1.21x | $91.12 Million |
| Khonburi Sugar Public Company Limited (KBS) | $3.43 Billion | 14.62% | 0.73x | $113.76 Million |
| Khon Kaen Sugar Industry PCL (KSL) | $2.19 Billion | 9.39% | 0.56x | $229.56 Million |
| Kaset Thai International Sugar Corporation Public Company Limited (KTIS) | $5.98 Billion | -14.42% | 1.54x | $220.17 Million |
About Buriram Sugar Public Company Limited
Buriram Sugar Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution of sugar and molasses in Thailand and internationally. The company operates through Production and Distribution of Sugar and Molasses; Distribution of Agricultural Products; Production and Distribution of Electricity and Steam; and Other segments. It offers raw, bulk raw or very high … Read more