Com7 PCL
Com7 Public Company Limited, together with its subsidiaries, engages in the retail business of information technology (IT) products in Thailand. It sells IT products, mobiles, and accessories. The company also provides repair services for IT gadgets; financial services for mobiles, and other related services, as well as sells pet feeds. It is involved in software development; operating of trainin… Read more
Com7 PCL (COM7) - Net Assets
Latest net assets as of September 2025: ฿9.71 Billion THB
Based on the latest financial reports, Com7 PCL (COM7) has net assets worth ฿9.71 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿26.82 Billion) and total liabilities (฿17.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿9.71 Billion |
| % of Total Assets | 36.22% |
| Annual Growth Rate | 29.62% |
| 5-Year Change | 127.94% |
| 10-Year Change | 400.12% |
| Growth Volatility | 62.82 |
Com7 PCL - Net Assets Trend (2011–2024)
This chart illustrates how Com7 PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Com7 PCL (2011–2024)
The table below shows the annual net assets of Com7 PCL from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿8.82 Billion | +7.76% |
| 2023-12-31 | ฿8.19 Billion | +12.90% |
| 2022-12-31 | ฿7.25 Billion | +36.81% |
| 2021-12-31 | ฿5.30 Billion | +36.94% |
| 2020-12-31 | ฿3.87 Billion | +14.65% |
| 2019-12-31 | ฿3.38 Billion | +21.60% |
| 2018-12-31 | ฿2.78 Billion | +20.83% |
| 2017-12-31 | ฿2.30 Billion | +15.52% |
| 2016-12-31 | ฿1.99 Billion | +12.75% |
| 2015-12-31 | ฿1.76 Billion | +236.72% |
| 2014-12-31 | ฿523.95 Million | +66.01% |
| 2013-12-31 | ฿315.60 Million | -39.69% |
| 2012-12-31 | ฿523.28 Million | +72.97% |
| 2011-12-31 | ฿302.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Com7 PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8071.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿6.34 Billion | 72.40% |
| Common Stock | ฿600.00 Million | 6.86% |
| Other Comprehensive Income | ฿1.17 Billion | 13.42% |
| Other Components | ฿640.30 Million | 7.32% |
| Total Equity | ฿8.75 Billion | 100.00% |
Com7 PCL Competitors by Market Cap
The table below lists competitors of Com7 PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sungho Electronics Corp
KQ:043260
|
$794.72 Million |
|
Golden Ocean Group Ltd
NASDAQ:GOGL
|
$794.93 Million |
|
KMDHF
PINK:KMDHF
|
$795.10 Million |
|
Zhejiang Supor Co Ltd
SHE:002032
|
$795.41 Million |
|
Wuxi Hyatech Co. Ltd. A
SHG:688510
|
$794.52 Million |
|
Jiangsu Yinhe Electronics Co Ltd
SHE:002519
|
$794.35 Million |
|
Shenzhen Fine Made Electronics Group Co Ltd
SHE:300671
|
$794.17 Million |
|
JBG SMITH Properties
NYSE:JBGS
|
$793.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Com7 PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,046,763,096 to 8,750,763,000, a change of 703,999,904 (8.7%).
- Net income of 3,307,162,000 contributed positively to equity growth.
- Dividend payments of 1,668,682,000 reduced retained earnings.
- Share repurchases of 630,305,000 reduced equity.
- Other comprehensive income increased equity by 278,500,180.
- Other factors decreased equity by 582,675,276.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿3.31 Billion | +37.79% |
| Dividends Paid | ฿1.67 Billion | -19.07% |
| Share Repurchases | ฿630.30 Million | -7.2% |
| Other Comprehensive Income | ฿278.50 Million | +3.18% |
| Other Changes | ฿-582.68 Million | -6.66% |
| Total Change | ฿- | 8.75% |
Book Value vs Market Value Analysis
This analysis compares Com7 PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 82.21x to 6.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.29 | ฿23.90 | x |
| 2013-12-31 | ฿0.13 | ฿23.90 | x |
| 2014-12-31 | ฿0.28 | ฿23.90 | x |
| 2015-12-31 | ฿0.87 | ฿23.90 | x |
| 2016-12-31 | ฿0.83 | ฿23.90 | x |
| 2017-12-31 | ฿0.96 | ฿23.90 | x |
| 2018-12-31 | ฿1.15 | ฿23.90 | x |
| 2019-12-31 | ฿1.41 | ฿23.90 | x |
| 2020-12-31 | ฿1.61 | ฿23.90 | x |
| 2021-12-31 | ฿2.20 | ฿23.90 | x |
| 2022-12-31 | ฿2.98 | ฿23.90 | x |
| 2023-12-31 | ฿3.35 | ฿23.90 | x |
| 2024-12-31 | ฿3.70 | ฿23.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Com7 PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 37.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.18%
- • Asset Turnover: 2.97x
- • Equity Multiplier: 3.04x
- Recent ROE (37.79%) is above the historical average (35.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 33.82% | 1.39% | 5.19x | 4.70x | ฿124.62 Million |
| 2013 | 54.68% | 1.24% | 4.79x | 9.21x | ฿141.01 Million |
| 2014 | 40.17% | 1.49% | 3.21x | 8.40x | ฿157.52 Million |
| 2015 | 15.22% | 1.79% | 3.40x | 2.49x | ฿92.04 Million |
| 2016 | 20.44% | 2.37% | 3.55x | 2.43x | ฿207.68 Million |
| 2017 | 26.50% | 2.70% | 3.14x | 3.12x | ฿379.03 Million |
| 2018 | 32.16% | 3.19% | 3.68x | 2.74x | ฿613.98 Million |
| 2019 | 36.05% | 3.65% | 3.64x | 2.71x | ฿878.94 Million |
| 2020 | 38.70% | 4.00% | 4.05x | 2.39x | ฿1.11 Billion |
| 2021 | 49.77% | 5.14% | 3.20x | 3.02x | ฿2.10 Billion |
| 2022 | 42.46% | 4.84% | 3.27x | 2.68x | ฿2.32 Billion |
| 2023 | 35.51% | 4.11% | 3.03x | 2.86x | ฿2.05 Billion |
| 2024 | 37.79% | 4.18% | 2.97x | 3.04x | ฿2.43 Billion |
Industry Comparison
This section compares Com7 PCL's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $4,951,616,578
- Average return on equity (ROE) among peers: 1.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Com7 PCL (COM7) | ฿9.71 Billion | 33.82% | 1.76x | $794.60 Million |
| ALL ENERGY & UTILITIES PUBLIC COMPANY LIMITED (AE) | $3.37 Billion | 8.33% | 0.51x | $7.13 Million |
| Beauty Community Public Company Limited (BEAUTY) | $544.75 Million | -21.26% | 0.27x | $21.23 Million |
| Big Camera Corporation Public Company Limited (BIG) | $-1.24 Billion | 0.00% | 0.00x | $9.37 Million |
| Com7 Public Company Limited (COM7-R) | $2.78 Billion | 32.09% | 1.73x | $844.43 Million |
| Health Empire Corp. PCL (HEALTH) | $956.57 Million | -47.80% | 0.08x | $3.10 Million |
| Jay Mart Public Company Limited (JMART) | $32.72 Billion | -0.49% | 0.71x | $117.98 Million |
| PTG Energy PCL (PTG) | $3.19 Billion | 9.79% | 0.87x | $197.63 Million |
| PTG Energy Public Company Limited (PTG-R) | $1.03 Billion | 22.05% | 1.80x | $186.17 Million |
| RPCG Public Company Limited (RPC) | $1.23 Billion | 14.91% | 1.70x | $7.43 Million |