Com7 PCL (COM7) - Net Assets

Latest as of December 2025: ฿10.97 Billion THB ≈ $341.91 Million USD

Based on the latest financial reports, Com7 PCL (COM7) has net assets worth ฿10.97 Billion THB (≈ $341.91 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿31.57 Billion ≈ $983.98 Million USD) and total liabilities (฿20.60 Billion ≈ $642.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Com7 PCL total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿10.97 Billion
% of Total Assets 34.75%
Annual Growth Rate 29.23%
5-Year Change 106.94%
10-Year Change 451.44%
Growth Volatility 60.66

Com7 PCL - Net Assets Trend (2011–2025)

This chart illustrates how Com7 PCL's net assets have evolved over time, based on quarterly financial data. Check COM7 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Com7 PCL (2011–2025)

The table below shows the annual net assets of Com7 PCL from 2011 to 2025. For live valuation and market cap data, see how much is Com7 PCL worth.

Year Net Assets Change
2025-12-31 ฿10.97 Billion
≈ $341.91 Million
+24.32%
2024-12-31 ฿8.82 Billion
≈ $275.01 Million
+7.76%
2023-12-31 ฿8.19 Billion
≈ $255.20 Million
+12.90%
2022-12-31 ฿7.25 Billion
≈ $226.04 Million
+36.81%
2021-12-31 ฿5.30 Billion
≈ $165.22 Million
+36.94%
2020-12-31 ฿3.87 Billion
≈ $120.65 Million
+14.65%
2019-12-31 ฿3.38 Billion
≈ $105.23 Million
+21.60%
2018-12-31 ฿2.78 Billion
≈ $86.54 Million
+20.83%
2017-12-31 ฿2.30 Billion
≈ $71.62 Million
+15.52%
2016-12-31 ฿1.99 Billion
≈ $62.00 Million
+12.75%
2015-12-31 ฿1.76 Billion
≈ $54.99 Million
+236.72%
2014-12-31 ฿523.95 Million
≈ $16.33 Million
+66.01%
2013-12-31 ฿315.60 Million
≈ $9.84 Million
-39.69%
2012-12-31 ฿523.28 Million
≈ $16.31 Million
+72.97%
2011-12-31 ฿302.53 Million
≈ $9.43 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Com7 PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 11158.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿8.73 Billion 80.42%
Other Components ฿2.13 Billion 19.58%
Total Equity ฿10.85 Billion 100.00%

Com7 PCL Competitors by Market Cap

The table below lists competitors of Com7 PCL ranked by their market capitalization.

Company Market Cap
Alsea S.A.B. de C.V
MX:ALSEA
$2.08 Billion
Alliance Financial Group Bhd
KLSE:2488
$2.08 Billion
AvidXchange Holdings Inc
NASDAQ:AVDX
$2.08 Billion
Formula Systems 1985 Ltd ADR
NASDAQ:FORTY
$2.08 Billion
Browave
TWO:3163
$2.08 Billion
SAGILITY INDIA LIMITED
NSE:SAGILITY
$2.07 Billion
BHP Group Limited
LSE:BHP
$2.07 Billion
Gujarat Mineral Development Corporation Limited
NSE:GMDCLTD
$2.07 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Com7 PCL's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 8,750,763,000 to 10,853,821,000, a change of 2,103,058,000 (24.0%).
  • Net income of 4,063,531,000 contributed positively to equity growth.
  • Dividend payments of 2,025,287,000 reduced retained earnings.
  • New share issuances of 54,550,000 increased equity.
  • Other comprehensive income decreased equity by 1,174,598,000.
  • Other factors increased equity by 1,184,862,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿4.06 Billion +37.44%
Dividends Paid ฿2.03 Billion -18.66%
Share Issuances ฿54.55 Million +0.5%
Other Comprehensive Income ฿-1.17 Billion -10.82%
Other Changes ฿1.18 Billion +10.92%
Total Change ฿- 24.03%

Book Value vs Market Value Analysis

This analysis compares Com7 PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.14x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 97.17x to 6.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 ฿0.29 ฿28.25 x
2013-12-31 ฿0.13 ฿28.25 x
2014-12-31 ฿0.28 ฿28.25 x
2015-12-31 ฿0.87 ฿28.25 x
2016-12-31 ฿0.83 ฿28.25 x
2017-12-31 ฿0.96 ฿28.25 x
2018-12-31 ฿1.15 ฿28.25 x
2019-12-31 ฿1.41 ฿28.25 x
2020-12-31 ฿1.61 ฿28.25 x
2021-12-31 ฿2.20 ฿28.25 x
2022-12-31 ฿2.98 ฿28.25 x
2023-12-31 ฿3.35 ฿28.25 x
2024-12-31 ฿3.70 ฿28.25 x
2025-12-31 ฿4.60 ฿28.25 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Com7 PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 37.44%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.66%
  • • Asset Turnover: 2.76x
  • • Equity Multiplier: 2.91x
  • Recent ROE (37.44%) is above the historical average (35.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 33.82% 1.39% 5.19x 4.70x ฿124.62 Million
2013 54.68% 1.24% 4.79x 9.21x ฿141.01 Million
2014 40.17% 1.49% 3.21x 8.40x ฿157.52 Million
2015 15.22% 1.79% 3.40x 2.49x ฿92.04 Million
2016 20.44% 2.37% 3.55x 2.43x ฿207.68 Million
2017 26.50% 2.70% 3.14x 3.12x ฿379.03 Million
2018 32.16% 3.19% 3.68x 2.74x ฿613.98 Million
2019 36.05% 3.65% 3.64x 2.71x ฿878.94 Million
2020 38.70% 4.00% 4.05x 2.39x ฿1.11 Billion
2021 49.77% 5.14% 3.20x 3.02x ฿2.10 Billion
2022 42.46% 4.84% 3.27x 2.68x ฿2.32 Billion
2023 35.51% 4.11% 3.03x 2.86x ฿2.05 Billion
2024 37.79% 4.18% 2.97x 3.04x ฿2.43 Billion
2025 37.44% 4.66% 2.76x 2.91x ฿2.98 Billion

Industry Comparison

This section compares Com7 PCL's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

  • Industry: Specialty Retail
  • Average net assets among peers: $4,077,159,725
  • Average return on equity (ROE) among peers: 13.11%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Com7 PCL (COM7) ฿10.97 Billion 33.82% 1.88x $2.08 Billion
Beauty Community Public Company Limited (BEAUTY) $705.93 Million -9.59% 0.27x $34.53 Million
Big Camera Corporation Public Company Limited (BIG) $334.27 Million 30.76% 2.03x $34.10 Million
Com7 Public Company Limited (COM7-R) $3.38 Billion 36.03% 1.71x $1.85 Billion
Jay Mart Public Company Limited (JMART) $400.74 Million 16.60% 3.00x $440.34 Million
PTG Energy PCL (PTG) $7.98 Billion 23.74% 4.27x $390.39 Million
RPCG Public Company Limited (RPC) $893.22 Million -14.96% 2.01x $14.23 Million
SE-Education Public Company Limited (SE-ED) $665.01 Million 31.46% 1.22x $20.52 Million
Singer Thailand Public Company Limited (SINGER-R) $18.31 Billion 5.14% 0.41x $176.57 Million
TWZ Corporation Public Company Limited (TWZ) $4.03 Billion -1.21% 0.55x $9.90 Million

About Com7 PCL

BK:COM7 Thailand Specialty Retail
Market Cap
$2.08 Billion
฿66.60 Billion THB
Market Cap Rank
#6148 Global
#40 in Thailand
Share Price
฿28.25
Change (1 day)
+0.89%
52-Week Range
฿18.40 - ฿28.50
All Time High
฿40.48
About

Com7 Public Company Limited, together with its subsidiaries, engages in the retail business of information technology (IT) products in Thailand. It sells IT products, desktop computers, mobile phones, and accessories. The company also provides repair services for IT gadgets; financial services for mobiles, and other related services, as well as sells pet feeds. In addition, it is involved in soft… Read more