Com7 PCL (COM7) - Net Assets

Latest as of March 2026: ฿12.22 Billion THB ≈ $380.83 Million USD

Based on the latest financial reports, Com7 PCL (COM7) has net assets worth ฿12.22 Billion THB (≈ $380.83 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿32.74 Billion ≈ $1.02 Billion USD) and total liabilities (฿20.52 Billion ≈ $639.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. For live market cap and overall valuation, see Com7 PCL market capitalisation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	฿12.22 Billion
% of Total Assets	37.32%
Annual Growth Rate	29.23%
5-Year Change	106.94%
10-Year Change	451.44%
Growth Volatility	60.66

Com7 PCL - Net Assets Trend (2011–2025)

This chart illustrates how Com7 PCL's net assets have evolved over time, based on quarterly financial data.

Annual Net Assets for Com7 PCL (2011–2025)

The table below shows the annual net assets of Com7 PCL from 2011 to 2025. See Com7 PCL net asset quality index to measure how much of total assets are equity-financed.

Year	Net Assets	Change
2025-12-31	฿10.97 Billion ≈ $341.91 Million	+24.32%
2024-12-31	฿8.82 Billion ≈ $275.01 Million	+7.76%
2023-12-31	฿8.19 Billion ≈ $255.20 Million	+12.90%
2022-12-31	฿7.25 Billion ≈ $226.04 Million	+36.81%
2021-12-31	฿5.30 Billion ≈ $165.22 Million	+36.94%
2020-12-31	฿3.87 Billion ≈ $120.65 Million	+14.65%
2019-12-31	฿3.38 Billion ≈ $105.23 Million	+21.60%
2018-12-31	฿2.78 Billion ≈ $86.54 Million	+20.83%
2017-12-31	฿2.30 Billion ≈ $71.62 Million	+15.52%
2016-12-31	฿1.99 Billion ≈ $62.00 Million	+12.75%
2015-12-31	฿1.76 Billion ≈ $54.99 Million	+236.72%
2014-12-31	฿523.95 Million ≈ $16.33 Million	+66.01%
2013-12-31	฿315.60 Million ≈ $9.84 Million	-39.69%
2012-12-31	฿523.28 Million ≈ $16.31 Million	+72.97%
2011-12-31	฿302.53 Million ≈ $9.43 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Com7 PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 12276.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	฿9.60 Billion	88.41%
Common Stock	฿596.92 Million	5.50%
Other Comprehensive Income	฿819.64 Million	7.55%
Total Equity	฿10.85 Billion	100.00%

Com7 PCL Competitors by Market Cap

The table below lists competitors of Com7 PCL ranked by their market capitalization.

Company	Market Cap
Bank of N.T. Butterfield & Son Ltd NYSE:NTB	$2.21 Billion
Beijing Zhong Ke San Huan High-Tech Co Ltd SHE:000970	$2.21 Billion
Sendas Distribuidora S.A. SA:ASAI3	$2.21 Billion
Tiger Brands Ltd JSE:TBS	$2.21 Billion
89bio Inc NASDAQ:ETNB	$2.20 Billion
Hilltop Holdings Inc NYSE:HTH	$2.20 Billion
XiAn Shaangu Power Co Ltd SHG:601369	$2.20 Billion
Custom Truck One Source Inc NYSE:CTOS	$2.20 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Com7 PCL's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 8,750,763,000 to 10,853,821,000, a change of 2,103,058,000 (24.0%).
Net income of 4,063,531,000 contributed positively to equity growth.
Dividend payments of 2,025,287,000 reduced retained earnings.
New share issuances of 54,550,000 increased equity.
Other comprehensive income decreased equity by 344,394,000.
Other factors increased equity by 354,658,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	฿4.06 Billion	+37.44%
Dividends Paid	฿2.03 Billion	-18.66%
Share Issuances	฿54.55 Million	+0.5%
Other Comprehensive Income	฿-344.39 Million	-3.17%
Other Changes	฿354.66 Million	+3.27%
Total Change	฿-	24.03%

Book Value vs Market Value Analysis

This analysis compares Com7 PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 6.56x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 103.19x to 6.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	฿0.29	฿30.00	x
2013-12-31	฿0.13	฿30.00	x
2014-12-31	฿0.28	฿30.00	x
2015-12-31	฿0.87	฿30.00	x
2016-12-31	฿0.83	฿30.00	x
2017-12-31	฿0.96	฿30.00	x
2018-12-31	฿1.15	฿30.00	x
2019-12-31	฿1.41	฿30.00	x
2020-12-31	฿1.61	฿30.00	x
2021-12-31	฿2.20	฿30.00	x
2022-12-31	฿2.98	฿30.00	x
2023-12-31	฿3.35	฿30.00	x
2024-12-31	฿3.69	฿30.00	x
2025-12-31	฿4.58	฿30.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Com7 PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 37.44%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 4.66%
• Asset Turnover: 2.74x
• Equity Multiplier: 2.94x
Recent ROE (37.44%) is above the historical average (35.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	33.82%	1.39%	5.19x	4.70x	฿124.62 Million
2013	54.68%	1.24%	4.79x	9.21x	฿141.01 Million
2014	40.17%	1.49%	3.21x	8.40x	฿157.52 Million
2015	15.22%	1.79%	3.40x	2.49x	฿92.04 Million
2016	20.44%	2.37%	3.55x	2.43x	฿207.68 Million
2017	26.50%	2.70%	3.14x	3.12x	฿379.03 Million
2018	32.16%	3.19%	3.68x	2.74x	฿613.98 Million
2019	36.05%	3.65%	3.64x	2.71x	฿878.94 Million
2020	38.70%	4.00%	4.05x	2.39x	฿1.11 Billion
2021	49.77%	5.14%	3.20x	3.02x	฿2.10 Billion
2022	42.46%	4.84%	3.27x	2.68x	฿2.32 Billion
2023	35.51%	4.11%	3.03x	2.86x	฿2.05 Billion
2024	37.79%	4.18%	2.97x	3.04x	฿2.43 Billion
2025	37.44%	4.66%	2.74x	2.94x	฿2.98 Billion

Industry Comparison

This section compares Com7 PCL's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

Industry: Specialty Retail
Average net assets among peers: $6,172,305,809
Average return on equity (ROE) among peers: 19.93%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Com7 PCL (COM7)	฿12.22 Billion	33.82%	1.68x	$2.20 Billion
Beauty Community Public Company Limited (BEAUTY)	$1.36 Billion	73.11%	0.31x	$31.73 Million
Big Camera Corporation Public Company Limited (BIG)	$1.78 Billion	5.93%	0.48x	$36.30 Million
Com7 Public Company Limited (COM7-R)	$315.60 Million	54.68%	8.21x	$1.85 Billion
Comanche International Public Company Limited (COMAN)	$349.09 Million	0.57%	0.19x	$2.61 Million
Jay Mart Public Company Limited (JMART)	$34.11 Billion	3.34%	0.76x	$524.75 Million
PTG Energy PCL (PTG)	$821.86 Million	10.84%	1.59x	$403.41 Million
RPCG Public Company Limited (RPC)	$1.31 Billion	-5.30%	1.43x	$15.45 Million
SE-Education Public Company Limited (SE-ED)	$665.01 Million	31.46%	1.22x	$15.76 Million
Singer Thailand Public Company Limited (SINGER-R)	$14.84 Billion	4.72%	0.63x	$176.57 Million

About Com7 PCL

BK:COM7 Thailand Specialty Retail

Market Cap

$2.20 Billion

฿70.73 Billion THB

Market Cap Rank

#5891 Global

#41 in Thailand

Share Price

฿30.00

Change (1 day)

+0.00%

52-Week Range

฿18.40 - ฿30.75

All Time High

฿40.48