Chumporn Palm Oil Industry Public Company Limited
Chumporn Palm Oil Industry Public Company Limited, together with its subsidiaries, manufactures and distributes palm oil products in Thailand. The company operates through three segments: Palm Oil Products; Palm Seeds, Palm Sprouts and Others; and Electricity. It provides palm seeds and sprouts, palm seedlings, dolomite, palm fertilizer, palm kernel meal, and Trichoderma CPI plus, a vaccine for p… Read more
Chumporn Palm Oil Industry Public Company Limited (CPI) - Net Assets
Latest net assets as of September 2025: ฿3.16 Billion THB
Based on the latest financial reports, Chumporn Palm Oil Industry Public Company Limited (CPI) has net assets worth ฿3.16 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.55 Billion) and total liabilities (฿1.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.16 Billion |
| % of Total Assets | 69.56% |
| Annual Growth Rate | 6.47% |
| 5-Year Change | 47.19% |
| 10-Year Change | 62.22% |
| Growth Volatility | 14.41 |
Chumporn Palm Oil Industry Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Chumporn Palm Oil Industry Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chumporn Palm Oil Industry Public Company Limited (2000–2024)
The table below shows the annual net assets of Chumporn Palm Oil Industry Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.89 Billion | +9.51% |
| 2023-12-31 | ฿2.64 Billion | +0.83% |
| 2022-12-31 | ฿2.62 Billion | +19.74% |
| 2021-12-31 | ฿2.19 Billion | +11.34% |
| 2020-12-31 | ฿1.96 Billion | +5.93% |
| 2019-12-31 | ฿1.85 Billion | +4.95% |
| 2018-12-31 | ฿1.77 Billion | -0.13% |
| 2017-12-31 | ฿1.77 Billion | -0.16% |
| 2016-12-31 | ฿1.77 Billion | -0.58% |
| 2015-12-31 | ฿1.78 Billion | +7.71% |
| 2014-12-31 | ฿1.65 Billion | +4.08% |
| 2013-12-31 | ฿1.59 Billion | +1.66% |
| 2012-12-31 | ฿1.56 Billion | -2.23% |
| 2011-12-31 | ฿1.60 Billion | +7.31% |
| 2010-12-31 | ฿1.49 Billion | +1.01% |
| 2009-12-31 | ฿1.48 Billion | +1.02% |
| 2008-12-31 | ฿1.46 Billion | +21.38% |
| 2007-12-31 | ฿1.20 Billion | +2.51% |
| 2006-12-31 | ฿1.17 Billion | +0.02% |
| 2005-12-31 | ฿1.17 Billion | -13.50% |
| 2004-12-31 | ฿1.36 Billion | +5.47% |
| 2003-12-31 | ฿1.29 Billion | +67.61% |
| 2002-12-31 | ฿767.43 Million | +12.16% |
| 2001-12-31 | ฿684.24 Million | +6.66% |
| 2000-12-31 | ฿641.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chumporn Palm Oil Industry Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 355.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿902.01 Million | 31.21% |
| Common Stock | ฿632.75 Million | 21.89% |
| Other Comprehensive Income | ฿63.39 Million | 2.19% |
| Other Components | ฿1.29 Billion | 44.71% |
| Total Equity | ฿2.89 Billion | 100.00% |
Chumporn Palm Oil Industry Public Company Limited Competitors by Market Cap
The table below lists competitors of Chumporn Palm Oil Industry Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ahoku Electronic Co
TW:3002
|
$27.76 Million |
|
Homenema Technology Incorporation
TWO:8087
|
$27.77 Million |
|
XXIX Metal Corp.
V:XXIX
|
$27.77 Million |
|
Cartica Acquisition Corp
NASDAQ:CITE
|
$27.78 Million |
|
BF Investment Limited
NSE:BFINVEST
|
$27.74 Million |
|
SRV YHTIOET OYJ
F:B7J1
|
$27.74 Million |
|
Hoffmann Green Cement Technologies
PA:ALHGR
|
$27.74 Million |
|
Seoulin Bioscience Co.Ltd
KQ:038070
|
$27.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chumporn Palm Oil Industry Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,639,615,063 to 2,890,600,895, a change of 250,985,832 (9.5%).
- Net income of 320,588,535 contributed positively to equity growth.
- Dividend payments of 69,602,703 reduced retained earnings.
- Other comprehensive income decreased equity by 873,007,406.
- Other factors increased equity by 873,007,406.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿320.59 Million | +11.09% |
| Dividends Paid | ฿69.60 Million | -2.41% |
| Other Comprehensive Income | ฿-873.01 Million | -30.2% |
| Other Changes | ฿873.01 Million | +30.2% |
| Total Change | ฿- | 9.51% |
Book Value vs Market Value Analysis
This analysis compares Chumporn Palm Oil Industry Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.35x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿2.60 | ฿3.52 | x |
| 2005-12-31 | ฿2.16 | ฿3.52 | x |
| 2006-12-31 | ฿2.16 | ฿3.52 | x |
| 2007-12-31 | ฿2.16 | ฿3.52 | x |
| 2008-12-31 | ฿2.60 | ฿3.52 | x |
| 2009-12-31 | ฿2.61 | ฿3.52 | x |
| 2010-12-31 | ฿2.65 | ฿3.52 | x |
| 2011-12-31 | ฿1.43 | ฿3.52 | x |
| 2012-12-31 | ฿2.79 | ฿3.52 | x |
| 2013-12-31 | ฿2.83 | ฿3.52 | x |
| 2014-12-31 | ฿2.82 | ฿3.52 | x |
| 2015-12-31 | ฿2.98 | ฿3.52 | x |
| 2016-12-31 | ฿2.80 | ฿3.52 | x |
| 2017-12-31 | ฿2.80 | ฿3.52 | x |
| 2018-12-31 | ฿2.79 | ฿3.52 | x |
| 2019-12-31 | ฿2.93 | ฿3.52 | x |
| 2020-12-31 | ฿3.10 | ฿3.52 | x |
| 2021-12-31 | ฿3.46 | ฿3.52 | x |
| 2022-12-31 | ฿4.14 | ฿3.52 | x |
| 2023-12-31 | ฿4.17 | ฿3.52 | x |
| 2024-12-31 | ฿4.57 | ฿3.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chumporn Palm Oil Industry Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.17%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 1.38x
- Recent ROE (11.09%) is above the historical average (5.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.96% | 1.19% | 1.26x | 1.98x | ฿-45.14 Million |
| 2001 | 7.78% | 4.56% | 1.06x | 1.60x | ฿-15.22 Million |
| 2003 | 15.15% | 10.19% | 1.10x | 1.35x | ฿66.27 Million |
| 2004 | 14.82% | 8.06% | 1.37x | 1.35x | ฿65.36 Million |
| 2005 | -5.54% | -2.98% | 0.94x | 1.98x | ฿-182.37 Million |
| 2006 | 0.11% | 0.04% | 1.29x | 2.32x | ฿-116.12 Million |
| 2007 | 2.54% | 0.67% | 1.84x | 2.06x | ฿-89.74 Million |
| 2008 | 20.35% | 5.50% | 2.02x | 1.83x | ฿151.22 Million |
| 2009 | 7.85% | 2.70% | 1.62x | 1.80x | ฿-31.78 Million |
| 2010 | 4.72% | 1.72% | 1.66x | 1.65x | ฿-78.75 Million |
| 2011 | 10.31% | 3.42% | 1.58x | 1.90x | ฿4.95 Million |
| 2012 | 2.02% | 0.79% | 1.40x | 1.84x | ฿-124.71 Million |
| 2013 | 0.57% | 0.22% | 1.33x | 1.98x | ฿-149.90 Million |
| 2014 | 3.02% | 1.07% | 1.57x | 1.79x | ฿-115.53 Million |
| 2015 | -1.03% | -0.47% | 1.10x | 2.00x | ฿-196.47 Million |
| 2016 | -0.92% | -0.31% | 1.08x | 2.70x | ฿-193.43 Million |
| 2017 | 0.92% | 0.33% | 1.10x | 2.55x | ฿-160.70 Million |
| 2018 | -7.89% | -3.38% | 0.91x | 2.57x | ฿-316.07 Million |
| 2019 | 4.86% | 2.72% | 0.82x | 2.17x | ฿-95.26 Million |
| 2020 | 8.10% | 4.09% | 0.94x | 2.10x | ฿-37.33 Million |
| 2021 | 13.37% | 5.22% | 1.27x | 2.01x | ฿73.62 Million |
| 2022 | 12.59% | 4.29% | 1.58x | 1.85x | ฿67.68 Million |
| 2023 | 5.73% | 2.88% | 1.17x | 1.70x | ฿-112.73 Million |
| 2024 | 11.09% | 6.17% | 1.31x | 1.38x | ฿31.53 Million |
Industry Comparison
This section compares Chumporn Palm Oil Industry Public Company Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $4,021,048,869
- Average return on equity (ROE) among peers: 3.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chumporn Palm Oil Industry Public Company Limited (CPI) | ฿3.16 Billion | 2.96% | 0.44x | $27.76 Million |
| Ai Energy Public Company Limited (AIE) | $1.84 Billion | -3.93% | 0.07x | $14.62 Million |
| Agripure Holdings Public Company Limited (APURE) | $2.61 Billion | 10.67% | 0.16x | $10.13 Million |
| Bangkok Ranch PCL (BR) | $4.74 Billion | 2.56% | 1.22x | $25.27 Million |
| Betagro PCL (BTG) | $16.00 Billion | -6.68% | 1.82x | $368.54 Million |
| CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) | $425.82 Million | 5.16% | 0.81x | $3.25 Million |
| Food Moments PCL (FM) | $2.07 Billion | 12.23% | 0.67x | $40.04 Million |
| Lam Soon (Thailand) Public Company Limited (LST) | $3.09 Billion | 12.30% | 0.66x | $33.07 Million |
| PETCHSRIVICHAI ENTERPRISE PUBLIC COMPANY LIMITED (PCE) | $3.37 Billion | -4.59% | 0.97x | $47.27 Million |
| Premier Quality Starch PCL (PQS) | $2.03 Billion | 6.68% | 0.23x | $9.66 Million |